CashFlowRE
Sign in Sign up
1752 Marne Ave
C+ Composite 60.37
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +26.3/30.0
  • DSCR +8.9/10.0
  • ARV discount +7.5/15.0
  • 1% rule +6.9/10.0
  • Rent growth +3.3/5.0
  • Livability +3.3/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0
  • Appreciation +0.0/10.0

$72,000

1752 Marne Ave · Toledo, OH 43613
2 bd · 1.0 ba · 640 sqft · SingleFamily public records · 83 Days on market
Built 1907 3,202 sqft lot $112/sqft · 55% above area

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Turn-key property currently rented for $850 plus $75 for water, can be purchased individually or offered as bundle opportunity with 1224 N Michigan ST, 34 E Oakland, 1404 Greenwood Ave, 847 Clark St. All properties tenant occupied and managed by one property manager.

Key facts

  • 3,202 sq ft lot
  • Garage
  • Built 1907

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $72k.

Deal economics

  • At list price, monthly cash flow is $186 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($859 rent vs $72k).
  • Recommended offer: $68k (6.0% below list) — sets the bar for market timing.
  • Cap rate 9.4% vs local median 7.6% in Toledo — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 66/100 on livability (#645 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, schools D-, crime F.
  • Toledo City (urban): math 15% / reading 24% proficiency, ranked #634 of 656 in OH (top 97%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+3.3%/yr); 111 active listings in the ZIP; 14 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 415 units permitted in Lucas County in 2024 (122 in 5+ unit buildings).
  • This rent is only 16% of the median local income ($64k/yr) — well below the 30% rent-burden line; pricing power to push rent on renewal without tenant pushback.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $498 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Lucas County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.3% rent growth), your $20k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 83 days — a 6% lower offer ($68k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 18y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $49k; 47% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1907 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $67,680 (6.0% below list)

Questions for the listing agent

  1. It's been on market 83 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1907 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.19%
Cap rate
9.40%
Cash-on-cash
11.08%
DSCR
1.49
GRM
7.0

CMA / ARV

ARV (median comp)
$46,438
List price
$72,000
Delta
55.05%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 11 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1752 Marne Ave 0.00mi 2/1.0 640 (0%) 1mo $47,600 $74 99
1748 Georgia Ave 0.05mi 2/1.0 648 (+1%) 2mo $68,500 $106 94
1735 Barrows St 0.50mi 2/1.0 664 (+4%) 7mo $94,900 $143 65
1831 Talbot St 0.35mi 2/1.0 720 (+12%) 3mo $52,000 $72 60
1740 Marlow Rd 0.20mi 2/1.0 726 (+13%) 11mo $42,500 $59 59
1738 Berkshire Pl 0.57mi 2/1.0 624 (-2%) 12mo $35,000 $56 59
2022 Berdan Ave 0.57mi 2/1.0 712 (+11%) 4mo $45,198 $63 51
3821 Jackman Rd 0.51mi 2/1.0 736 (+15%) 2mo $62,000 $84 50
1828 Brame Pl 0.68mi 2/1.0 716 (+12%) 5mo $56,000 $78 45
1953 Barrows St 0.56mi 2/1.0 704 (+10%) 17mo $70,000 $99 43
1936 Barrows St 0.57mi 2/1.0 732 (+14%) 24mo $66,000 $90 30

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.3% rent growth · sell at horizon

5-year hold
IRR
0.6%
Equity multiple
1.02×
Total profit
$460
Equity at exit
$10,735
10-year hold
IRR
10.5%
Equity multiple
1.83×
Total profit
$16,782
Equity at exit
$6,225

Cash invested: $20,160 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 43613

Home prices YoY
-20.7%
Rents YoY
3.3%
Active inventory
111
Price-to-rent
7.0×

Monthly cashflow live

Estimated rent
$859 high interval (Pro) →
Mortgage (P&I)
$378
Tax from tax record
$85 /mo · $1,014/yr
Insurance
$30
HOA
$0
Vacancy / Maint / Mgmt
$180
Net cashflow
$186

