CashFlowRE
Sign in Sign up
543 Woodview Dr
C- Composite 50.38
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +14.5/15.0
  • Cash flow +14.1/30.0
  • Schools +4.8/10.0
  • DSCR +4.3/10.0
  • Livability +4.3/5.0
  • 1% rule +3.0/10.0
  • Rent growth +2.9/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$269,000

543 Woodview Dr · Noblesville, IN 46060
4 bd · 2.0 ba · 1,624 sqft · SingleFamily public records · 57 Days on market
Built 1958 0.35 ac lot $166/sqft · 16% below area Est $318k · 16% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to this 4-bedroom, 2-bathroom ranch nestled on a generous 0.35-acre lot in the quiet, established Monterey Village neighborhood. Perfectly positioned just steps from Forest Park and the White River Greenway, this 1,624-square-foot home offers an unbeatable location for those who love the outdoors. The standout feature is the expansive primary suite, which has been thoughtfully designed to include a spacious walk-in closet and a cozy wood-burning fireplace. The functional layout provides a comfortable flow throughout, while the mature trees on the property offer a beautiful, natural backdrop. With no HOA and immediate access to the trail system, you are just a short walk or bike ride away from the historic downtown Noblesville square and Potter's Bridge. This property is a rare find that combines a unique, tailored interior with the very best of Noblesville living.

Key facts

  • Generous lot
  • Walk-in closet
  • No hoa

Tags

GENEROUS LOTEXPANSIVE PRIMARY SUITEWALK-IN CLOSETWOOD-BURNING FIREPLACEMATURE TREESNO HOA

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $269k.

Deal economics

  • At list price, monthly cash flow is $38 ($458/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $215k (20.2% below list).
  • Recommended offer: $215k (20.2% below list) — sets the bar for 1% rule.
  • Cap rate 6.5% vs local median 3.2% in Noblesville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 86/100 on livability (#3 in IN, #446 nationally) — a professional / high-income tenant draw. Strengths: crime A+, employment A+, cost of living A+; Watch: commute F.
  • Noblesville Schools (suburban): math 51% / reading 57% proficiency, ranked #26 of 301 in IN (top 9%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 18% free/reduced lunch — higher-income household profile.
  • Market conditions: Rents rising (+1.8%/yr); 457 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals at typical pace (median 19d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 4,661 units permitted in Hamilton County in 2024 (1,528 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Hamilton County population projected at +44% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 57 days — a 3% lower offer ($261k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 9y ago; this cycle's ask has dropped $30k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $220k; 22% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1958 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $214,794 (20.2% below list)

Questions for the listing agent

  1. It's been on market 57 days. Have you received any prior offers? Is the seller open to a 20% concession, seller financing, or rate buy-down credit?
  2. Built in 1958 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.80%
Cap rate
6.46%
Cash-on-cash
0.61%
DSCR
1.03
GRM
10.4

CMA / ARV

ARV (median comp)
$318,481
List price
$269,000
Delta
-15.54%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
543 Woodview Dr 0.00mi 4/1.5 1,624 (0%) 1mo $265,000 $163 97
614 Forest Ridge Dr 0.19mi 3/2.0 (-1) 1,681 (+4%) 4mo $315,000 $187 77
180 Hollowview Dr 0.20mi 3/2.0 (-1) 1,665 (+2%) 11mo $355,000 $213 72
614 Sheridan Rd 0.37mi 3/1.5 (-1) 1,612 (-1%) 4mo $315,000 $195 72
341 Lakeview Dr 0.29mi 4/2.0 1,714 (+6%) 8mo $278,000 $162 71
18761 Big Circle Dr 0.46mi 3/2.0 (-1) 1,544 (-5%) 1mo $290,000 $188 65
7848 Vics Ct 0.41mi 3/2.0 (-1) 1,704 (+5%) 6mo $275,000 $161 62
7811 Meadow Rue Rd 0.43mi 3/2.0 (-1) 1,506 (-7%) 3mo $294,000 $195 61
18904 Course View Rd 0.43mi 3/2.0 (-1) 1,504 (-7%) 4mo $354,000 $235 59
347 Beechwood Dr 0.27mi 3/2.0 (-1) 1,434 (-12%) 7mo $282,000 $197 57
18878 Round Lake Rd 0.40mi 3/2.0 (-1) 1,680 (+3%) 16mo $319,900 $190 57
390 Lakeview Dr 0.25mi 3/2.0 (-1) 1,400 (-14%) 13mo $295,000 $211 50

