CashFlowRE
Sign in Sign up
2191 Harbor Blvd #27
B Composite 73.91
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Condition / age +3.8/5.0
  • Schools +3.1/10.0
  • Livability +3.1/5.0
  • Rent growth +2.9/5.0
  • Appreciation +2.5/10.0
  • Manufactured-home adj. -6.4

$150,000

2191 Harbor Blvd #27 · Costa Mesa, CA 92627
4 bd · 2.0 ba · 1,344 sqft · Manufactured · 144 Days on market
Manufactured home Built 2001 Good condition $112/sqft · 42% below area Est $260k · 42% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Spacious 4-bedroom, 2-bath home located just minutes from Newport Beach! The property features a recently replaced roof and has been exceptionally well maintained. Enjoy a large primary bedroom and bathroom complete with a relaxing jacuzzi tub. Conveniently located near the freeway, schools, shopping centers, hospitals, and of course, the BEACH!

Key facts

  • Relaxing jacuzzi tub
  • 3 parking spots
  • Built 2001

Tags

RECENTLY REPLACED ROOFLARGE PRIMARY BEDROOMRELAXING JACUZZI TUB

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath manufactured listed at $150k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $2k ($22k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($4k rent vs $150k).
  • Recommended offer: $132k (12.0% below list) — sets the bar for market timing.
  • Cap rate 21.0% vs local median 1.8% in Costa Mesa — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 61/100 on livability (#558 in CA) — a middle-class / working-renter tenant base. Strengths: employment A+, amenities B; Watch: health & safety D+, crime F, commute F.
  • Newport-Mesa Unified (urban): math 46% / reading 58% proficiency, ranked #106 of 517 in CA (top 20%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Wilson Elementary (math 27%, 361 students, 95% FRL); Charles W. Tewinkle Middle (math 26% / reading 24%, grade F, #271 of 498 statewide, top 54%, 506 students, 83% FRL); Estancia High (math 18% / reading 56%, grade F, #578 of 1,170 statewide, top 51%, 1,040 students, 82% FRL) — zoned schools average 87% FRL vs 40% district-wide (47 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 31% at this address vs 52% district-wide (-21 pts) — the specific schools serving this property underperform the Newport-Mesa Unified average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+1.7%/yr); 129 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 52d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 68% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 6,974 units permitted in Orange County in 2024 (3,839 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Orange County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 1.7% rent growth), your $42k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 144 days — a 12% lower offer ($132k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 6y ago; this cycle's ask is 25% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
  • Current owner paid $85k; list at $150k implies a 76% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $132,000 (12.0% below list)

Questions for the listing agent

  1. It's been on market 144 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.43%
Cap rate
21.01%
Cash-on-cash
52.58%
DSCR
3.34
GRM
3.4

CMA / ARV

ARV (median comp)
$260,000
List price
$150,000
Delta
-42.31%
Verdict
UNDERPRICED
Comps
5 within 2.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2128 College 0.26mi 3/2.0 (-1) 1,296 (-4%) 1mo $1,180,000 $910 76
395 Victoria 0.27mi 3/3.0 (-1) 1,620 (+20%) 1mo $1,004,000 $620 53
415 Walnut 1.46mi 3/2.0 (-1) 1,430 (+6%) 0mo $3,175,000 $2,220 49
159 Albert 0.92mi 3/2.0 (-1) 1,256 (-6%) 0mo $1,625,000 $1,294 49
2404 Niagara 0.91mi 3/2.0 (-1) 1,240 (-8%) 0mo $820,000 $661 47
2323 Cornell 0.51mi 3/2.0 (-1) 1,587 (+18%) 1mo $2,000,000 $1,260 46
300 Esther St 1.17mi 4/2.0 1,647 (+22%) 1mo $1,975,000 $1,199 39
101 Aspen 1.32mi 3/2.5 (-1) 1,495 (+11%) 0mo $1,250,000 $836 39
208 Wellesley Ln 1.10mi 3/2.0 (-1) 1,522 (+13%) 1mo $1,363,000 $896 37
870 Darrell 0.89mi 3/2.0 (-1) 1,017 (-24%) 0mo $1,062,500 $1,045 35
133 Cecil Pl Unit D 0.83mi 3/2.5 (-1) 1,531 (+14%) 0mo $1,040,000 $679 34
1962 Fullerton Ave 0.82mi 3/2.0 (-1) 1,077 (-20%) 1mo $2,027,000 $1,882 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.71% rent growth · sell at horizon

