65 Tobacco Pouch Creek Rd · Dahlonega, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 4/10 · Minor
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 2.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +20.8/30.0
- ARV discount +15.0/15.0
- DSCR +6.6/10.0
- 1% rule +4.1/10.0
- Schools +3.5/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$265,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to 65 Tobacco Pouch Creek Road, an inviting 3-bedroom, 2-bath home located just 11 minutes from downtown Dahlonega. Set on a quiet road, this property offers a peaceful setting with convenient access to shopping, dining, and everyday essentials. Inside, you'll find updated flooring throughout and a comfortable, open living space that flows easily into the kitchen and dining area. The kitchen features painted cabinetry, ample counter space, and a functional layout that works well for daily living. The home also offers spacious bedrooms with great natural light, creating a warm and inviting feel throughout. Major systems have been well cared for, including a new roof and a regularly serviced HVAC system. One of the standout features is the covered, screened-in porch, providing the perfect spot to relax and enjoy the quiet surroundings year-round. If you're looking for a well-maintained home in a convenient Dahlonega location with a private, laid-back setting, this is one you don't want to miss.
Key facts
- Ample counter space
- Painted cabinetry
- Updated flooring
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $266k.
Deal economics
- At list price, monthly cash flow is $367 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $243k (8.6% below list).
- Recommended offer: $243k (8.6% below list) — sets the bar for 1% rule.
- Cap rate 8.0% vs local median 3.1% in Dahlonega — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 65/100 on livability (#241 in GA) — a middle-class / working-renter tenant base. Strengths: crime A+, health & safety A+; Watch: schools D+, employment D, housing D.
- Lumpkin County (rural): math 38% / reading 45% proficiency, ranked #41 of 174 in GA (top 24%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 378 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 277 units permitted in Lumpkin County in 2024 (0 in 5+ unit buildings).
- This rent runs 39% of the median local income ($74k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Lumpkin County population projected at +8% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 54 days — a 3% lower offer ($258k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 14y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $185k; 44% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Questions for the listing agent
- It's been on market 54 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.91% ✗
- Cap rate
- 7.95%
- Cash-on-cash
- 5.92%
- DSCR
- 1.26
- GRM
- 9.1
CMA / ARV
- ARV (median comp)
- $338,020
- List price
- $265,900
- Delta
- -21.34%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -7.2%
- Equity multiple
- 0.73×
- Total profit
- $-19,835
- Equity at exit
- $39,647
- IRR
- 2.3%
- Equity multiple
- 1.16×
- Total profit
- $12,283
- Equity at exit
- $22,990
Cash invested: $74,452 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30533
- Home prices YoY
- -3.3%
- Active inventory
- 378
- Price-to-rent
- 9.1×
Monthly cashflow live
- Estimated rent
- $2,430 medium interval (Pro) →
- Mortgage (P&I)
- −$1,394
- Tax from tax record
- −$47 /mo · $563/yr
- Insurance
- −$111
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$510
- Net cashflow
- $367
Break-even live
Sensitivity live
| Price | -10% $518 | -5% $443 | +0% $367 | +5% $292 | +10% $-102 |
|---|---|---|---|---|---|
| Rent | -10% $175 | -5% $271 | +0% $367 | +5% $463 | +10% $559 |
| Rate | -1.0pp $501 | -0.5pp $435 | base $367 | +0.5pp $298 | +1.0pp $228 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $66,475
- Closing costs
- $7,977
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 194 Frank Christian Rd Dahlonega, GA | 3.0 | 2.0 | 1400 | $2,100 | $1.50 | 3d | 1 | 0.96mi |
| 100 Dickerson Rd Dahlonega, GA | 3.0 | 2.0 | 1400 | $1,900 | $1.36 | 3d | 1 | 1.04mi |
Listing history 15 events
-
2026-05-16historical Active Under Contract 1015-char remark
Show marketing remark (1015 chars)
Welcome to 65 Tobacco Pouch Creek Road, an inviting 3-bedroom, 2-bath home located just 11 minutes from downtown Dahlonega. Set on a quiet road, this property offers a peaceful setting with convenient access to shopping, dining, and everyday essentials. Inside, you'll find updated flooring throughout and a comfortable, open living space that flows easily into the kitchen and dining area. The kitchen features painted cabinetry, ample counter space, and a functional layout that works well for daily living. The home also offers spacious bedrooms with great natural light, creating a warm and inviting feel throughout. Major systems have been well cared for, including a new roof and a regularly serviced HVAC system. One of the standout features is the covered, screened-in porch, providing the perfect spot to relax and enjoy the quiet surroundings year-round. If you're looking for a well-maintained home in a convenient Dahlonega location with a private, laid-back setting, this is one you don't want to miss.