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.79% rent growth · sell at horizon

5-year hold
IRR
-16.6%
Equity multiple
0.42×
Total profit
$-43,834
Equity at exit
$40,109
10-year hold
IRR
-10.5%
Equity multiple
0.39×
Total profit
$-45,757
Equity at exit
$23,258

Cash invested: $75,320 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Indiana
90 Strongly Landlord-Friendly · R+11
County
— inherits STATE
City
— inherits STATE
10-day pay-or-quit; landlord-favorable; preempted.

ZIP-level market 46060

Rents YoY
1.8%
Active inventory
457
Price-to-rent
10.4×

Monthly cashflow live

Estimated rent
$2,148 high interval (Pro) →
Mortgage (P&I)
$1,411
Tax from tax record
$136 /mo · $1,632/yr
Insurance
$112
HOA
$0
Vacancy / Maint / Mgmt
$451
Net cashflow
$38

Break-even live

Break-even rent $2,100
Max offer price $269,000
Occupancy floor 93%

Sensitivity live

Price -10% $190 -5% $114 +0% $38 +5% $-38 +10% $-114
Rent -10% $-132 -5% $-47 +0% $38 +5% $123 +10% $208
Rate -1.0pp $174 -0.5pp $107 base $38 +0.5pp $-32 +1.0pp $-102

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$67,250
Closing costs
$8,070
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 11 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
18864 Prairie Crossing Dr Noblesville, IN 3.0 2.5 2242 $2,280 $1.02 9d 1 0.44mi
19219 Prairie Crossing Dr Noblesville, IN 3.0 2.0 1244 $1,800 $1.45 25d 1 0.78mi
7756 Mistflower Ln Noblesville, IN 3.0 2.0 1326 $1,855 $1.40 5d 1 0.92mi
1260 Lincoln Dr Noblesville, IN 3.0 2.0 1112 $1,900 $1.71 25d 1 0.96mi
19539 Prairie Crossing Dr Noblesville, IN 3.0 2.0 1248 $1,950 $1.56 17d 1 1.00mi
19488 Chip Shot Rd Noblesville, IN 4.0 2.5 2130 $2,185 $1.03 19d 1 1.00mi
18802 Northview Pl Noblesville, IN 3.0 2.0 1512 $2,025 $1.34 45d 1 1.07mi
637 Cherry St Noblesville, IN 3.0 2.0 2000 $2,000 $1.00 25d 1 1.08mi
19564 Jena Dr Noblesville, IN 3.0 2.0 1372 $1,979 $1.44 0d 1 1.23mi
9466 Fairview Pkwy Noblesville, IN 4.0 2.5 1956 $2,131 $1.09 45d 1 1.28mi
519 James Dr Noblesville, IN 3.0 2.0 1596 $1,890 $1.18 13d 1 1.29mi

Listing history 26 events

  1. 2026-05-05
    status Pending 884-char remark
    Show marketing remark (884 chars)

    Welcome to this 4-bedroom, 2-bathroom ranch nestled on a generous 0.35-acre lot in the quiet, established Monterey Village neighborhood. Perfectly positioned just steps from Forest Park and the White River Greenway, this 1,624-square-foot home offers an unbeatable location for those who love the outdoors. The standout feature is the expansive primary suite, which has been thoughtfully designed to include a spacious walk-in closet and a cozy wood-burning fireplace. The functional layout provides a comfortable flow throughout, while the mature trees on the property offer a beautiful, natural backdrop. With no HOA and immediate access to the trail system, you are just a short walk or bike ride away from the historic downtown Noblesville square and Potter's Bridge. This property is a rare find that combines a unique, tailored interior with the very best of Noblesville living.

