12021 E Chavez Dr · Tucson, AZ
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +10.5/15.0
- Cash flow +10.0/30.0
- Schools +4.9/10.0
- Rent growth +3.8/5.0
- Livability +3.7/5.0
- DSCR +2.9/10.0
- Condition / age +2.5/5.0
- 1% rule +1.8/10.0
- Appreciation +0.0/10.0
$319,990
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
We make it easy to view our move-in ready homes with self-guided tours! Ask your sales counselor for more information, so you can see this beautiful, two-story home that showcases an open floor plan with 9-ft. first-floor ceilings and upgraded porcelain tile flooring throughout. Overlooking the great room, the kitchen boasts navy cabinets, an island, walk-in pantry and Whirlpool® stainless steel appliances, including smart gas range. Upstairs, the loft provides space for workouts or movie night. The primary suite features a walk-in closet and connecting bath that includes a dual-sink vanity and walk-in shower with cultured marble surround. The convenient upstairs laundry room is equipped with a Whirlpool washer and electric dryer. The covered back patio provides outdoor shade and offers views of the Rincon Mountains. MLS #22609588 See sales counselor for approximate timing required for move-in ready homes.
Key facts
- Navy cabinets
- Loft
- Walk-in closet
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/3.0-bath single-family listed at $320k.
Deal economics
- At list price, monthly cash flow is $-192 ($-2k/yr) — negative.
- To cash-flow at today's rent, offer at most $286k (10.6% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $218k (31.8% below list).
- Recommended offer: $218k (31.8% below list) — sets the bar for 1% rule.
- Cap rate 5.6% vs local median 3.7% in Tucson — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#17 in AZ, #4,502 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: health & safety C-, crime F, employment D-.
- Vail Unified District (4413) (rural): math 52% / reading 57% proficiency, ranked #26 of 249 in AZ (top 10%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 17% free/reduced lunch — higher-income household profile.
- Zoned schools: Acacia Elementary School (math 47% / reading 53%, grade D+, #263 of 1,109 statewide, top 24%, 743 students, 29% FRL); Old Vail Middle School (math 45% / reading 50%, grade C-, #36 of 218 statewide, top 18%, 798 students, 17% FRL); Mica Mountain High (math 42% / reading 47%, grade F, #60 of 381 statewide, top 16%, 1,161 students, 18% FRL) — zoned schools at 21% FRL track the district average.
- Market conditions: Rents rising fast (+5.0%/yr); 662 active listings in the ZIP; 15 comparable units currently listed for rent nearby; rentals leasing fast (median 5d on market — plan ~1-2 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; high-income renter base; 5,268 units permitted in Pima County in 2024 (996 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
- Pima County population projected at +8% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 49 days — a 3% lower offer ($310k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 49 days. Have you received any prior offers? Is the seller open to a 32% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.68% ✗
- Cap rate
- 5.57%
- Cash-on-cash
- -2.57%
- DSCR
- 0.89
- GRM
- 12.2
CMA / ARV
- ARV (median comp)
- $342,620
- List price
- $319,990
- Delta
- -6.60%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 12087 E Chavez Dr | 0.08mi | 3/2.5 | 1,768 (0%) | 0mo | $340,000 | $192 | 94 |
| 12013 E Chamrod Dr | 0.05mi | 3/2.5 | 1,512 (-14%) | 4mo | $304,000 | $201 | 68 |
| 12248 E Morris Carson Dr | 0.45mi | 4/2.0 (+1) | 1,825 (+3%) | 1mo | $398,900 | $219 | 64 |