5-year hold
IRR
49.1%
Equity multiple
3.10×
Total profit
$88,287
Equity at exit
$22,365
10-year hold
IRR
54.1%
Equity multiple
5.98×
Total profit
$209,363
Equity at exit
$12,969

Cash invested: $42,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 92627

Rents YoY
1.7%
Active inventory
129
Price-to-rent
3.4×

Monthly cashflow live

Estimated rent
$3,642 high interval (Pro) →
Mortgage (P&I)
$787
Tax est. 1.5%
$188 /mo · $2,250/yr
Insurance
$62
HOA
$0
Lot rent leased land?
$0
Vacancy / Maint / Mgmt
$765
Net cashflow
$1,840

Break-even live

Break-even rent $1,312
Max offer price $150,000
Occupancy floor 44%

Sensitivity live

Price -10% $1,944 -5% $1,892 +0% $1,840 +5% $1,788 +10% $1,737
Rent -10% $1,553 -5% $1,696 +0% $1,840 +5% $1,984 +10% $2,128
Rate -1.0pp $1,916 -0.5pp $1,878 base $1,840 +0.5pp $1,801 +1.0pp $1,762

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$37,500
Closing costs
$4,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
543 Victoria St Unit H Costa Mesa, CA 3.0 2.5 1281 $3,995 $3.12 13d 1 0.15mi
2157 San Michel Dr E Unit A Costa Mesa, CA 3.0 2.5 1350 $4,200 $3.11 93d 1 0.22mi
380 W Wilson St Unit F103 Costa Mesa, CA 3.0 3.0 1650 $4,400 $2.67 3d 1 0.32mi
641 Joann St Costa Mesa, CA 3.0 3.0 1711 $5,850 $3.42 73d 1 0.40mi
641 Joann St Costa Mesa, CA 3.0 3.0 1711 $5,850 $3.42 66d 1 0.40mi
321 Avocado St Unit A Costa Mesa, CA 3.0 2.5 1229 $3,650 $2.97 48d 1 0.43mi
2111 Harper Way Costa Mesa, CA 3.0 2.5 1871 $6,000 $3.21 70d 1 0.45mi
260 Victoria St #5 Costa Mesa, CA 3.0 2.5 1257 $4,200 $3.34 64d 1 0.54mi
292 Joann St Costa Mesa, CA 3.0 2.0 1550 $6,300 $4.06 93d 1 0.55mi
292 Joann St Costa Mesa, CA 3.0 2.0 1550 $6,300 $4.06 57d 1 0.55mi
2187 Raleigh Ave Costa Mesa, CA 3.0 2.0 1433 $4,995 $3.49 38d 1 0.56mi
2258 Pamela Ln Costa Mesa, CA 3.0 2.0 1400 $3,800 $2.71 93d 1 0.65mi
2258 Pamela Ln Unit A Costa Mesa, CA 3.0 2.0 950 $3,695 $3.89 52d 1 0.65mi
