CashFlowRE
Sign in Sign up
108 S 5th St
D Composite 41.83
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +14.7/30.0
  • ARV discount +5.9/15.0
  • DSCR +4.5/10.0
  • Schools +4.3/10.0
  • 1% rule +3.8/10.0
  • Livability +3.6/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$349,000

108 S 5th St · Akron, PA 17501
3 bd · 1.5 ba · 1,894 sqft · SingleFamily public records · 3 Days on market
Built 1963 9,148 sqft lot Est $337k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Charming all-brick split-level home in a lovely Akron Borough neighborhood! This well-maintained home features three nice-sized bedrooms, two full baths, hardwood floors throughout, and tile flooring in the kitchen. The welcoming living room opens to the dining area with a slider door leading to the patio, perfect for outdoor enjoyment. The spacious lower level offers flexible living space for a family room and/or office, highlighted by a large window, hearth with stove, second full bath, laundry area, closet, and door to the backyard. Additional features include an unfinished utility/storage room, radon mitigation system already in place, and an attached two-car garage.

Key facts

  • 9,148 sq ft lot
  • 2 garage spots
  • Built 1963

Property features AI

Exterior

  • Parking: Attached front-entry garage with inside access (2 garage spaces)
  • Utilities: Public water; Public sewer; Electric hot water; Electric cooling; Oil heating
  • Home design: Detached property; Property in good condition; Year built estimated
  • Construction: Brick and frame construction; Architectural shingle roof; Block foundation; Active radon mitigation
  • Exterior features: Patio(s); Basement partially finished with daylight/walkout level; Full basement (partially finished)

Interior

  • Kitchen: Built-in microwave; Dishwasher; Garbage disposal; Self-cleaning oven; Electric range/oven; Refrigerator
  • Bedrooms: Three bedrooms on the upper level
  • Flooring: Hardwood; Ceramic tile; Vinyl
  • Bathrooms: Two full bathrooms (one on upper level, one on lower level)
  • Heating & cooling: Forced air heating (oil-fired); Central air conditioning; 200+ amp electrical service
  • Interior features: Attic/house fan; Built-ins; Combination dining and living area; Pantry; Wood stove; Tub shower; Stall shower; Sliding glass door
  • Laundry & utility: Washer; Electric dryer (front loading); Laundry in basement; Electric water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath single-family listed at $349k.

Deal economics

  • At list price, monthly cash flow is $90 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $307k (12.0% below list).
  • Recommended offer: $307k (12.0% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 72/100 on livability (#638 in PA) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F.
  • Ephrata Area SD (suburban): math 43% / reading 57% proficiency, ranked #173 of 539 in PA (top 32%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Akron El Sch (math 47% / reading 57%, grade C-, #586 of 1,518 statewide, top 42%, 276 students, 60% FRL); Ephrata Shs (math 78% / reading 44%, grade B-, #74 of 437 statewide, top 17%, 1,317 students, 41% FRL) — zoned schools average 51% FRL vs 32% district-wide (18 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: 15 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 1,093 units permitted in Lancaster County in 2024 (201 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
  • Lancaster County population projected at +5% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • Only 3 days on market — expect competitive offers; lowballing is unlikely to land.
  • Current owner paid $52k; list at $349k implies a 578% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $307,102 (12.0% below list)

Questions for the listing agent

  1. Built in 1963 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.88%
Cap rate
6.60%
Cash-on-cash
1.11%
DSCR
1.05
GRM
9.5

CMA / ARV

ARV (on-the-fly)
$337,132
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
728 Main St 0.27mi 4/2.5 (+1) 1,894 (0%) 2mo $415,000 $219 77
32 S 11th St 0.51mi 3/1.5 1,875 (-1%) 8mo $303,000 $162 68
103 Main St 0.36mi 3/2.0 2,000 (+6%) 5mo $337,000 $169 68
11 Wolf Rd 0.30mi 3/2.5 2,059 (+9%) 6mo $360,000 $175 62
628 Fulton St 0.21mi 3/2.5 1,644 (-13%) 6mo $275,000 $167 59
15 Main St 0.54mi 3/2.0 2,044 (+8%) 2mo $395,000 $193 57
244 Miller 0.56mi 3/2.5 2,036 (+8%) 5mo $410,000 $201 54
3320 Rothsville 0.55mi 3/2.5 1,710 (-10%) 1mo $400,000 $234 53
923 Oak St 0.58mi 3/2.0 2,106 (+11%) 11mo $429,900 $204 44
123 N 11th St 0.53mi 4/2.0 (+1) 2,170 (+15%) 1mo $282,000 $130 44
134 Westbrook Dr 0.65mi 3/2.0 1,680 (-11%) 9mo $195,000 $116 41
157 Millway Rd 0.72mi 4/2.0 (+1) 2,176 (+15%) 1mo $386,250 $178 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-14.5%
Equity multiple
0.48×
Total profit
$-50,816
Equity at exit
$52,037
10-year hold
IRR
-5.8%
Equity multiple
0.62×
Total profit
$-36,863
Equity at exit
$30,175