| 12216 E Morris Carson Dr | 0.42mi | 4/2.0 (+1) | 1,825 (+3%) | 3mo | $388,900 | $213 | 63 |
| 12053 Ryscott Cir | 0.58mi | 4/3.0 (+1) | 1,810 (+2%) | 3mo | $379,990 | $210 | 61 |
| 12061 Ryscott Cir | 0.59mi | 4/2.0 (+1) | 1,727 (-2%) | 2mo | $350,000 | $203 | 58 |
| 12049 Ryscott Cir | 0.57mi | 4/2.0 (+1) | 1,727 (-2%) | 4mo | $364,990 | $211 | 57 |
| 12057 Ryscott Cir | 0.59mi | 4/2.0 (+1) | 1,727 (-2%) | 4mo | $349,990 | $203 | 57 |
| 12238 E Patricia Ann Dr | 0.40mi | 3/2.0 | 1,558 (-12%) | 4mo | $343,900 | $221 | 54 |
| 12245 E Morris Carson Dr | 0.43mi | 3/2.0 | 1,558 (-12%) | 3mo | $349,900 | $225 | 54 |
| 12328 E Morris Carson Dr | 0.52mi | 3/2.0 | 1,558 (-12%) | 1mo | $354,000 | $227 | 51 |
| 12549 E Red Canyon Pl | 0.68mi | 3/2.0 | 1,589 (-10%) | 2mo | $295,000 | $186 | 45 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.02% rent growth · sell at horizon
- IRR
- -18.7%
- Equity multiple
- 0.33×
- Total profit
- $-59,716
- Equity at exit
- $47,712
- IRR
- -8.1%
- Equity multiple
- 0.45×
- Total profit
- $-49,016
- Equity at exit
- $27,667
Cash invested: $89,597 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Arizona
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 85641
- Home prices YoY
- -22.1%
- Rents YoY
- 5.0%
- Active inventory
- 662
- Price-to-rent
- 12.2×
Monthly cashflow live
- Estimated rent
- $2,182 high interval (Pro) →
- Mortgage (P&I)
- −$1,678
- Tax from tax record
- −$63 /mo · $750/yr
- Insurance
- −$133
- HOA
- −$42
- Vacancy / Maint / Mgmt
- −$458
- Net cashflow
- $-192
Break-even live
Sensitivity live
| Price | -10% $-11 | -5% $-102 | +0% $-192 | +5% $-283 | +10% $-373 |
|---|---|---|---|---|---|
| Rent | -10% $-365 | -5% $-278 | +0% $-192 | +5% $-106 | +10% $-20 |
| Rate | -1.0pp $-31 | -0.5pp $-111 | base $-192 | +0.5pp $-275 | +1.0pp $-359 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $79,998
- Closing costs
- $9,600
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 15 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 11977 E Chamrod Dr Vail, AZ | 3.0 | 2.5 | 1768 | $1,995 | $1.13 | 5d | 1 | 0.09mi |
| 12239 E Metz Dr Vail, AZ | 4.0 | 2.5 | 2330 | $2,136 | $0.92 | 5d | 1 | 0.38mi |
| 11935 E Ryscott Cir Vail, AZ | 4.0 | 3.0 | 2040 | $2,200 | $1.08 | 45d | 1 | 0.55mi |
| 10658 S Kush Canyon Ln Vail, AZ | 3.0 | 2.0 | 1966 | $2,000 | $1.02 | 45d | 1 | 0.64mi |
| 12534 E Red Canyon Pl Vail, AZ | 4.0 | 2.5 | 2023 | $2,075 | $1.03 | 5d | 1 | 0.66mi |
| 12528 E Caden Dr Vail, AZ | 3.0 | 2.0 | 1602 | $1,995 | $1.25 | 4d | 1 | 0.88mi |
| 12528 E Caden Dr Vail, AZ | 3.0 | 2.0 | 1602 | $1,995 | $1.25 | 5d | 1 | 0.88mi |
| 12631 E Remi Dr Vail, AZ | 4.0 | 2.5 | 2384 | $2,190 | $0.92 | 46d | 1 | 0.97mi |
| 12717 E Giada Dr Vail, AZ | 4.0 | 2.0 | 1823 | $1,995 | $1.09 | 45d | 1 | 1.14mi |
| 11468 E Vail Crest Dr Tucson, AZ | 4.0 | 2.0 | 2373 | $2,239 | $0.94 | 25d | 1 | 1.19mi |
| 12754 E Russo Dr Vail, AZ | 4.0 | 2.5 | 2418 | $2,500 | $1.03 | 5d | 1 | 1.21mi |
| 12815 E Russo Dr Vail, AZ | 4.0 | 2.0 | 1823 | $2,200 | $1.21 | 5d | 1 | 1.24mi |
| 11268 S Weismann Dr Vail, AZ | 3.0 | 2.0 | 1602 | $1,795 | $1.12 | 4d | 1 | 1.36mi |
| 11288 S Weismann Dr Vail, AZ | 4.0 | 2.5 | 2384 | $2,200 | $0.92 | 45d | 1 | 1.39mi |
| 11166 E Vail Vista Ct Tucson, AZ | 3.0 | 2.5 | 2211 | $2,400 | $1.09 | 45d | 1 | 1.45mi |
HOA detail
- Monthly dues
- $42 · $504/yr
- Likely covers
- gaselectricpool
Listing history 25 events
-
2026-06-02status $319,990 Pending 49 DOM
-
2026-06-01days on market $319,990 Active 49 DOM
-
2026-05-31days on market $319,990 Active 48 DOM
-
2026-05-15price $329,990 923-char remark
Show marketing remark (923 chars)