-
2026-05-16historical Active Under Contract 1015-char remark
Show marketing remark (1015 chars)
Welcome to 65 Tobacco Pouch Creek Road, an inviting 3-bedroom, 2-bath home located just 11 minutes from downtown Dahlonega. Set on a quiet road, this property offers a peaceful setting with convenient access to shopping, dining, and everyday essentials. Inside, you'll find updated flooring throughout and a comfortable, open living space that flows easily into the kitchen and dining area. The kitchen features painted cabinetry, ample counter space, and a functional layout that works well for daily living. The home also offers spacious bedrooms with great natural light, creating a warm and inviting feel throughout. Major systems have been well cared for, including a new roof and a regularly serviced HVAC system. One of the standout features is the covered, screened-in porch, providing the perfect spot to relax and enjoy the quiet surroundings year-round. If you're looking for a well-maintained home in a convenient Dahlonega location with a private, laid-back setting, this is one you don't want to miss.
-
2026-04-29price $265,900 1015-char remark
Show marketing remark (1015 chars)
Welcome to 65 Tobacco Pouch Creek Road, an inviting 3-bedroom, 2-bath home located just 11 minutes from downtown Dahlonega. Set on a quiet road, this property offers a peaceful setting with convenient access to shopping, dining, and everyday essentials. Inside, you'll find updated flooring throughout and a comfortable, open living space that flows easily into the kitchen and dining area. The kitchen features painted cabinetry, ample counter space, and a functional layout that works well for daily living. The home also offers spacious bedrooms with great natural light, creating a warm and inviting feel throughout. Major systems have been well cared for, including a new roof and a regularly serviced HVAC system. One of the standout features is the covered, screened-in porch, providing the perfect spot to relax and enjoy the quiet surroundings year-round. If you're looking for a well-maintained home in a convenient Dahlonega location with a private, laid-back setting, this is one you don't want to miss.
-
2026-04-29price $265,900 1015-char remark
Show marketing remark (1015 chars)
Welcome to 65 Tobacco Pouch Creek Road, an inviting 3-bedroom, 2-bath home located just 11 minutes from downtown Dahlonega. Set on a quiet road, this property offers a peaceful setting with convenient access to shopping, dining, and everyday essentials. Inside, you'll find updated flooring throughout and a comfortable, open living space that flows easily into the kitchen and dining area. The kitchen features painted cabinetry, ample counter space, and a functional layout that works well for daily living. The home also offers spacious bedrooms with great natural light, creating a warm and inviting feel throughout. Major systems have been well cared for, including a new roof and a regularly serviced HVAC system. One of the standout features is the covered, screened-in porch, providing the perfect spot to relax and enjoy the quiet surroundings year-round. If you're looking for a well-maintained home in a convenient Dahlonega location with a private, laid-back setting, this is one you don't want to miss.
-
2026-03-26$269,500 New 1015-char remark
Show marketing remark (1015 chars)
Welcome to 65 Tobacco Pouch Creek Road, an inviting 3-bedroom, 2-bath home located just 11 minutes from downtown Dahlonega. Set on a quiet road, this property offers a peaceful setting with convenient access to shopping, dining, and everyday essentials. Inside, you'll find updated flooring throughout and a comfortable, open living space that flows easily into the kitchen and dining area. The kitchen features painted cabinetry, ample counter space, and a functional layout that works well for daily living. The home also offers spacious bedrooms with great natural light, creating a warm and inviting feel throughout. Major systems have been well cared for, including a new roof and a regularly serviced HVAC system. One of the standout features is the covered, screened-in porch, providing the perfect spot to relax and enjoy the quiet surroundings year-round. If you're looking for a well-maintained home in a convenient Dahlonega location with a private, laid-back setting, this is one you don't want to miss.
