1713 S 69th Ave · Yakima, WA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 8/10 · Major
- Est. fire insurance / yr
- $604 – $1,122
Heat risk 4/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 9/10 · Severe
- Unhealthy air days now
- 14 days/yr
- Unhealthy air days in 30 yrs
- 16 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +13.6/15.0
- Cash flow +10.6/30.0
- Schools +5.5/10.0
- Rent growth +4.1/5.0
- Livability +4.0/5.0
- DSCR +3.1/10.0
- 1% rule +2.5/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$269,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Well-maintained 3 bed, 2 bath manufactured home on its own lot located in a desirable 55+ community featuring a pool, tennis courts, clubhouse, and optional RV parking (additional cost). Maintenance Association dues are very low at just $30/month, providing access to these great amenities. This home offers thoughtful updates to improve accessibility, including wider doorways, adjusted counter heights, and durable scratch-resistant flooring. Skylights in the kitchen and primary bathroom provide abundant natural light, creating a bright and inviting atmosphere. The kitchen features a minimalist design with pantry and open shelving, creating a clean and functional space. The bathrooms have been largely updated, with the primary bathroom offering an opportunity for the next owner to add their own finishing touches, including installation of a vanity. Additional features include a 2-car garage with a full workbench and cabinets, a newer outdoor heat pump, and a fully fenced backyard offering privacy and space to relax or entertain. Enjoy low-maintenance living in a well-established community with great amenities!
Key facts
- Optional rv parking
- Clubhouse
- Thoughtful updates
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $270k.
Deal economics
- At list price, monthly cash flow is $-133 ($-2k/yr) — negative.
- To cash-flow at today's rent, offer at most $246k (8.7% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $202k (25.0% below list).
- Recommended offer: $202k (25.0% below list) — sets the bar for 1% rule.
- Cap rate 5.7% vs local median 3.3% in Yakima — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 80/100 on livability (#98 in WA, #1,912 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+; Watch: employment D, crime F.
- West Valley School District (Yakima) (urban): math 58% / reading 65% proficiency, ranked #47 of 291 in WA (top 16%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Cottonwood Elementary School (397 students, 36% FRL); West Valley Mid-Level Campus (1,194 students, 55% FRL); West Valley High School (1,527 students, 47% FRL).
- Market conditions: Rents rising fast (+6.5%/yr); 331 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 57% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 468 units permitted in Yakima County in 2024 (23 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Yakima County population projected at +6% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 88 days — a 6% lower offer ($254k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 7y ago; this cycle's ask has dropped $15k (5%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $225k; 20% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: severe wildfire risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 88 days. Have you received any prior offers? Is the seller open to a 25% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.75% ✗
- Cap rate
- 5.70%
- Cash-on-cash
- -2.12%
- DSCR
- 0.91
- GRM
- 11.1
CMA / ARV
- ARV (median comp)
- $312,213
- List price
- $269,900
- Delta
- -13.55%
- Verdict
- UNDERPRICED
- Comps
- 6 within 1.0 mi
Show comp detail 10 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 7017 Cottage Way | 0.10mi | 3/2.0 | 1,404 (+7%) | 8mo | $282,500 | $201 | 77 |
| 6815 Manor Way | 0.18mi | 3/2.0 | 1,296 (-1%) | 22mo | $275,000 | $212 | 71 |
| 1718 S 69th Ave | 0.04mi | 3/2.0 | 1,485 (+13%) | 8mo | $300,000 | $202 | 70 |
| 1817 S 70th Ave | 0.12mi | 3/2.0 | 1,396 (+7%) | 19mo | $280,000 | $201 | 68 |
| 1821 S 70th Ave | 0.13mi | 3/2.0 | 1,404 (+7%) | 21mo | $293,000 | $209 | 65 |
| 1818 S 71st Ave | 0.19mi | 3/2.0 | 1,396 (+7%) | 24mo | $285,000 | $204 | 61 |