221 Avocado St Apt A Costa Mesa, CA 3.0 2.0 1200 $3,950 $3.29 17d 1 0.66mi
2212 Placentia Ave Unit A Costa Mesa, CA 3.0 1.0 1000 $3,400 $3.40 93d 1 0.66mi
1985 Pomona Ave Unit O Costa Mesa, CA 3.0 2.0 1300 $3,895 $3.00 24d 1 0.69mi
2157 Rural Ln Costa Mesa, CA 3.0 2.0 1487 $5,200 $3.50 93d 1 0.70mi
2171 Rural Pl Costa Mesa, CA 4.0 2.0 1750 $7,600 $4.34 46d 1 0.75mi
1956 Rosemary Pl Costa Mesa, CA 3.0 2.5 1642 $8,300 $5.05 71d 1 0.88mi
2407 Richmond Way Costa Mesa, CA 3.0 2.0 1320 $4,000 $3.03 43d 1 0.91mi
1845 Anaheim Ave Unit 13A Costa Mesa, CA 3.0 2.0 1212 $4,300 $3.55 8d 1 0.93mi
1845 Anaheim Ave Costa Mesa, CA 3.0 2.0 1234 $4,050 $3.28 21d 2 0.93mi
253 Princeton Dr Costa Mesa, CA 3.0 2.0 1379 $4,650 $3.37 64d 1 0.96mi
2330 Vanguard Way Costa Mesa, CA 3.0 2.0 1313 $4,000 $3.05 93d 1 0.99mi
119 Morristown Ln Costa Mesa, CA 3.0 2.0 1320 $4,200 $3.18 2d 1 1.01mi
1822 Pomona Ave Unit B Costa Mesa, CA 3.0 3.0 1200 $5,000 $4.17 52d 1 1.02mi
239 Albert Pl Costa Mesa, CA 3.0 2.0 1743 $6,000 $3.44 70d 1 1.09mi
239 Albert Pl Costa Mesa, CA 3.0 2.0 1743 $6,000 $3.44 42d 1 1.09mi
978 Modjeska Cir Costa Mesa, CA 3.0 2.5 1484 $3,850 $2.59 38d 1 1.16mi
2460 Newport Blvd Unit G Costa Mesa, CA 3.0 2.5 1670 $4,595 $2.75 0d 1 1.18mi
335 Woodland Pl Apt A Costa Mesa, CA 3.0 2.0 1400 $4,495 $3.21 17d 1 1.24mi
1002 Nancy Ln #1002 Costa Mesa, CA 3.0 2.0 1551 $4,995 $3.22 7d 1 1.25mi
2476 Elden Ave Apt A Costa Mesa, CA 3.0 2.0 1200 $5,395 $4.50 66d 1 1.27mi
2700 Peterson Pl Costa Mesa, CA 3.0 1.0–2.0 1043 $4,174 $4.00 0d 19 1.28mi
2775 Mesa Verde Dr E Costa Mesa, CA 3.0 1.0–2.0 968 $4,299 $4.44 1d 56 1.29mi
989 Arbor St Costa Mesa, CA 3.0 2.0 1200 $4,500 $3.75 73d 1 1.36mi
2350 Santa Ana Ave Costa Mesa, CA 3.0 2.0 912 $3,850 $4.22 93d 1 1.36mi
1765 Santa Ana Ave Costa Mesa, CA 3.0 1.0–2.0 760 $4,360 $5.74 2d 1 1.37mi
326 Rochester St Unit 326B Costa Mesa, CA 3.0 2.0 900 $3,945 $4.38 93d 1 1.42mi
1094 Sea Bluff Dr Costa Mesa, CA 3.0 2.0 1287 $4,200 $3.26 52d 1 1.45mi