Cash invested: $97,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 17501

Home prices YoY
-26.1%
Active inventory
15
Price-to-rent
9.5×

Monthly cashflow live

Estimated rent
$3,071 medium interval (Pro) →
Mortgage (P&I)
$1,830
Tax from tax record
$360 /mo · $4,325/yr
Insurance
$145
HOA
$0
Vacancy / Maint / Mgmt
$645
Net cashflow
$90

Break-even live

Break-even rent $2,957
Max offer price $349,000
Occupancy floor 92%

Sensitivity live

Price -10% $288 -5% $189 +0% $90 +5% $-9 +10% $-107
Rent -10% $-153 -5% $-31 +0% $90 +5% $211 +10% $333
Rate -1.0pp $266 -0.5pp $179 base $90 +0.5pp $0 +1.0pp $-92

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$87,250
Closing costs
$10,470
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
17 N 5th St Akron, PA 3.0 2.5 1890 $3,150 $1.67 16d 1 0.10mi
166 Eagle Dr Ephrata, PA 3.0 4.0 1596 $2,350 $1.47 45d 1 0.77mi

Listing history 7 events

  1. 2026-06-16
    status $349,000 Pending 3 DOM
  2. 2026-06-15
    days on market $349,000 Active 3 DOM
  3. 2026-06-14
    statusdays on market $349,000 Active 1 DOM
  4. 2026-06-10
    days on market $349,000 Coming Soon 3 DOM
  5. 2026-06-09
    days on market $349,000 Coming Soon 2 DOM
  6. 2026-06-08
    remarks 679-char remark
  7. 2026-06-08
    listed $349,000 Coming Soon 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$4,325 · $360/mo
Projected year-2 tax
$4,920 · $410/mo
Expected delta
+$595/yr (+$50/mo · 13.7%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥100°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 16% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 6 unhealthy d/yr today · 7 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$36,852
− Mortgage interest
−$19,549
− Property taxes
−$4,325
− Insurance
−$1,745
− Repairs & maintenance
−$2,948
− Management
−$2,948
− Depreciation
−$10,153
Taxable loss
−$4,816
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,156
After-tax cash flow
$2,237/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Ephrata Area SD
NCES district ID
4209270
Math proficiency
43% ▼ -10.00%
Reading proficiency
57% ▼ -9.00%
Median HH income
$54,320
Composite
43.14/100
National rank
#3078
State rank
#173 of 539 in PA

Livability — Akron

Score
72/100
State rank
#638
US rank
#6217

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment B Housing A+ Health & safety C+ User ratings C-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Akron, PA
City population
4,823
Population (ZIP)
4,823

Population outlook (Lancaster County) Hauer SSP2

Today (2025)
561,011 people
By 2030
570,969 · +1.8%
By 2040
585,929 · +4.4%
By 2050
591,056 · +5.4%
By 2075
594,747 · +6.0%
By 2100
558,850 · -0.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (82%)
Race & ethnicity
White 82% Hispanic / Latino 8% Two or more races 6% Asian 3% Black 1%
Hispanic origin (detail)
Puerto Rican 4%
Common ancestry
Lithuanian 2% Slovak 2% Italian 1%
Foreign-born
5% · Canada, Jamaica
Languages at home
90% English-only · Spanish 5% Arabic 2% German/W. Germanic 1%

Political lean MEDSL · Lancaster

2024 margin
R (+15.9) · D 41.5% · R 57.5%
2008→2024 swing
-4.1pp toward R · 2008: -11.8pp · 2024: -15.9pp
All cycles
2024: R+15.9 2020: R+15.8 2016: R+19.7 2012: R+19.2 2008: R+11.8

Not yet ingested

Civics

Market trends

HPI YoY
▼ -98.31%
Current HPI
278.9238
Rent YoY
Metro
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+577.7% since first listed
2 events — show timeline
  • 2026-06-07 Coming Soon $349,000 BRIGHT MLS
  • 1980-11-05 Sold (Public Records) $51,500 Public Records

Property tax history

+2.6%/yr

Latest (2026): $4,325 · +5.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…