We make it easy to view our move-in ready homes with self-guided tours! Ask your sales counselor for more information, so you can see this beautiful, two-story home that showcases an open floor plan with 9-ft. first-floor ceilings and upgraded porcelain tile flooring throughout. Overlooking the great room, the kitchen boasts navy cabinets, an island, walk-in pantry and Whirlpool® stainless steel appliances, including smart gas range. Upstairs, the loft provides space for workouts or movie night. The primary suite features a walk-in closet and connecting bath that includes a dual-sink vanity and walk-in shower with cultured marble surround. The convenient upstairs laundry room is equipped with a Whirlpool washer and electric dryer. The covered back patio provides outdoor shade and offers views of the Rincon Mountains. MLS #22609588 See sales counselor for approximate timing required for move-in ready homes.
-
2026-05-14price $329,990 797-char remark
Show marketing remark (797 chars)
This home is open for self-guided tours daily 8 am - 8 pm.This two-story home features a 9-ft. first-floor ceiling, under stair storage at the garage, and upgraded porcelain tile flooring throughout. Overlooking the great room, the kitchen showcases navy cabinets, an island, walk-in pantry, and Whirlpool® stainless steel appliances, including a smart gas range. Upstairs, the loft provides space for workouts or movie night. The primary suite boasts a walk-in closet, dual-sink vanity, and walk-in shower with cultured marble surround. The convenient upstairs laundry room is equipped with a Whirlpool® washer and electric dryer. The covered back patio provides outdoor shade with views of the Rincon Mountains. Price includes discount predicated on using seller's preferred lender KBHS.
-
2026-04-29price $335,990 923-char remark
Show marketing remark (923 chars)
We make it easy to view our move-in ready homes with self-guided tours! Ask your sales counselor for more information, so you can see this beautiful, two-story home that showcases an open floor plan with 9-ft. first-floor ceilings and upgraded porcelain tile flooring throughout. Overlooking the great room, the kitchen boasts navy cabinets, an island, walk-in pantry and Whirlpool® stainless steel appliances, including smart gas range. Upstairs, the loft provides space for workouts or movie night. The primary suite features a walk-in closet and connecting bath that includes a dual-sink vanity and walk-in shower with cultured marble surround. The convenient upstairs laundry room is equipped with a Whirlpool washer and electric dryer. The covered back patio provides outdoor shade and offers views of the Rincon Mountains. MLS #22609588 See sales counselor for approximate timing required for move-in ready homes.
-
2026-04-28price $335,990 797-char remark
Show marketing remark (797 chars)
This home is open for self-guided tours daily 8 am - 8 pm.This two-story home features a 9-ft. first-floor ceiling, under stair storage at the garage, and upgraded porcelain tile flooring throughout. Overlooking the great room, the kitchen showcases navy cabinets, an island, walk-in pantry, and Whirlpool® stainless steel appliances, including a smart gas range. Upstairs, the loft provides space for workouts or movie night. The primary suite boasts a walk-in closet, dual-sink vanity, and walk-in shower with cultured marble surround. The convenient upstairs laundry room is equipped with a Whirlpool® washer and electric dryer. The covered back patio provides outdoor shade with views of the Rincon Mountains. Price includes discount predicated on using seller's preferred lender KBHS.