| 7018 Cottage Way | 0.13mi | 3/2.0 | 1,485 (+13%) | 24mo | $295,000 | $199 | 52 |
| 6109 Crestfields Rd | 0.68mi | 3/2.0 | 1,296 (-1%) | 22mo | $317,500 | $245 | 48 |
| 7003 Gregory Pl | 0.49mi | 4/2.0 (+1) | 1,404 (+7%) | 16mo | $309,000 | $220 | 47 |
| 2204 S 72nd Ave | 0.65mi | 3/2.0 | 1,440 (+10%) | 22mo | $305,000 | $212 | 35 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 6.45% rent growth · sell at horizon
- IRR
- -16.3%
- Equity multiple
- 0.40×
- Total profit
- $-45,013
- Equity at exit
- $40,243
- IRR
- -3.2%
- Equity multiple
- 0.76×
- Total profit
- $-18,312
- Equity at exit
- $23,336
Cash invested: $75,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 28 Tenant-Leaning
- State Washington
- 28 Tenant-Leaning · D+8
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 98908
- Rents YoY
- 6.5%
- Active inventory
- 331
- Price-to-rent
- 11.1×
Monthly cashflow live
- Estimated rent
- $2,025 high interval (Pro) →
- Mortgage (P&I)
- −$1,415
- Tax from tax record
- −$205 /mo · $2,460/yr
- Insurance
- −$112
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$425
- Net cashflow
- $-133
Break-even live
Sensitivity live
| Price | -10% $19 | -5% $-57 | +0% $-133 | +5% $-210 | +10% $-286 |
|---|---|---|---|---|---|
| Rent | -10% $-293 | -5% $-213 | +0% $-133 | +5% $-53 | +10% $27 |
| Rate | -1.0pp $3 | -0.5pp $-65 | base $-133 | +0.5pp $-203 | +1.0pp $-275 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $67,475
- Closing costs
- $8,097
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 7 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 7116 W Mead Ave Unit 2 Yakima, WA | 3.0 | 2.5 | 1623 | $1,945 | $1.20 | 45d | 1 | 0.32mi |
| 7209 Willow Ct Yakima, WA | 2.0 | 1.0 | 950 | $1,400 | $1.47 | 23d | 1 | 0.45mi |
| 7221 Willow Pl Yakima, WA | 2.0 | 1.0 | 950 | $1,400 | $1.47 | 45d | 1 | 0.45mi |
| 6104 Cottonwood Loop Yakima, WA | 3.0 | 2.0 | 1412 | $2,400 | $1.70 | 23d | 1 | 0.93mi |
| 2301 S 58th Ave Yakima, WA | 3.0 | 2.0 | 1408 | $2,600 | $1.85 | 23d | 1 | 1.04mi |
| 5809 W Larch Ave Yakima, WA | 4.0 | 2.0 | 1750 | $2,950 | $1.69 | 45d | 1 | 1.06mi |
| 7410 W Walnut St Yakima, WA | 3.0 | 2.0 | 1800 | $2,150 | $1.19 | 45d | 1 | 1.46mi |
Listing history 31 events
-
2026-06-21days on market $269,900 Active 88 DOM
-
2026-06-19days on market $269,900 Active 86 DOM
-
2026-06-18days on market $269,900 Active 85 DOM
-
2026-06-17days on market $269,900 Active 84 DOM
-
2026-06-16days on market $269,900 Active 83 DOM
-
2026-06-15days on market $269,900 Active 82 DOM
-
2026-06-14days on market $269,900 Active 80 DOM
-
2026-06-13days on market $269,900 Active 79 DOM
-
2026-06-10days on market $269,900 Active 77 DOM
-
2026-06-09days on market $269,900 Active 76 DOM
-
2026-06-08days on market $269,900 Active 75 DOM
-
2026-06-07days on market $269,900 Active 74 DOM
-
2026-06-03days on market $269,900 Active 70 DOM
-
2026-06-03price $269,900 Active 69 DOM
-
2026-06-02days on market $274,900 Active 69 DOM
-
2026-06-01days on market $274,900 Active 68 DOM
-
2026-05-31days on market $274,900 Active 67 DOM
-
2026-05-30days on market $274,900 Active 66 DOM
-
2026-04-28price $274,900 1125-char remark
Show marketing remark (1137 chars)
MLS# 291534 Well-maintained 3 bed, 2 bath manufactured home on its own lot located in a desirable 55+ community featuring a pool, tennis courts, clubhouse, and optional RV parking (additional cost). Maintenance Association dues are very low at just $30/month, providing access to these great amenities. This home offers thoughtful updates to improve accessibility, including wider doorways, adjusted counter heights, and durable scratch-resistant flooring. Skylights in the kitchen and primary bathroom provide abundant natural light, creating a bright and inviting atmosphere. The kitchen features a minimalist design with pantry and open shelving, creating a clean and functional space. The bathrooms have been largely updated, with the primary bathroom offering an opportunity for the next owner to add their own finishing touches, including installation of a vanity. Additional features include a 2-car garage with a full workbench and cabinets, a newer outdoor heat pump, and a fully fenced backyard offering privacy and space to relax or entertain. Enjoy low-maintenance living in a well-established community with great amenities!