Listing history 50 events

  1. 2026-07-26
    days on market $150,000 Active 144 DOM
  2. 2026-07-24
    days on market $150,000 Active 142 DOM
  3. 2026-07-23
    days on market $150,000 Active 141 DOM
  4. 2026-07-22
    days on market $150,000 Active 140 DOM
  5. 2026-07-21
    days on market $150,000 Active 139 DOM
  6. 2026-07-20
    days on market $150,000 Active 138 DOM
  7. 2026-07-18
    days on market $150,000 Active 136 DOM
  8. 2026-07-18
    days on market $150,000 Active 135 DOM
  9. 2026-07-16
    days on market $150,000 Active 134 DOM
  10. 2026-07-15
    days on market $150,000 Active 133 DOM
  11. 2026-07-14
    days on market $150,000 Active 132 DOM
  12. 2026-07-13
    days on market $150,000 Active 131 DOM
  13. 2026-07-13
    days on market $150,000 Active 130 DOM
  14. 2026-07-11
    days on market $150,000 Active 129 DOM
  15. 2026-07-10
    days on market $150,000 Active 128 DOM
  16. 2026-07-09
    days on market $150,000 Active 127 DOM
  17. 2026-07-07
    days on market $150,000 Active 125 DOM
  18. 2026-07-06
    days on market $150,000 Active 124 DOM
  19. 2026-07-06
    days on market $150,000 Active 123 DOM
  20. 2026-07-05
    days on market $150,000 Active 122 DOM
  21. 2026-07-03
    days on market $150,000 Active 121 DOM
  22. 2026-07-02
    days on market $150,000 Active 120 DOM
  23. 2026-07-01
    days on market $150,000 Active 119 DOM
  24. 2026-06-30
    days on market $150,000 Active 118 DOM
  25. 2026-06-29
    days on market $150,000 Active 117 DOM
  26. 2026-06-28
    days on market $150,000 Active 116 DOM
  27. 2026-06-27
    days on market $150,000 Active 115 DOM
  28. 2026-06-26
    days on market $150,000 Active 114 DOM
  29. 2026-06-24
    days on market $150,000 Active 112 DOM
  30. 2026-06-22
    days on market $150,000 Active 110 DOM
  31. 2026-06-21
    days on market $150,000 Active 109 DOM
  32. 2026-06-18
    days on market $150,000 Active 106 DOM
  33. 2026-06-17
    days on market $150,000 Active 105 DOM
  34. 2026-06-16
    days on market $150,000 Active 104 DOM
  35. 2026-06-15
    days on market $150,000 Active 103 DOM
  36. 2026-06-13
    days on market $150,000 Active 101 DOM
  37. 2026-06-13
    days on market $150,000 Active 100 DOM
  38. 2026-06-09
    days on market $150,000 Active 97 DOM
  39. 2026-06-08
    days on market $150,000 Active 96 DOM
  40. 2026-06-07
    days on market $150,000 Active 95 DOM
  41. 2026-06-04
    days on market $150,000 Active 92 DOM
  42. 2026-06-03
    days on market $150,000 Active 91 DOM
  43. 2026-06-02
    days on market $150,000 Active 90 DOM
  44. 2026-06-01
    days on market $150,000 Active 89 DOM
  45. 2026-05-31
    days on market $150,000 Active 88 DOM
  46. 2026-04-29
    price $150,000 347-char remark
    Show marketing remark (347 chars)

    Spacious 4-bedroom, 2-bath home located just minutes from Newport Beach! The property features a recently replaced roof and has been exceptionally well maintained. Enjoy a large primary bedroom and bathroom complete with a relaxing jacuzzi tub. Conveniently located near the freeway, schools, shopping centers, hospitals, and of course, the BEACH!

  47. 2026-03-04
    listed $119,900 Active 347-char remark
    Show marketing remark (347 chars)

    Spacious 4-bedroom, 2-bath home located just minutes from Newport Beach! The property features a recently replaced roof and has been exceptionally well maintained. Enjoy a large primary bedroom and bathroom complete with a relaxing jacuzzi tub. Conveniently located near the freeway, schools, shopping centers, hospitals, and of course, the BEACH!