-
2026-04-15status Active 923-char remark
Show marketing remark (923 chars)
We make it easy to view our move-in ready homes with self-guided tours! Ask your sales counselor for more information, so you can see this beautiful, two-story home that showcases an open floor plan with 9-ft. first-floor ceilings and upgraded porcelain tile flooring throughout. Overlooking the great room, the kitchen boasts navy cabinets, an island, walk-in pantry and Whirlpool® stainless steel appliances, including smart gas range. Upstairs, the loft provides space for workouts or movie night. The primary suite features a walk-in closet and connecting bath that includes a dual-sink vanity and walk-in shower with cultured marble surround. The convenient upstairs laundry room is equipped with a Whirlpool washer and electric dryer. The covered back patio provides outdoor shade and offers views of the Rincon Mountains. MLS #22609588 See sales counselor for approximate timing required for move-in ready homes.
-
2026-04-15price $335,000 923-char remark
Show marketing remark (923 chars)
We make it easy to view our move-in ready homes with self-guided tours! Ask your sales counselor for more information, so you can see this beautiful, two-story home that showcases an open floor plan with 9-ft. first-floor ceilings and upgraded porcelain tile flooring throughout. Overlooking the great room, the kitchen boasts navy cabinets, an island, walk-in pantry and Whirlpool® stainless steel appliances, including smart gas range. Upstairs, the loft provides space for workouts or movie night. The primary suite features a walk-in closet and connecting bath that includes a dual-sink vanity and walk-in shower with cultured marble surround. The convenient upstairs laundry room is equipped with a Whirlpool washer and electric dryer. The covered back patio provides outdoor shade and offers views of the Rincon Mountains. MLS #22609588 See sales counselor for approximate timing required for move-in ready homes.
-
2026-04-13$335,000 Active 797-char remark
Show marketing remark (797 chars)
This home is open for self-guided tours daily 8 am - 8 pm.This two-story home features a 9-ft. first-floor ceiling, under stair storage at the garage, and upgraded porcelain tile flooring throughout. Overlooking the great room, the kitchen showcases navy cabinets, an island, walk-in pantry, and Whirlpool® stainless steel appliances, including a smart gas range. Upstairs, the loft provides space for workouts or movie night. The primary suite boasts a walk-in closet, dual-sink vanity, and walk-in shower with cultured marble surround. The convenient upstairs laundry room is equipped with a Whirlpool® washer and electric dryer. The covered back patio provides outdoor shade with views of the Rincon Mountains. Price includes discount predicated on using seller's preferred lender KBHS.
-
2026-01-21historical 923-char remark
Show marketing remark (923 chars)
We make it easy to view our move-in ready homes with self-guided tours! Ask your sales counselor for more information, so you can see this beautiful, two-story home that showcases an open floor plan with 9-ft. first-floor ceilings and upgraded porcelain tile flooring throughout. Overlooking the great room, the kitchen boasts navy cabinets, an island, walk-in pantry and Whirlpool® stainless steel appliances, including smart gas range. Upstairs, the loft provides space for workouts or movie night. The primary suite features a walk-in closet and connecting bath that includes a dual-sink vanity and walk-in shower with cultured marble surround. The convenient upstairs laundry room is equipped with a Whirlpool washer and electric dryer. The covered back patio provides outdoor shade and offers views of the Rincon Mountains. MLS #22609588 See sales counselor for approximate timing required for move-in ready homes.