Break-even live

Break-even rent $623
Max offer price $72,000
Occupancy floor 73%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$18,000
Closing costs
$2,160
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 14 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1705 Marlow Rd Toledo, OH 2.0 1.0 738 $1,000 $1.36 23d 1 0.19mi
3801 Torrance Dr Unit 3801 4 Toledo, OH 1.0 1.0 750 $600 $0.80 23d 1 0.51mi
2716 Hoehler Dr Toledo, OH 1.0 1.0 720 $600 $0.83 43d 1 0.63mi
2027 Berkshire Pl Toledo, OH 2.0 1.0 600 $845 $1.41 23d 1 0.65mi
3940 Jackman Rd Unit B Toledo, OH 1.0 1.0 600 $650 $1.08 43d 1 0.66mi
3160 Matson Apt 27 Toledo, OH 1.0 1.0 567 $725 $1.28 21d 1 0.68mi
3150 Matson Unit 17 Toledo, OH 1.0 1.0 567 $799 $1.41 21d 1 0.68mi
3433 Douglas Rd Unit 3 Toledo, OH 1.0 1.0 750 $755 $1.01 14d 1 0.93mi
3640 Douglas Rd Toledo, OH 1.0 1.0 720 $784 $1.09 43d 1 0.96mi
3805 Berkeley Unit 3 Toledo, OH 1.0 1.0 700 $735 $1.05 14d 1 1.10mi
4435 Jackman Rd Toledo, OH 1.0–2.0 1.0 725 $922 $1.27 14d 3 1.17mi
2250 Torrey Hill Dr Unit 2254-5 Toledo, OH 1.0 1.0 563 $770 $1.37 43d 1 1.21mi
2650 Christie St Toledo, OH 1.0–2.0 1.0 800 $849 $1.06 43d 1 1.24mi
2704 Kenwood Blvd Toledo, OH 1.0–3.0 1.0 825 $1,196 $1.45 14d 71 1.42mi

Listing history 19 events

  1. 2026-05-14
    status Pending 268-char remark
    Show marketing remark (268 chars)

    Turn-key property currently rented for $850 plus $75 for water, can be purchased individually or offered as bundle opportunity with 1224 N Michigan ST, 34 E Oakland, 1404 Greenwood Ave, 847 Clark St. All properties tenant occupied and managed by one property manager.

  2. 2026-02-20
    listed $72,000 Active 268-char remark
    Show marketing remark (268 chars)

    Turn-key property currently rented for $850 plus $75 for water, can be purchased individually or offered as bundle opportunity with 1224 N Michigan ST, 34 E Oakland, 1404 Greenwood Ave, 847 Clark St. All properties tenant occupied and managed by one property manager.

  3. 2025-10-14
    price $48,900 597-char remark
    Show marketing remark (597 chars)

    This charming bungalow offers 2 bedrooms, 1 bath, and a finished basement, providing extra living space. The home features hardwood floors in the living and dining rooms, an enclosed porch, and vinyl siding for low maintenance. The 1.5-car garage adds convenience, while the unfinished attic offers ample storage potential. With vinyl windows, recent updates, and low taxes of just $459 every six months, this property is an affordable and versatile option for a variety of buyers. Move-in ready and set on a shared driveway, this home is ready to welcome its next owner. Schedule your tour today!

  4. 2025-03-14
    historical $850
  5. 2025-03-09
    price $850
  6. 2025-03-05
    listed $925
  7. 2024-12-30
    soldstatus $48,900
  8. 2024-12-21
    status Pending 597-char remark
    Show marketing remark (597 chars)

    This charming bungalow offers 2 bedrooms, 1 bath, and a finished basement, providing extra living space. The home features hardwood floors in the living and dining rooms, an enclosed porch, and vinyl siding for low maintenance. The 1.5-car garage adds convenience, while the unfinished attic offers ample storage potential. With vinyl windows, recent updates, and low taxes of just $459 every six months, this property is an affordable and versatile option for a variety of buyers. Move-in ready and set on a shared driveway, this home is ready to welcome its next owner. Schedule your tour today!

  9. 2024-12-20
    soldstatus $48,900 Closed 597-char remark
    Show marketing remark (597 chars)

    This charming bungalow offers 2 bedrooms, 1 bath, and a finished basement, providing extra living space. The home features hardwood floors in the living and dining rooms, an enclosed porch, and vinyl siding for low maintenance. The 1.5-car garage adds convenience, while the unfinished attic offers ample storage potential. With vinyl windows, recent updates, and low taxes of just $459 every six months, this property is an affordable and versatile option for a variety of buyers. Move-in ready and set on a shared driveway, this home is ready to welcome its next owner. Schedule your tour today!

  10. 2024-12-15
    historical Contingent 597-char remark
    Show marketing remark (597 chars)

    This charming bungalow offers 2 bedrooms, 1 bath, and a finished basement, providing extra living space. The home features hardwood floors in the living and dining rooms, an enclosed porch, and vinyl siding for low maintenance. The 1.5-car garage adds convenience, while the unfinished attic offers ample storage potential. With vinyl windows, recent updates, and low taxes of just $459 every six months, this property is an affordable and versatile option for a variety of buyers. Move-in ready and set on a shared driveway, this home is ready to welcome its next owner. Schedule your tour today!

