CashFlowRE
Sign in Sign up
2440 E 32nd St
C- Composite 50.08
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +17.4/30.0
  • ARV discount +13.0/15.0
  • DSCR +5.4/10.0
  • 1% rule +4.3/10.0
  • Livability +3.4/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0
  • Appreciation +0.0/10.0

$140,000

2440 E 32nd St · Lorain, OH 44055
4 bd · 2.0 ba · 1,388 sqft · SingleFamily public records · 111 Days on market
Built 1900 5,662 sqft lot Est $160k · 12% under ↓ 3% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Welcome to this charming 4-bedroom, 2-full bath colonial featuring fresh paint, brand-new carpeting, and durable vinyl flooring throughout. The spacious layout offers a bright living area, an updated kitchen, and generously sized bedrooms. Outside, enjoy a 2-car detached garage and a nice yard perfect for relaxing or entertaining. Conveniently located near Oakwood Park, schools, shopping, and local amenities, this move-in-ready home is the perfect blend of comfort and convenience!

Key facts

  • 5,662 sq ft lot
  • 2 garage spots
  • Built 1900

Property features AI

Exterior

  • Parking: Detached garage; Two garage spaces
  • Utilities: Public water; Public sewer
  • Home design: Two-story house; Vinyl siding exterior; Asphalt/fiberglass roof
  • Construction: Built (year per public records); Vinyl siding construction; Asphalt and fiberglass roofing; Full basement foundation
  • Exterior features: Public water; Public sewer

Interior

  • Bathrooms: Two full bathrooms; One bathroom on the main level
  • Heating & cooling: Electric heating
  • Interior features: Full basement
  • Laundry & utility: Laundry located in the basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $140k.

Deal economics

  • At list price, monthly cash flow is $105 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $130k (6.9% below list).
  • Recommended offer: $127k (9.0% below list) — sets the bar for market timing.
  • Cap rate 7.2% vs local median 5.7% in Lorain — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 67/100 on livability (#595 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: amenities D, health & safety D, crime F.
  • Lorain City (suburban): math 13% / reading 26% proficiency, ranked #633 of 656 in OH (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 80% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Palm Elementary School (math 8% / reading 22%, grade F, #1,382 of 1,584 statewide, top 88%, 281 students, 0% FRL); Longfellow Middle School (math 9% / reading 23%, grade F, #624 of 654 statewide, top 96%, 390 students, 0% FRL); Lorain High School (math 17% / reading 34%, grade F, #638 of 781 statewide, top 82%, 1,722 students, 0% FRL) — zoned schools average 0% FRL vs 80% district-wide (80 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: 84 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 71% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 1,098 units permitted in Lorain County in 2024 (20 in 5+ unit buildings).
  • This rent runs 39% of the median local income ($41k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $968 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.

Negotiation context

  • It's been on market 111 days — a 9% lower offer ($127k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts; this cycle's ask has dropped $10k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $127,400 (9.0% below list)

Questions for the listing agent

  1. It's been on market 111 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.93%
Cap rate
7.19%
Cash-on-cash
3.20%
DSCR
1.14
GRM
8.9

CMA / ARV

ARV (on-the-fly)
$159,620
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2333 E 33rd St 0.15mi 3/1.0 (-1) 1,384 (-0%) 5mo $122,500 $89 79
3308 Norfolk Ave 0.24mi 3/2.5 (-1) 1,328 (-4%) 2mo $165,000 $124 73
2312 E 32nd St 0.19mi 3/1.5 (-1) 1,300 (-6%) 4mo $158,000 $122 70
2427 E 31st St 0.11mi 3/1.5 (-1) 1,285 (-7%) 12mo $175,000 $136 66
2217 E 32nd St 0.30mi 3/1.0 (-1) 1,246 (-10%) 1mo $139,000 $112 59
2434 E 33rd St 0.06mi 3/1.0 (-1) 1,219 (-12%) 13mo $172,250 $141 57
2342 E 29th St 0.25mi 4/2.0 1,208 (-13%) 14mo $128,000 $106 56
2159 E 30th St 0.45mi 4/2.0 1,530 (+10%) 10mo $95,000 $62 53
2311 E 29th St 0.32mi 3/1.0 (-1) 1,216 (-12%) 4mo $95,000 $78 52
2011 E 31st St 0.74mi 4/3.0 1,258 (-9%) 0mo $145,000 $115 46
2127 E 39th St 0.65mi 3/1.5 (-1) 1,268 (-9%) 14mo $170,000 $134 36
2047 Homewood Dr 0.71mi 3/1.0 (-1) 1,264 (-9%) 12mo $138,000 $109 33

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-11.3%
Equity multiple
0.59×
Total profit
$-16,034
Equity at exit
$20,874
10-year hold
IRR
-2.0%
Equity multiple
0.86×
Total profit
$-5,413
Equity at exit
$12,105

Cash invested: $39,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44055

Home prices YoY
-30.5%
Active inventory
84
Price-to-rent
8.9×

Monthly cashflow live

Estimated rent
$1,304 high interval (Pro) →
Mortgage (P&I)
$734
Tax from tax record
$133 /mo · $1,596/yr
Insurance
$58
HOA
$0
Vacancy / Maint / Mgmt
$274
Net cashflow
$105