-
2026-01-14price $335,990 923-char remark
Show marketing remark (923 chars)
We make it easy to view our move-in ready homes with self-guided tours! Ask your sales counselor for more information, so you can see this beautiful, two-story home that showcases an open floor plan with 9-ft. first-floor ceilings and upgraded porcelain tile flooring throughout. Overlooking the great room, the kitchen boasts navy cabinets, an island, walk-in pantry and Whirlpool® stainless steel appliances, including smart gas range. Upstairs, the loft provides space for workouts or movie night. The primary suite features a walk-in closet and connecting bath that includes a dual-sink vanity and walk-in shower with cultured marble surround. The convenient upstairs laundry room is equipped with a Whirlpool washer and electric dryer. The covered back patio provides outdoor shade and offers views of the Rincon Mountains. MLS #22609588 See sales counselor for approximate timing required for move-in ready homes.
-
2025-12-17price $334,990 923-char remark
Show marketing remark (923 chars)
We make it easy to view our move-in ready homes with self-guided tours! Ask your sales counselor for more information, so you can see this beautiful, two-story home that showcases an open floor plan with 9-ft. first-floor ceilings and upgraded porcelain tile flooring throughout. Overlooking the great room, the kitchen boasts navy cabinets, an island, walk-in pantry and Whirlpool® stainless steel appliances, including smart gas range. Upstairs, the loft provides space for workouts or movie night. The primary suite features a walk-in closet and connecting bath that includes a dual-sink vanity and walk-in shower with cultured marble surround. The convenient upstairs laundry room is equipped with a Whirlpool washer and electric dryer. The covered back patio provides outdoor shade and offers views of the Rincon Mountains. MLS #22609588 See sales counselor for approximate timing required for move-in ready homes.
-
2025-12-08price $343,600 923-char remark
Show marketing remark (923 chars)
We make it easy to view our move-in ready homes with self-guided tours! Ask your sales counselor for more information, so you can see this beautiful, two-story home that showcases an open floor plan with 9-ft. first-floor ceilings and upgraded porcelain tile flooring throughout. Overlooking the great room, the kitchen boasts navy cabinets, an island, walk-in pantry and Whirlpool® stainless steel appliances, including smart gas range. Upstairs, the loft provides space for workouts or movie night. The primary suite features a walk-in closet and connecting bath that includes a dual-sink vanity and walk-in shower with cultured marble surround. The convenient upstairs laundry room is equipped with a Whirlpool washer and electric dryer. The covered back patio provides outdoor shade and offers views of the Rincon Mountains. MLS #22609588 See sales counselor for approximate timing required for move-in ready homes.
-
2025-11-21status Active 923-char remark
Show marketing remark (923 chars)
We make it easy to view our move-in ready homes with self-guided tours! Ask your sales counselor for more information, so you can see this beautiful, two-story home that showcases an open floor plan with 9-ft. first-floor ceilings and upgraded porcelain tile flooring throughout. Overlooking the great room, the kitchen boasts navy cabinets, an island, walk-in pantry and Whirlpool® stainless steel appliances, including smart gas range. Upstairs, the loft provides space for workouts or movie night. The primary suite features a walk-in closet and connecting bath that includes a dual-sink vanity and walk-in shower with cultured marble surround. The convenient upstairs laundry room is equipped with a Whirlpool washer and electric dryer. The covered back patio provides outdoor shade and offers views of the Rincon Mountains. MLS #22609588 See sales counselor for approximate timing required for move-in ready homes.
-
2025-11-21price $342,595 923-char remark
Show marketing remark (923 chars)
We make it easy to view our move-in ready homes with self-guided tours! Ask your sales counselor for more information, so you can see this beautiful, two-story home that showcases an open floor plan with 9-ft. first-floor ceilings and upgraded porcelain tile flooring throughout. Overlooking the great room, the kitchen boasts navy cabinets, an island, walk-in pantry and Whirlpool® stainless steel appliances, including smart gas range. Upstairs, the loft provides space for workouts or movie night. The primary suite features a walk-in closet and connecting bath that includes a dual-sink vanity and walk-in shower with cultured marble surround. The convenient upstairs laundry room is equipped with a Whirlpool washer and electric dryer. The covered back patio provides outdoor shade and offers views of the Rincon Mountains. MLS #22609588 See sales counselor for approximate timing required for move-in ready homes.