  2. 2026-04-29
    price $269,000 884-char remark
    Show marketing remark (884 chars)

    Welcome to this 4-bedroom, 2-bathroom ranch nestled on a generous 0.35-acre lot in the quiet, established Monterey Village neighborhood. Perfectly positioned just steps from Forest Park and the White River Greenway, this 1,624-square-foot home offers an unbeatable location for those who love the outdoors. The standout feature is the expansive primary suite, which has been thoughtfully designed to include a spacious walk-in closet and a cozy wood-burning fireplace. The functional layout provides a comfortable flow throughout, while the mature trees on the property offer a beautiful, natural backdrop. With no HOA and immediate access to the trail system, you are just a short walk or bike ride away from the historic downtown Noblesville square and Potter's Bridge. This property is a rare find that combines a unique, tailored interior with the very best of Noblesville living.

  3. 2026-04-20
    price $275,000 884-char remark
    Show marketing remark (884 chars)

    Welcome to this 4-bedroom, 2-bathroom ranch nestled on a generous 0.35-acre lot in the quiet, established Monterey Village neighborhood. Perfectly positioned just steps from Forest Park and the White River Greenway, this 1,624-square-foot home offers an unbeatable location for those who love the outdoors. The standout feature is the expansive primary suite, which has been thoughtfully designed to include a spacious walk-in closet and a cozy wood-burning fireplace. The functional layout provides a comfortable flow throughout, while the mature trees on the property offer a beautiful, natural backdrop. With no HOA and immediate access to the trail system, you are just a short walk or bike ride away from the historic downtown Noblesville square and Potter's Bridge. This property is a rare find that combines a unique, tailored interior with the very best of Noblesville living.

  4. 2026-04-08
    price $279,000 884-char remark
    Show marketing remark (884 chars)

    Welcome to this 4-bedroom, 2-bathroom ranch nestled on a generous 0.35-acre lot in the quiet, established Monterey Village neighborhood. Perfectly positioned just steps from Forest Park and the White River Greenway, this 1,624-square-foot home offers an unbeatable location for those who love the outdoors. The standout feature is the expansive primary suite, which has been thoughtfully designed to include a spacious walk-in closet and a cozy wood-burning fireplace. The functional layout provides a comfortable flow throughout, while the mature trees on the property offer a beautiful, natural backdrop. With no HOA and immediate access to the trail system, you are just a short walk or bike ride away from the historic downtown Noblesville square and Potter's Bridge. This property is a rare find that combines a unique, tailored interior with the very best of Noblesville living.

  5. 2026-03-24
    price $289,000 884-char remark
    Show marketing remark (884 chars)

    Welcome to this 4-bedroom, 2-bathroom ranch nestled on a generous 0.35-acre lot in the quiet, established Monterey Village neighborhood. Perfectly positioned just steps from Forest Park and the White River Greenway, this 1,624-square-foot home offers an unbeatable location for those who love the outdoors. The standout feature is the expansive primary suite, which has been thoughtfully designed to include a spacious walk-in closet and a cozy wood-burning fireplace. The functional layout provides a comfortable flow throughout, while the mature trees on the property offer a beautiful, natural backdrop. With no HOA and immediate access to the trail system, you are just a short walk or bike ride away from the historic downtown Noblesville square and Potter's Bridge. This property is a rare find that combines a unique, tailored interior with the very best of Noblesville living.

  6. 2026-03-23
    status Active 884-char remark
    Show marketing remark (884 chars)

    Welcome to this 4-bedroom, 2-bathroom ranch nestled on a generous 0.35-acre lot in the quiet, established Monterey Village neighborhood. Perfectly positioned just steps from Forest Park and the White River Greenway, this 1,624-square-foot home offers an unbeatable location for those who love the outdoors. The standout feature is the expansive primary suite, which has been thoughtfully designed to include a spacious walk-in closet and a cozy wood-burning fireplace. The functional layout provides a comfortable flow throughout, while the mature trees on the property offer a beautiful, natural backdrop. With no HOA and immediate access to the trail system, you are just a short walk or bike ride away from the historic downtown Noblesville square and Potter's Bridge. This property is a rare find that combines a unique, tailored interior with the very best of Noblesville living.