  48. 2026-02-23
    historical
  49. 2025-11-25
    listed $150,000 Active
  50. 2021-12-02
    historical

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥85°F today · 23 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 4/10 Moderate 5 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$43,699
− Mortgage interest
−$8,402
− Property taxes
−$2,250
− Insurance
−$750
− Repairs & maintenance
−$3,496
− Management
−$3,496
− Depreciation
−$4,364
Taxable income
$20,941
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$5,026
After-tax cash flow
$17,057/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 9 photos

Good 75/100 Cosmetic rehab Est. rehab $6,720–$20,160 screening

This home is in good condition with a good roof and well-maintained exterior. It has a good layout and is located in a desirable area. The home is ready for a fresh coat of paint and some interior updates to increase its value.

Value-add opportunities

  • Both Paint exterior siding — Fresh paint can enhance curb appeal and property value.
  • Both Deep clean interior spaces — A clean interior can make the home more appealing to potential buyers or renters.
  • Both Add modern decor — Modern decor can make the home more attractive and increase its value.
  • Both Install smart home devices — Smart home devices can increase convenience and appeal to tech-savvy buyers or renters.
  • Both Add outdoor lighting — Outdoor lighting can enhance curb appeal and make the home more inviting at night.

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 31/100

Zoned Schools

Elementary Wilson Elementary Middle Charles W. Tewinkle Middle F CA #271/498 Nat'l #10,337/14,009 High Estancia High F CA #578/1,170 Nat'l #9,001/17,239

Schools (NCES district)

District
Newport-Mesa Unified
NCES district ID
0627240
Math proficiency
46% ▼ -6.00%
Reading proficiency
58% ▼ -5.00%
Median HH income
$83,922
Composite
47.64/100
National rank
#2248
State rank
#106 of 517 in CA
C Composite livability gradescore 61/100

Livability — Costa Mesa

Score
61/100
State rank
#558
US rank
#18441

Category grades

Amenities B Commute F Cost of living F Crime F Employment A+ Housing C+ Health & safety D+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Costa Mesa, CA
County
Orange County · 3,477,456 people
City population
111,101
Metro
Los Angeles-Long Beach-Anaheim, CA
Population (ZIP)
60,393
Household income
$108,994
Rent vs Own
61.5% rent · 38.5% own
Severe rent burden
12% of renters

Population outlook (Orange County) Hauer SSP2

Today (2025)
3,477,456 people
By 2030
3,613,117 · +3.9%
By 2040
3,835,945 · +10.3%
By 2050
3,968,736 · +14.1%
By 2075
4,097,053 · +17.8%
By 2100
3,903,633 · +12.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.60)
Race & ethnicity
White 48% Hispanic / Latino 41% Two or more races 18% Asian 4% Native American 1%
Hispanic origin (detail)
Mexican 32%
Common ancestry
Italian 4% Slovak 2% Romanian 2%
Foreign-born
22% · Canada, Vietnam, Jamaica
Languages at home
62% English-only · Spanish 32% Other Indo-European 1% Other Asian/Pacific 1%

Political lean MEDSL · Orange

2024 margin
Toss-up / Even · D 49.7% · R 47.1% · Other 3.2%
2008→2024 swing
+5.2pp toward D · 2008: -2.6pp · 2024: 2.6pp
All cycles
2024: D+2.6 2020: D+9.0 2016: D+7.7 2012: R+8.3 2008: R+2.6

Not yet ingested

Civics

Price history

+7.1% since first listed
10 events — show timeline
  • 2026-04-29 Price Changed $150,000 CRMLS
  • 2026-03-04 Listed $119,900 CRMLS
  • 2026-02-23 Listing Removed CRMLS
  • 2025-11-25 Listed $150,000 CRMLS
  • 2021-12-02 Listing Removed CRMLS
  • 2021-06-07 Listed $129,000 CRMLS
  • 2020-11-25 Sold (MLS) $85,000 CRMLS
  • 2020-10-29 Pending CRMLS
  • 2020-10-10 Contingent CRMLS
  • 2020-09-15 Listed $140,000 CRMLS

Property tax history

-2.6%/yr

Latest (2025): $272 · -0.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…