-
2025-10-18historical 923-char remark
Show marketing remark (923 chars)
We make it easy to view our move-in ready homes with self-guided tours! Ask your sales counselor for more information, so you can see this beautiful, two-story home that showcases an open floor plan with 9-ft. first-floor ceilings and upgraded porcelain tile flooring throughout. Overlooking the great room, the kitchen boasts navy cabinets, an island, walk-in pantry and Whirlpool® stainless steel appliances, including smart gas range. Upstairs, the loft provides space for workouts or movie night. The primary suite features a walk-in closet and connecting bath that includes a dual-sink vanity and walk-in shower with cultured marble surround. The convenient upstairs laundry room is equipped with a Whirlpool washer and electric dryer. The covered back patio provides outdoor shade and offers views of the Rincon Mountains. MLS #22609588 See sales counselor for approximate timing required for move-in ready homes.
-
2025-10-02price $339,990 923-char remark
Show marketing remark (923 chars)
We make it easy to view our move-in ready homes with self-guided tours! Ask your sales counselor for more information, so you can see this beautiful, two-story home that showcases an open floor plan with 9-ft. first-floor ceilings and upgraded porcelain tile flooring throughout. Overlooking the great room, the kitchen boasts navy cabinets, an island, walk-in pantry and Whirlpool® stainless steel appliances, including smart gas range. Upstairs, the loft provides space for workouts or movie night. The primary suite features a walk-in closet and connecting bath that includes a dual-sink vanity and walk-in shower with cultured marble surround. The convenient upstairs laundry room is equipped with a Whirlpool washer and electric dryer. The covered back patio provides outdoor shade and offers views of the Rincon Mountains. MLS #22609588 See sales counselor for approximate timing required for move-in ready homes.
-
2025-09-10price $349,990 923-char remark
Show marketing remark (923 chars)
We make it easy to view our move-in ready homes with self-guided tours! Ask your sales counselor for more information, so you can see this beautiful, two-story home that showcases an open floor plan with 9-ft. first-floor ceilings and upgraded porcelain tile flooring throughout. Overlooking the great room, the kitchen boasts navy cabinets, an island, walk-in pantry and Whirlpool® stainless steel appliances, including smart gas range. Upstairs, the loft provides space for workouts or movie night. The primary suite features a walk-in closet and connecting bath that includes a dual-sink vanity and walk-in shower with cultured marble surround. The convenient upstairs laundry room is equipped with a Whirlpool washer and electric dryer. The covered back patio provides outdoor shade and offers views of the Rincon Mountains. MLS #22609588 See sales counselor for approximate timing required for move-in ready homes.
-
2025-08-30price $341,990 923-char remark
Show marketing remark (923 chars)
We make it easy to view our move-in ready homes with self-guided tours! Ask your sales counselor for more information, so you can see this beautiful, two-story home that showcases an open floor plan with 9-ft. first-floor ceilings and upgraded porcelain tile flooring throughout. Overlooking the great room, the kitchen boasts navy cabinets, an island, walk-in pantry and Whirlpool® stainless steel appliances, including smart gas range. Upstairs, the loft provides space for workouts or movie night. The primary suite features a walk-in closet and connecting bath that includes a dual-sink vanity and walk-in shower with cultured marble surround. The convenient upstairs laundry room is equipped with a Whirlpool washer and electric dryer. The covered back patio provides outdoor shade and offers views of the Rincon Mountains. MLS #22609588 See sales counselor for approximate timing required for move-in ready homes.
-
2025-08-13price $349,990 923-char remark
Show marketing remark (923 chars)
We make it easy to view our move-in ready homes with self-guided tours! Ask your sales counselor for more information, so you can see this beautiful, two-story home that showcases an open floor plan with 9-ft. first-floor ceilings and upgraded porcelain tile flooring throughout. Overlooking the great room, the kitchen boasts navy cabinets, an island, walk-in pantry and Whirlpool® stainless steel appliances, including smart gas range. Upstairs, the loft provides space for workouts or movie night. The primary suite features a walk-in closet and connecting bath that includes a dual-sink vanity and walk-in shower with cultured marble surround. The convenient upstairs laundry room is equipped with a Whirlpool washer and electric dryer. The covered back patio provides outdoor shade and offers views of the Rincon Mountains. MLS #22609588 See sales counselor for approximate timing required for move-in ready homes.