  7. 2026-03-12
    status Pending 884-char remark
    Show marketing remark (884 chars)

    Welcome to this 4-bedroom, 2-bathroom ranch nestled on a generous 0.35-acre lot in the quiet, established Monterey Village neighborhood. Perfectly positioned just steps from Forest Park and the White River Greenway, this 1,624-square-foot home offers an unbeatable location for those who love the outdoors. The standout feature is the expansive primary suite, which has been thoughtfully designed to include a spacious walk-in closet and a cozy wood-burning fireplace. The functional layout provides a comfortable flow throughout, while the mature trees on the property offer a beautiful, natural backdrop. With no HOA and immediate access to the trail system, you are just a short walk or bike ride away from the historic downtown Noblesville square and Potter's Bridge. This property is a rare find that combines a unique, tailored interior with the very best of Noblesville living.

  8. 2026-02-26
    listed $299,000 Active 884-char remark
    Show marketing remark (884 chars)

    Welcome to this 4-bedroom, 2-bathroom ranch nestled on a generous 0.35-acre lot in the quiet, established Monterey Village neighborhood. Perfectly positioned just steps from Forest Park and the White River Greenway, this 1,624-square-foot home offers an unbeatable location for those who love the outdoors. The standout feature is the expansive primary suite, which has been thoughtfully designed to include a spacious walk-in closet and a cozy wood-burning fireplace. The functional layout provides a comfortable flow throughout, while the mature trees on the property offer a beautiful, natural backdrop. With no HOA and immediate access to the trail system, you are just a short walk or bike ride away from the historic downtown Noblesville square and Potter's Bridge. This property is a rare find that combines a unique, tailored interior with the very best of Noblesville living.

  9. 2024-01-26
    soldstatus $220,000 Closed 580-char remark
    Show marketing remark (580 chars)

    Rare Opportunity to live right next to Noblesville's beautiful Forest Park! Updated 3 bed / 2 bath Ranch on a large lot with gorgeous park-like mature trees. NEW Roof, NEW Water Heater, Newer AC/Furnace (2021), Basketball goal included. Kitchen appliances stay. Spacious living room with half bath could be used as a large primary bedroom or 4th bedroom if needed. Walk right over to Forest Park and enjoy the White River Greenway trail system to the popular downtown Noblesville square or take the trail over the White River on up to the historic Potters covered bridge. NO HOA!

  10. 2023-11-28
    status Pending 580-char remark
    Show marketing remark (580 chars)

    Rare Opportunity to live right next to Noblesville's beautiful Forest Park! Updated 3 bed / 2 bath Ranch on a large lot with gorgeous park-like mature trees. NEW Roof, NEW Water Heater, Newer AC/Furnace (2021), Basketball goal included. Kitchen appliances stay. Spacious living room with half bath could be used as a large primary bedroom or 4th bedroom if needed. Walk right over to Forest Park and enjoy the White River Greenway trail system to the popular downtown Noblesville square or take the trail over the White River on up to the historic Potters covered bridge. NO HOA!

  11. 2023-11-17
    price $230,000 580-char remark
    Show marketing remark (580 chars)

    Rare Opportunity to live right next to Noblesville's beautiful Forest Park! Updated 3 bed / 2 bath Ranch on a large lot with gorgeous park-like mature trees. NEW Roof, NEW Water Heater, Newer AC/Furnace (2021), Basketball goal included. Kitchen appliances stay. Spacious living room with half bath could be used as a large primary bedroom or 4th bedroom if needed. Walk right over to Forest Park and enjoy the White River Greenway trail system to the popular downtown Noblesville square or take the trail over the White River on up to the historic Potters covered bridge. NO HOA!

  12. 2023-11-14
    status Active 580-char remark
    Show marketing remark (580 chars)

    Rare Opportunity to live right next to Noblesville's beautiful Forest Park! Updated 3 bed / 2 bath Ranch on a large lot with gorgeous park-like mature trees. NEW Roof, NEW Water Heater, Newer AC/Furnace (2021), Basketball goal included. Kitchen appliances stay. Spacious living room with half bath could be used as a large primary bedroom or 4th bedroom if needed. Walk right over to Forest Park and enjoy the White River Greenway trail system to the popular downtown Noblesville square or take the trail over the White River on up to the historic Potters covered bridge. NO HOA!