-
2026-04-28price $274,900 1137-char remark
Show marketing remark (1137 chars)
MLS# 291534 Well-maintained 3 bed, 2 bath manufactured home on its own lot located in a desirable 55+ community featuring a pool, tennis courts, clubhouse, and optional RV parking (additional cost). Maintenance Association dues are very low at just $30/month, providing access to these great amenities. This home offers thoughtful updates to improve accessibility, including wider doorways, adjusted counter heights, and durable scratch-resistant flooring. Skylights in the kitchen and primary bathroom provide abundant natural light, creating a bright and inviting atmosphere. The kitchen features a minimalist design with pantry and open shelving, creating a clean and functional space. The bathrooms have been largely updated, with the primary bathroom offering an opportunity for the next owner to add their own finishing touches, including installation of a vanity. Additional features include a 2-car garage with a full workbench and cabinets, a newer outdoor heat pump, and a fully fenced backyard offering privacy and space to relax or entertain. Enjoy low-maintenance living in a well-established community with great amenities!
-
2026-04-28price $274,900
Show marketing remark (1137 chars)
MLS# 291534 Well-maintained 3 bed, 2 bath manufactured home on its own lot located in a desirable 55+ community featuring a pool, tennis courts, clubhouse, and optional RV parking (additional cost). Maintenance Association dues are very low at just $30/month, providing access to these great amenities. This home offers thoughtful updates to improve accessibility, including wider doorways, adjusted counter heights, and durable scratch-resistant flooring. Skylights in the kitchen and primary bathroom provide abundant natural light, creating a bright and inviting atmosphere. The kitchen features a minimalist design with pantry and open shelving, creating a clean and functional space. The bathrooms have been largely updated, with the primary bathroom offering an opportunity for the next owner to add their own finishing touches, including installation of a vanity. Additional features include a 2-car garage with a full workbench and cabinets, a newer outdoor heat pump, and a fully fenced backyard offering privacy and space to relax or entertain. Enjoy low-maintenance living in a well-established community with great amenities!
-
2026-04-08$284,900 Active 1125-char remark
Show marketing remark (1125 chars)
Well-maintained 3 bed, 2 bath manufactured home on its own lot located in a desirable 55+ community featuring a pool, tennis courts, clubhouse, and optional RV parking (additional cost). Maintenance Association dues are very low at just $30/month, providing access to these great amenities. This home offers thoughtful updates to improve accessibility, including wider doorways, adjusted counter heights, and durable scratch-resistant flooring. Skylights in the kitchen and primary bathroom provide abundant natural light, creating a bright and inviting atmosphere. The kitchen features a minimalist design with pantry and open shelving, creating a clean and functional space. The bathrooms have been largely updated, with the primary bathroom offering an opportunity for the next owner to add their own finishing touches, including installation of a vanity. Additional features include a 2-car garage with a full workbench and cabinets, a newer outdoor heat pump, and a fully fenced backyard offering privacy and space to relax or entertain. Enjoy low-maintenance living in a well-established community with great amenities!
-
2026-03-25$284,900 Active 1137-char remark
Show marketing remark (1137 chars)
MLS# 291534 Well-maintained 3 bed, 2 bath manufactured home on its own lot located in a desirable 55+ community featuring a pool, tennis courts, clubhouse, and optional RV parking (additional cost). Maintenance Association dues are very low at just $30/month, providing access to these great amenities. This home offers thoughtful updates to improve accessibility, including wider doorways, adjusted counter heights, and durable scratch-resistant flooring. Skylights in the kitchen and primary bathroom provide abundant natural light, creating a bright and inviting atmosphere. The kitchen features a minimalist design with pantry and open shelving, creating a clean and functional space. The bathrooms have been largely updated, with the primary bathroom offering an opportunity for the next owner to add their own finishing touches, including installation of a vanity. Additional features include a 2-car garage with a full workbench and cabinets, a newer outdoor heat pump, and a fully fenced backyard offering privacy and space to relax or entertain. Enjoy low-maintenance living in a well-established community with great amenities!
-
2026-03-25$284,900 Active
Show marketing remark (1137 chars)
MLS# 291534 Well-maintained 3 bed, 2 bath manufactured home on its own lot located in a desirable 55+ community featuring a pool, tennis courts, clubhouse, and optional RV parking (additional cost). Maintenance Association dues are very low at just $30/month, providing access to these great amenities. This home offers thoughtful updates to improve accessibility, including wider doorways, adjusted counter heights, and durable scratch-resistant flooring. Skylights in the kitchen and primary bathroom provide abundant natural light, creating a bright and inviting atmosphere. The kitchen features a minimalist design with pantry and open shelving, creating a clean and functional space. The bathrooms have been largely updated, with the primary bathroom offering an opportunity for the next owner to add their own finishing touches, including installation of a vanity. Additional features include a 2-car garage with a full workbench and cabinets, a newer outdoor heat pump, and a fully fenced backyard offering privacy and space to relax or entertain. Enjoy low-maintenance living in a well-established community with great amenities!