-
2025-07-31price $354,340 923-char remark
Show marketing remark (923 chars)
We make it easy to view our move-in ready homes with self-guided tours! Ask your sales counselor for more information, so you can see this beautiful, two-story home that showcases an open floor plan with 9-ft. first-floor ceilings and upgraded porcelain tile flooring throughout. Overlooking the great room, the kitchen boasts navy cabinets, an island, walk-in pantry and Whirlpool® stainless steel appliances, including smart gas range. Upstairs, the loft provides space for workouts or movie night. The primary suite features a walk-in closet and connecting bath that includes a dual-sink vanity and walk-in shower with cultured marble surround. The convenient upstairs laundry room is equipped with a Whirlpool washer and electric dryer. The covered back patio provides outdoor shade and offers views of the Rincon Mountains. MLS #22609588 See sales counselor for approximate timing required for move-in ready homes.
-
2025-07-30price $349,340 923-char remark
Show marketing remark (923 chars)
We make it easy to view our move-in ready homes with self-guided tours! Ask your sales counselor for more information, so you can see this beautiful, two-story home that showcases an open floor plan with 9-ft. first-floor ceilings and upgraded porcelain tile flooring throughout. Overlooking the great room, the kitchen boasts navy cabinets, an island, walk-in pantry and Whirlpool® stainless steel appliances, including smart gas range. Upstairs, the loft provides space for workouts or movie night. The primary suite features a walk-in closet and connecting bath that includes a dual-sink vanity and walk-in shower with cultured marble surround. The convenient upstairs laundry room is equipped with a Whirlpool washer and electric dryer. The covered back patio provides outdoor shade and offers views of the Rincon Mountains. MLS #22609588 See sales counselor for approximate timing required for move-in ready homes.
-
2025-07-11price $362,990 923-char remark
Show marketing remark (923 chars)
We make it easy to view our move-in ready homes with self-guided tours! Ask your sales counselor for more information, so you can see this beautiful, two-story home that showcases an open floor plan with 9-ft. first-floor ceilings and upgraded porcelain tile flooring throughout. Overlooking the great room, the kitchen boasts navy cabinets, an island, walk-in pantry and Whirlpool® stainless steel appliances, including smart gas range. Upstairs, the loft provides space for workouts or movie night. The primary suite features a walk-in closet and connecting bath that includes a dual-sink vanity and walk-in shower with cultured marble surround. The convenient upstairs laundry room is equipped with a Whirlpool washer and electric dryer. The covered back patio provides outdoor shade and offers views of the Rincon Mountains. MLS #22609588 See sales counselor for approximate timing required for move-in ready homes.