  13. 2023-11-03
    status Pending 580-char remark
    Show marketing remark (580 chars)

    Rare Opportunity to live right next to Noblesville's beautiful Forest Park! Updated 3 bed / 2 bath Ranch on a large lot with gorgeous park-like mature trees. NEW Roof, NEW Water Heater, Newer AC/Furnace (2021), Basketball goal included. Kitchen appliances stay. Spacious living room with half bath could be used as a large primary bedroom or 4th bedroom if needed. Walk right over to Forest Park and enjoy the White River Greenway trail system to the popular downtown Noblesville square or take the trail over the White River on up to the historic Potters covered bridge. NO HOA!

  14. 2023-10-28
    price $239,995 580-char remark
    Show marketing remark (580 chars)

    Rare Opportunity to live right next to Noblesville's beautiful Forest Park! Updated 3 bed / 2 bath Ranch on a large lot with gorgeous park-like mature trees. NEW Roof, NEW Water Heater, Newer AC/Furnace (2021), Basketball goal included. Kitchen appliances stay. Spacious living room with half bath could be used as a large primary bedroom or 4th bedroom if needed. Walk right over to Forest Park and enjoy the White River Greenway trail system to the popular downtown Noblesville square or take the trail over the White River on up to the historic Potters covered bridge. NO HOA!

  15. 2023-10-16
    price $245,000 580-char remark
    Show marketing remark (580 chars)

    Rare Opportunity to live right next to Noblesville's beautiful Forest Park! Updated 3 bed / 2 bath Ranch on a large lot with gorgeous park-like mature trees. NEW Roof, NEW Water Heater, Newer AC/Furnace (2021), Basketball goal included. Kitchen appliances stay. Spacious living room with half bath could be used as a large primary bedroom or 4th bedroom if needed. Walk right over to Forest Park and enjoy the White River Greenway trail system to the popular downtown Noblesville square or take the trail over the White River on up to the historic Potters covered bridge. NO HOA!

  16. 2023-10-09
    price $247,500 580-char remark
    Show marketing remark (580 chars)

    Rare Opportunity to live right next to Noblesville's beautiful Forest Park! Updated 3 bed / 2 bath Ranch on a large lot with gorgeous park-like mature trees. NEW Roof, NEW Water Heater, Newer AC/Furnace (2021), Basketball goal included. Kitchen appliances stay. Spacious living room with half bath could be used as a large primary bedroom or 4th bedroom if needed. Walk right over to Forest Park and enjoy the White River Greenway trail system to the popular downtown Noblesville square or take the trail over the White River on up to the historic Potters covered bridge. NO HOA!

  17. 2023-10-03
    listed $249,900 Active 580-char remark
    Show marketing remark (580 chars)

    Rare Opportunity to live right next to Noblesville's beautiful Forest Park! Updated 3 bed / 2 bath Ranch on a large lot with gorgeous park-like mature trees. NEW Roof, NEW Water Heater, Newer AC/Furnace (2021), Basketball goal included. Kitchen appliances stay. Spacious living room with half bath could be used as a large primary bedroom or 4th bedroom if needed. Walk right over to Forest Park and enjoy the White River Greenway trail system to the popular downtown Noblesville square or take the trail over the White River on up to the historic Potters covered bridge. NO HOA!

  18. 2018-06-28
    soldstatus $125,000 Sold
  19. 2018-05-21
    status Pending
  20. 2018-05-21
    status Active
  21. 2018-05-16
    historical
  22. 2018-05-03
    price $125,000
  23. 2018-04-30
    listed $130,000 Active
  24. 2017-12-01
    historical
  25. 2017-10-20
    price $145,000
  26. 2017-10-07
    listed $150,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IN · Partial reset (capped growth)

Current annual tax
$1,632 · $136/mo
Projected year-2 tax
$1,959 · $163/mo
Expected delta
+$327/yr (+$27/mo · 20.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥101°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,775
− Mortgage interest
−$15,068
− Property taxes
−$1,632
− Insurance
−$1,345
− Repairs & maintenance
−$2,062
− Management
−$2,062
− Depreciation
−$7,825
Taxable loss
−$4,219
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,013
After-tax cash flow
$1,470/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Noblesville Schools
NCES district ID
1807650
Math proficiency
51% ▼ -12.00%
Reading proficiency
57% ▼ -8.00%
Median HH income
$71,719
Composite
48.16/100
National rank
#2177
State rank
#26 of 301 in IN