Break-even live

Break-even rent $1,172
Max offer price $140,000
Occupancy floor 87%

Sensitivity live

Price -10% $184 -5% $144 +0% $105 +5% $65 +10% $25
Rent -10% $2 -5% $53 +0% $105 +5% $156 +10% $208
Rate -1.0pp $175 -0.5pp $140 base $105 +0.5pp $68 +1.0pp $31

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$35,000
Closing costs
$4,200
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 7 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3251 Camden Ave Lorain, OH 3.0 1.0 1090 $995 $0.91 45d 1 0.20mi
3235 Grove Ave Unit 3235 Lorain, OH 3.0 1.0 1080 $950 $0.88 23d 1 0.34mi
3237 Grove Ave Unit 3235 Lorain, OH 3.0 1.0 1080 $950 $0.88 23d 1 0.35mi
2484 E 38th St Lorain, OH 3.0 1.5 1101 $1,295 $1.18 45d 1 0.35mi
1818 E 29th St Unit 1816 Lorain, OH 3.0 1.0 1098 $1,195 $1.09 45d 1 1.20mi
1813 E 30th St Lorain, OH 4.0 1.0 1344 $1,450 $1.08 45d 1 1.20mi
1730 E 30th St Unit 1730 Lorain, OH 3.0 1.0 1120 $1,250 $1.12 45d 1 1.40mi

Listing history 21 events

  1. 2026-06-21
    days on market $140,000 Active 111 DOM
  2. 2026-06-18
    days on market $140,000 Active 108 DOM
  3. 2026-06-17
    days on market $140,000 Active 107 DOM
  4. 2026-06-16
    days on market $140,000 Active 106 DOM
  5. 2026-06-15
    days on market $140,000 Active 105 DOM
  6. 2026-06-13
    days on market $140,000 Active 103 DOM
  7. 2026-06-13
    pricedays on market $140,000 Active 102 DOM
  8. 2026-06-09
    days on market $145,000 Active 99 DOM
  9. 2026-06-08
    days on market $145,000 Active 98 DOM
  10. 2026-06-07
    days on market $145,000 Active 97 DOM
  11. 2026-06-03
    days on market $145,000 Active 93 DOM
  12. 2026-06-02
    days on market $145,000 Active 92 DOM
  13. 2026-06-01
    days on market $145,000 Active 91 DOM
  14. 2026-05-31
    days on market $145,000 Active 90 DOM
  15. 2026-05-18
    status Active
  16. 2026-03-21
    price $145,000
  17. 2026-03-17
    status Active
  18. 2026-03-12
    historical Contingent
  19. 2026-01-09
    listed $150,000 Active
  20. 2025-12-15
    historical
  21. 2025-11-15
    listed $150,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$1,596 · $133/mo
Projected year-2 tax
$1,890 · $158/mo
Expected delta
+$294/yr (+$24/mo · 18.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥99°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,647
− Mortgage interest
−$7,842
− Property taxes
−$1,596
− Insurance
−$700
− Repairs & maintenance
−$1,252
− Management
−$1,252
− Depreciation
−$4,073
Taxable loss
−$1,068
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$256
After-tax cash flow
$1,511/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Lorain City
NCES district ID
3904426
Math proficiency
13% ▼ -24.00%
Reading proficiency
26% ▼ -10.00%
Median HH income
$32,823
Composite
15.81/100
National rank
#9266
State rank
#633 of 656 in OH

Livability — Lorain

Score
67/100
State rank
#595
US rank
#10183

Category grades

Amenities D Commute F Cost of living A+ Crime F Employment F Housing A+ Health & safety D User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Lorain, OH
County
Lorain County · 219,437 people
City population
69,409
Metro
Cleveland-Elyria, OH
Population (ZIP)
20,043
Household income
$40,636
Rent vs Own
47.3% rent · 52.7% own
Severe rent burden
1140.0

Population outlook (Lorain County) Hauer SSP2

Today (2025)
314,924 people
By 2030
317,546 · +0.8%
By 2040
317,962 · +1.0%
By 2050
312,872 · -0.7%
By 2075
301,806 · -4.2%
By 2100
278,271 · -11.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.68)
Race & ethnicity
White 41% Hispanic / Latino 37% Two or more races 24% Black 14%
Hispanic origin (detail)
Mexican 7% Puerto Rican 27%
Common ancestry
Romanian 5% Slovak 1%
Foreign-born
4% · Canada, Guatemala
Languages at home
75% English-only · Spanish 23%

Political lean MEDSL · Lorain

2024 margin
Lean R (+5.7) · D 46.7% · R 52.4%
2008→2024 swing
-23.6pp toward R · 2008: 17.9pp · 2024: -5.7pp
All cycles
2024: R+5.7 2020: R+2.5 2016: R+0.3 2012: D+14.4 2008: D+17.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -79.26%
Current HPI
180.9309
Rent YoY
Metro
Cleveland-Elyria, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

-3.3% since first listed
7 events — show timeline
  • 2026-05-18 Relisted MLSNOW
  • 2026-03-21 Price Changed $145,000 MLSNOW
  • 2026-03-17 Relisted MLSNOW
  • 2026-03-12 Contingent MLSNOW
  • 2026-01-09 Listed $150,000 MLSNOW
  • 2025-12-15 Listing Removed MLSNOW
  • 2025-11-15 Listed $150,000 MLSNOW

Property tax history

+4.5%/yr

Latest (2025): $1,596 · -4.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…