-
2025-07-09$363,235 Active 923-char remark
Show marketing remark (923 chars)
We make it easy to view our move-in ready homes with self-guided tours! Ask your sales counselor for more information, so you can see this beautiful, two-story home that showcases an open floor plan with 9-ft. first-floor ceilings and upgraded porcelain tile flooring throughout. Overlooking the great room, the kitchen boasts navy cabinets, an island, walk-in pantry and Whirlpool® stainless steel appliances, including smart gas range. Upstairs, the loft provides space for workouts or movie night. The primary suite features a walk-in closet and connecting bath that includes a dual-sink vanity and walk-in shower with cultured marble surround. The convenient upstairs laundry room is equipped with a Whirlpool washer and electric dryer. The covered back patio provides outdoor shade and offers views of the Rincon Mountains. MLS #22609588 See sales counselor for approximate timing required for move-in ready homes.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AZ · Resets to sale price
- Current annual tax
- $750 · $63/mo
- Projected year-2 tax
- $2,112 · $176/mo
- Expected delta
- +$1,362/yr (+$113/mo · 181.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $26,183
- − Mortgage interest
- −$17,924
- − Property taxes
- −$750
- − Insurance
- −$1,600
- − Repairs & maintenance
- −$2,095
- − Management
- −$2,095
- − HOA
- −$504
- − Depreciation
- −$9,309
- Taxable loss
- −$8,093
- Est. tax savings @ 24.0%
- +$1,942
- After-tax cash flow
- $-364/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Vail Unified District (4413)
- NCES district ID
- 0408850
- Math proficiency
- 52% ▼ -19.00%
- Reading proficiency
- 57% ▼ -11.00%
- Median HH income
- $77,126
- Composite
- 49.1/100
- National rank
- #2051
- State rank
- #26 of 249 in AZ
Livability — Tucson
- Score
- 74/100
- State rank
- #17
- US rank
- #4502
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Pima County · 1,012,107 people
- City population
- 839,336
- Metro
- Tucson, AZ
- Population (ZIP)
- 34,752
- Household income
- $131,164
- Rent vs Own
- Severe rent burden
- 42.0
Population outlook (Pima County) Hauer SSP2
- Today (2025)
- 1,066,056 people
- By 2030
- 1,086,684 · +1.9%
- By 2040
- 1,117,160 · +4.8%
- By 2050
- 1,149,778 · +7.9%
- By 2075
- 1,271,480 · +19.3%
- By 2100
- 1,321,160 · +23.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (67%)
- Race & ethnicity
- White 67% Hispanic / Latino 19% Two or more races 15% Black 4% Asian 3%
- Hispanic origin (detail)
- Mexican 15%
- Common ancestry
- Slovak 2% Romanian 2% Lithuanian 2%
- Foreign-born
- 6% · Canada, China
- Languages at home
- 90% English-only · Spanish 7% Chinese 1%
Political lean MEDSL · Pima
- 2024 margin
- D (+15.2) · D 57.0% · R 41.8% · Other 1.2%
- 2008→2024 swing
- +9.1pp toward D · 2008: 6.1pp · 2024: 15.2pp
- All cycles
- 2024: D+15.2 2020: D+18.7 2016: D+13.5 2012: D+5.8 2008: D+6.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -70.78%
- Current HPI
- 250.1814
- Rent YoY
- ▲ 5.02%
- Metro
- Tucson, AZ
- State GDP YoY
- ▲ 4.54%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in AZ)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 2 | $13B |
|
||
| Mining / Metals | 1 | $23B |
|
||
| Environmental Services | 1 | $16B |
|
||
| Metals / Steel | 1 | $14B |
|
||
| Technology Distribution | 1 | $9B |
|
||
| Homebuilding | 1 | $8B |
|
||
Price history
-9.2% since first listed22 events — show timeline
- 2026-05-15 Price Changed $329,990 Zillow
- 2026-05-14 Price Changed $329,990 MLSSAZ
- 2026-04-29 Price Changed $335,990 Zillow
- 2026-04-28 Price Changed $335,990 MLSSAZ
- 2026-04-15 Relisted — Zillow
- 2026-04-15 Price Changed $335,000 Zillow
- 2026-04-13 Listed $335,000 MLSSAZ
- 2026-01-21 Delisted — Zillow
- 2026-01-14 Price Changed $335,990 Zillow
- 2025-12-17 Price Changed $334,990 Zillow
- 2025-12-08 Price Changed $343,600 Zillow
- 2025-11-21 Price Changed $342,595 Zillow
- 2025-11-21 Relisted — Zillow
- 2025-10-18 Delisted — Zillow
- 2025-10-02 Price Changed $339,990 Zillow
- 2025-09-10 Price Changed $349,990 Zillow
- 2025-08-30 Price Changed $341,990 Zillow
- 2025-08-13 Price Changed $349,990 Zillow
- 2025-07-31 Price Changed $354,340 Zillow
- 2025-07-30 Price Changed $349,340 Zillow
- 2025-07-11 Price Changed $362,990 Zillow
- 2025-07-09 Listed $363,235 Zillow
Property tax history
+43.7%/yrLatest (2025): $750 · +43.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…