Livability — Noblesville

Score
86/100
State rank
#3
US rank
#446

Category grades

Amenities C+ Commute F Cost of living A+ Crime A+ Employment A+ Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Noblesville, IN
County
Hamilton County · 337,479 people
City population
88,670
Metro
Indianapolis-Carmel-Anderson, IN
Population (ZIP)
47,610
Household income
$91,918
Rent vs Own
31.2% rent · 68.8% own
Severe rent burden
641.0

Population outlook (Hamilton County) Hauer SSP2

Today (2025)
381,938 people
By 2030
417,496 · +9.3%
By 2040
486,684 · +27.4%
By 2050
549,805 · +44.0%
By 2075
687,078 · +79.9%
By 2100
754,495 · +97.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (81%)
Race & ethnicity
White 81% Hispanic / Latino 7% Two or more races 6% Black 6% Asian 3%
Hispanic origin (detail)
Mexican 3% Puerto Rican 1%
Common ancestry
Romanian 3% Slovak 2% Italian 2%
Foreign-born
7% · Canada
Languages at home
91% English-only · Spanish 5% Other Indo-European 2% French/Haitian/Cajun 1%

Political lean MEDSL · Hamilton

2024 margin
Lean R (+6.1) · D 46.0% · R 52.1% · Other 1.9%
2008→2024 swing
+16.2pp toward D · 2008: -22.2pp · 2024: -6.1pp
All cycles
2024: R+6.1 2020: R+6.8 2016: R+19.6 2012: R+34.3 2008: R+22.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -165.86%
Current HPI
234.6658
Rent YoY
▲ 1.79%
Metro
Indianapolis-Carmel-Anderson, IN
State GDP YoY
▲ 2.90%
F500 in state
18

Industry mix (Fortune 500 HQ in IN)

Industry F500 HQs Revenue

Price history

+79.3% since first listed
26 events — show timeline
  • 2026-05-05 Pending MIBOR as Distributed by MLS Grid
  • 2026-04-29 Price Changed $269,000 MIBOR as Distributed by MLS Grid
  • 2026-04-20 Price Changed $275,000 MIBOR as Distributed by MLS Grid
  • 2026-04-08 Price Changed $279,000 MIBOR as Distributed by MLS Grid
  • 2026-03-24 Price Changed $289,000 MIBOR as Distributed by MLS Grid
  • 2026-03-23 Relisted MIBOR as Distributed by MLS Grid
  • 2026-03-12 Pending MIBOR as Distributed by MLS Grid
  • 2026-02-26 Listed $299,000 MIBOR as Distributed by MLS Grid
  • 2024-01-26 Sold (MLS) $220,000 MIBOR as Distributed by MLS Grid
  • 2023-11-28 Pending MIBOR as Distributed by MLS Grid
  • 2023-11-17 Price Changed $230,000 MIBOR as Distributed by MLS Grid
  • 2023-11-14 Relisted MIBOR as Distributed by MLS Grid
  • 2023-11-03 Pending MIBOR as Distributed by MLS Grid
  • 2023-10-28 Price Changed $239,995 MIBOR as Distributed by MLS Grid
  • 2023-10-16 Price Changed $245,000 MIBOR as Distributed by MLS Grid
  • 2023-10-09 Price Changed $247,500 MIBOR as Distributed by MLS Grid
  • 2023-10-03 Listed $249,900 MIBOR as Distributed by MLS Grid
  • 2018-06-28 Sold (MLS) $125,000 MIBOR as Distributed by MLS Grid
  • 2018-05-21 Pending MIBOR as Distributed by MLS Grid
  • 2018-05-21 Relisted MIBOR as Distributed by MLS Grid
  • 2018-05-16 Listing Removed MIBOR as Distributed by MLS Grid
  • 2018-05-03 Price Changed $125,000 MIBOR as Distributed by MLS Grid
  • 2018-04-30 Listed $130,000 MIBOR as Distributed by MLS Grid
  • 2017-12-01 Listing Removed MIBOR as Distributed by MLS Grid
  • 2017-10-20 Price Changed $145,000 MIBOR as Distributed by MLS Grid
  • 2017-10-07 Listed $150,000 MIBOR as Distributed by MLS Grid

Property tax history

+3.3%/yr

Latest (2025): $1,632 · -5.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…