-
2026-03-04price $290,000
-
2025-11-14$300,000 Active
-
2020-09-08soldstatus $225,000
-
2020-09-08soldstatus $235,294
-
2020-04-29$235,000
-
2019-10-31$235,000
-
2008-05-07soldstatus $150,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast WA · Resets to sale price
- Current annual tax
- $2,460 · $205/mo
- Projected year-2 tax
- $2,645 · $220/mo
- Expected delta
- +$185/yr (+$15/mo · 7.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 8/10 Severe
- Heat 4/10 Moderate 7 d/yr ≥96°F today · 15 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 9/10 Extreme 14 unhealthy d/yr today · 16 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,295
- − Mortgage interest
- −$15,119
- − Property taxes
- −$2,460
- − Insurance
- −$1,350
- − Repairs & maintenance
- −$1,944
- − Management
- −$1,944
- − Depreciation
- −$7,852
- Taxable loss
- −$6,372
- Est. tax savings @ 24.0%
- +$1,529
- After-tax cash flow
- $-72/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- West Valley School District (Yakima)
- NCES district ID
- 5309720
- Math proficiency
- 58% ▼ -1.00%
- Reading proficiency
- 65% ▼ -1.00%
- Median HH income
- $61,876
- Composite
- 54.99/100
- National rank
- #2784
- State rank
- #47 of 291 in WA
Livability — Yakima
- Score
- 80/100
- State rank
- #98
- US rank
- #1912
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Yakima, WA
- County
- Yakima County · 134,789 people
- City population
- 115,918
- Metro
- Yakima, WA
- Population (ZIP)
- 38,060
- Household income
- $84,197
- Rent vs Own
- Severe rent burden
- 1265.0
Population outlook (Yakima County) Hauer SSP2
- Today (2025)
- 256,514 people
- By 2030
- 259,403 · +1.1%
- By 2040
- 265,677 · +3.6%
- By 2050
- 273,061 · +6.5%
- By 2075
- 296,991 · +15.8%
- By 2100
- 315,291 · +22.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (68%)
- Race & ethnicity
- White 68% Hispanic / Latino 24% Two or more races 12% Asian 2%
- Hispanic origin (detail)
- Mexican 22%
- Common ancestry
- Portuguese 4% Italian 3% Lithuanian 2%
- Foreign-born
- 7% · Canada, China, South Korea
- Languages at home
- 82% English-only · Spanish 16% German/W. Germanic 1%
Political lean MEDSL · Yakima
- 2024 margin
- R (+14.3) · D 41.6% · R 55.9% · Other 2.5%
- 2008→2024 swing
- -3.8pp toward R · 2008: -10.6pp · 2024: -14.3pp
- All cycles
- 2024: R+14.3 2020: R+7.7 2016: R+15.4 2012: R+15.1 2008: R+10.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -337.28%
- Current HPI
- 258.8688
- Rent YoY
- ▲ 6.45%
- Metro
- Yakima, WA
- State GDP YoY
- ▲ 4.65%
- F500 in state
- 22
Industry mix (Fortune 500 HQ in WA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Retail | 2 | $269B |
|
||
| Technology / Retail | 1 | $638B |
|
||
| Technology | 1 | $245B |
|
||
| Telecommunications | 1 | $38B |
|
||
| Food / Beverage | 1 | $36B |
|
||
| Automotive / Trucks | 1 | $34B |
|
||
Price history
+83.3% since first listed13 events — show timeline
- 2026-04-28 Price Changed $274,900 YAMLS
- 2026-04-28 Price Changed $274,900 PACMLS
- 2026-04-28 Price Changed $274,900 NWMLS as Distributed by MLS Grid
- 2026-04-08 Listed $284,900 YAMLS
- 2026-03-25 Listed $284,900 NWMLS as Distributed by MLS Grid
- 2026-03-25 Listed $284,900 PACMLS
- 2026-03-04 Price Changed $290,000 YAMLS
- 2025-11-14 Listed $300,000 YAMLS
- 2020-09-08 Sold (Public Records) $235,294 Public Records
- 2020-09-08 Sold (MLS) $225,000 YAMLS
- 2020-04-29 Listed $235,000 YAMLS
- 2019-10-31 Listed $235,000 YAMLS
- 2008-05-07 Sold (Public Records) $150,000 Public Records
Property tax history
+4.5%/yrLatest (2026): $2,460 · +54.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…