-
2026-03-26$269,500 Active 1015-char remark
Show marketing remark (1015 chars)
Welcome to 65 Tobacco Pouch Creek Road, an inviting 3-bedroom, 2-bath home located just 11 minutes from downtown Dahlonega. Set on a quiet road, this property offers a peaceful setting with convenient access to shopping, dining, and everyday essentials. Inside, you'll find updated flooring throughout and a comfortable, open living space that flows easily into the kitchen and dining area. The kitchen features painted cabinetry, ample counter space, and a functional layout that works well for daily living. The home also offers spacious bedrooms with great natural light, creating a warm and inviting feel throughout. Major systems have been well cared for, including a new roof and a regularly serviced HVAC system. One of the standout features is the covered, screened-in porch, providing the perfect spot to relax and enjoy the quiet surroundings year-round. If you're looking for a well-maintained home in a convenient Dahlonega location with a private, laid-back setting, this is one you don't want to miss.
-
2022-07-08soldstatus $185,000 Closed
-
2022-06-24status Pending
-
2022-05-24status Pending
-
2022-05-20$179,900 Active
-
2013-09-01historical
-
2012-10-15$59,900
-
2000-06-23soldstatus $59,900
-
1999-08-02soldstatus $45,000
-
1997-01-15soldstatus $75,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $563 · $47/mo
- Projected year-2 tax
- $2,446 · $204/mo
- Expected delta
- +$1,884/yr (+$157/mo · 334.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 4/10 Moderate 7 d/yr ≥100°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low 2% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $29,154
- − Mortgage interest
- −$14,895
- − Property taxes
- −$563
- − Insurance
- −$1,330
- − Repairs & maintenance
- −$2,332
- − Management
- −$2,332
- − Depreciation
- −$7,735
- Taxable loss
- −$32
- Est. tax savings @ 24.0%
- +$8
- After-tax cash flow
- $4,415/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lumpkin County
- NCES district ID
- 1303420
- Math proficiency
- 38% ▼ -10.00%
- Reading proficiency
- 45% ▼ -3.00%
- Median HH income
- $43,380
- Composite
- 35.08/100
- National rank
- #5023
- State rank
- #41 of 174 in GA
Livability — Dahlonega
- Score
- 65/100
- State rank
- #241
- US rank
- #13603
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Lumpkin County · 28,049 people
- City population
- 28,049
- Metro
- nan
- Population (ZIP)
- 28,049
- Household income
- $74,035
- Rent vs Own
- Severe rent burden
- 710.0
Population outlook (Lumpkin County) Hauer SSP2
- Today (2025)
- 33,244 people
- By 2030
- 34,108 · +2.6%
- By 2040
- 35,346 · +6.3%
- By 2050
- 36,017 · +8.3%
- By 2075
- 38,305 · +15.2%
- By 2100
- 38,739 · +16.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (90%)
- Race & ethnicity
- White 90% Hispanic / Latino 5% Two or more races 4% Black 1% Asian 1%
- Hispanic origin (detail)
- Mexican 3%
- Common ancestry
- Slovak 3% Italian 3% Serbian 2%
- Foreign-born
- 4% · Canada, China
- Languages at home
- 94% English-only · Spanish 4% Other Asian/Pacific 1% French/Haitian/Cajun 1%
Political lean MEDSL · Lumpkin
- 2024 margin
- Solid R (+61.7) · D 18.9% · R 80.5%
- 2008→2024 swing
- -9.8pp toward R · 2008: -51.8pp · 2024: -61.7pp
- All cycles
- 2024: R+61.7 2020: R+58.2 2016: R+60.0 2012: R+60.5 2008: R+51.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -10.95%
- Current HPI
- 316.4948
- Rent YoY
- —
- Metro
- nan
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+254.5% since first listed15 events — show timeline
- 2026-05-16 Contingent — GAMLS
- 2026-05-16 Contingent — FMLS
- 2026-04-29 Price Changed $265,900 FMLS
- 2026-04-29 Price Changed $265,900 GAMLS
- 2026-03-26 Listed $269,500 FMLS
- 2026-03-26 Listed $269,500 GAMLS
- 2022-07-08 Sold (MLS) $185,000 FMLS
- 2022-06-24 Pending — FMLS
- 2022-05-24 Pending — FMLS
- 2022-05-20 Listed $179,900 FMLS
- 2013-09-01 Listing Removed — GAMLS
- 2012-10-15 Listed $59,900 GAMLS
- 2000-06-23 Sold (Public Records) $59,900 Public Records
- 1999-08-02 Sold (Public Records) $45,000 Public Records
- 1997-01-15 Sold (Public Records) $75,000 Public Records
Property tax history
-0.9%/yrLatest (2023): $563 · +0.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…