  11. 2024-12-06
    listed $49,900 Active 597-char remark
    Show marketing remark (597 chars)

    This charming bungalow offers 2 bedrooms, 1 bath, and a finished basement, providing extra living space. The home features hardwood floors in the living and dining rooms, an enclosed porch, and vinyl siding for low maintenance. The 1.5-car garage adds convenience, while the unfinished attic offers ample storage potential. With vinyl windows, recent updates, and low taxes of just $459 every six months, this property is an affordable and versatile option for a variety of buyers. Move-in ready and set on a shared driveway, this home is ready to welcome its next owner. Schedule your tour today!

  12. 2011-08-09
    soldstatus $38,000
  13. 2011-08-09
    soldstatus $38,000
  14. 2011-03-07
    historical
  15. 2010-09-07
    listed $44,900
  16. 2009-05-06
    historical
  17. 2008-12-09
    listed $59,500
  18. 2003-06-05
    soldstatus $63,000
  19. 1996-10-21
    soldstatus $23,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$1,014 · $85/mo
Projected year-2 tax
$1,069 · $89/mo
Expected delta
+$54/yr (+$5/mo · 5.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥101°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$10,303
− Mortgage interest
−$4,033
− Property taxes
−$1,014
− Insurance
−$360
− Repairs & maintenance
−$824
− Management
−$824
− Depreciation
−$2,095
Taxable income
$1,153
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$277
After-tax cash flow
$1,958/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Toledo City
NCES district ID
3904490
Math proficiency
15% ▼ -16.00%
Reading proficiency
24% ▼ -13.00%
Median HH income
$32,137
Composite
15.76/100
National rank
#9276
State rank
#634 of 656 in OH

Livability — Toledo

Score
66/100
State rank
#645
US rank
#11442

Category grades

Amenities C- Commute F Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Toledo, OH
County
Lucas County · 380,724 people
City population
280,811
Metro
Toledo, OH
Population (ZIP)
30,780
Household income
$64,384
Rent vs Own
32.5% rent · 67.5% own
Severe rent burden
917.0

Population outlook (Lucas County) Hauer SSP2

Today (2025)
420,751 people
By 2030
410,187 · -2.5%
By 2040
384,019 · -8.7%
By 2050
355,125 · -15.6%
By 2075
291,683 · -30.7%
By 2100
233,670 · -44.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (71%)
Race & ethnicity
White 71% Black 15% Two or more races 10% Hispanic / Latino 7%
Hispanic origin (detail)
Mexican 5%
Common ancestry
Romanian 9% Lithuanian 3% Slovak 1%
Foreign-born
2% · Canada
Languages at home
95% English-only · Spanish 3% Arabic 1%

Political lean MEDSL · Lucas

2024 margin
D (+12.6) · D 55.8% · R 43.2%
2008→2024 swing
-18.9pp toward R · 2008: 31.4pp · 2024: 12.6pp
All cycles
2024: D+12.6 2020: D+16.8 2016: D+17.4 2012: D+30.4 2008: D+31.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -62.37%
Current HPI
239.1345
Rent YoY
▲ 3.30%
Metro
Toledo, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+213.0% since first listed
19 events — show timeline
  • 2026-05-14 Pending NORIS
  • 2026-02-20 Listed $72,000 NORIS
  • 2025-10-14 Price Changed $48,900 NORIS
  • 2025-03-14 Rental Removed $850 BUILDIUM
  • 2025-03-09 Price Changed $850 BUILDIUM
  • 2025-03-05 Listed for Rent $925 BUILDIUM
  • 2024-12-30 Sold (Public Records) $48,900 Public Records
  • 2024-12-21 Pending NORIS
  • 2024-12-20 Sold (MLS) $48,900 NORIS
  • 2024-12-15 Contingent NORIS
  • 2024-12-06 Listed $49,900 NORIS
  • 2011-08-09 Sold (Public Records) $38,000 Public Records
  • 2011-08-09 Sold (Public Records) $38,000 Public Records
  • 2011-03-07 Listing Removed NORIS
  • 2010-09-07 Listed $44,900 NORIS
  • 2009-05-06 Listing Removed NORIS
  • 2008-12-09 Listed $59,500 NORIS
  • 2003-06-05 Sold (Public Records) $63,000 Public Records
  • 1996-10-21 Sold (Public Records) $23,000 Public Records

Property tax history

+1.1%/yr

Latest (2025): $1,014 · +1.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…