CashFlowRE
Sign in Sign up
1325 Paseo Del Cobre
C- Composite 50.89
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +14.2/30.0
  • 1% rule +6.1/10.0
  • DSCR +4.3/10.0
  • Livability +3.8/5.0
  • Schools +2.7/10.0
  • Condition / age +2.5/5.0
  • Rent growth +2.3/5.0
  • Appreciation +0.0/10.0

$169,000

1325 Paseo Del Cobre · Temple, TX 76502
3 bd · 2.0 ba · 2,225 sqft · SingleFamily public records · 109 Days on market
Built 1978 8,964 sqft lot $76/sqft · 43% below area Est $295k · 43% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Have you been looking for an affordable home in Temple with an in-ground pool and spa? You have found it! Welcome to your private oasis in this beautiful home in a neighborhood minutes from shopping, schools and transportation!! Conveniently located just off 31st Street, this 3 bedroom, 2 bath brick home features three living areas and an open kitchen with breakfast bar and a light and bright breakfast area. The first living area is a formal living area at the front of the house, a second living area adjacent to the kitchen with a corner fireplace, and the third being the converted garage that could also be used as a gameroom or theater room! The primary suite is at the rear of the home with an en suite bath. You'll also find two secondary bedrooms and a full bath. The large, covered back patio provides plenty of shade in which to relax and enjoy your in-ground pool and spa. Come check it out today! This property may qualify for Seller Financing (Vendee).

Key facts

  • In-ground pool
  • Spa
  • Three living areas

Tags

IN-GROUND POOLSPATHREE LIVING AREASOPEN KITCHENBREAKFAST BARCORNER FIREPLACE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $169k.

Deal economics

  • At list price, monthly cash flow is $29 ($345/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $169k).
  • Recommended offer: $154k (9.0% below list) — sets the bar for market timing.
  • Cap rate 6.5% vs local median 3.6% in Temple — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 75/100 on livability (#122 in TX, #3,814 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools C-, commute C-, crime D+.
  • Temple ISD (urban): math 32% / reading 31% proficiency, ranked #590 of 826 in TX (top 71%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents soft (-0.8%/yr); 1114 active listings in the ZIP; 36 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 44% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 3,222 units permitted in Bell County in 2024 (246 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Bell County population projected at +21% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 109 days — a 9% lower offer ($154k) is reasonable based on typical stale-listing flexibility.
  • 11 sale attempts since 10y ago; this cycle's ask has dropped $58k (26%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $112k; list at $169k implies a 51% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: property tax is 3.5% of price.
  • Climate carrying-cost: major wind risk, 70% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $153,790 (9.0% below list)

Questions for the listing agent

  1. It's been on market 109 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1978 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.11%
Cap rate
6.50%
Cash-on-cash
0.73%
DSCR
1.03
GRM
7.5

CMA / ARV

ARV (median comp)
$295,000
List price
$169,000
Delta
-42.71%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
5115 April Dawn 0.35mi 4/2.0 (+1) 2,114 (-5%) 2mo $304,900 $144 68
809 Kendra Dr 0.47mi 4/3.0 (+1) 2,166 (-3%) 1mo $349,900 $162 64
710 Friar Tuck Dr 0.53mi 4/2.0 (+1) 2,128 (-4%) 2mo $255,000 $120 62
710 Kendra Dr 0.55mi 4/3.0 (+1) 2,204 (-1%) 5mo $315,000 $143 60
5114 Waterford Ct 0.65mi 3/2.0 2,055 (-8%) 1mo $317,000 $154 56
4518 Stagecoach Trl 0.73mi 3/2.5 2,128 (-4%) 1mo $279,000 $131 55
722 Kendra Dr 0.53mi 4/3.0 (+1) 2,204 (-1%) 19mo $350,000 $159 49
826 Kendra Dr 0.46mi 3/2.0 1,905 (-14%) 7mo $275,000 $144 48
4113 Longhorn Trl 0.56mi 4/2.0 (+1) 1,958 (-12%) 4mo $249,900 $128 46
5809 Whippoorwill Rd 0.68mi 4/3.0 (+1) 2,389 (+7%) 5mo $530,000 $222 43
2217 Stagecoach Trl 0.72mi 4/2.5 (+1) 2,030 (-9%) 3mo $359,900 $177 42
4401 Stagecoach Trl 0.70mi 3/2.0 1,937 (-13%) 7mo $210,000 $108 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-19.3%
Equity multiple
0.35×
Total profit
$-30,850
Equity at exit
$25,198
10-year hold
IRR
-22.5%
Equity multiple
0.05×
Total profit
$-44,928
Equity at exit
$14,612

Cash invested: $47,320 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 76502

Rents YoY
-0.8%
Active inventory
1114
Price-to-rent
7.5×

Monthly cashflow live

Estimated rent
$1,876 high interval (Pro) →
Mortgage (P&I)
$886
Tax from tax record
$497 /mo · $5,961/yr
Insurance
$70
HOA
$0
Vacancy / Maint / Mgmt
$394
Net cashflow
$29

Break-even live

Break-even rent $1,840
Max offer price $169,000
Occupancy floor 93%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$42,250
Closing costs
$5,070
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 36 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
5107 Leaning Tree Temple, TX 4.0 2.0 1636 $1,895 $1.16 23d 1 0.26mi
1319 Calle de Bronce Unit B Temple, TX 3.0 2.0 1400 $1,600 $1.14 13d 1 0.30mi
826 Kacie Dr Temple, TX 4.0 2.0 1562 $1,725 $1.10 43d 1 0.38mi
802 Hartrick Cir Temple, TX 3.0 2.0 1400 $1,645 $1.18 43d 1 0.39mi
5005 Warwicke Dr Temple, TX 3.0 2.0 1468 $1,850 $1.26 43d 1 0.41mi
2314 Kingsbury Dr Temple, TX 3.0 2.0 1712 $1,745 $1.02 43d 1 0.44mi
2314 Kingsbury Dr Temple, TX 3.0 2.0 1712 $1,850 $1.08 23d 1 0.44mi
5020 Sean Patrick Gln Temple, TX 4.0 2.0 1776 $1,950 $1.10 21d 1 0.52mi
2412 Wilshire Dr Temple, TX 3.0 2.0 1736 $1,995 $1.15 21d 1 0.54mi
1914 Buckskin Trl Temple, TX 3.0 2.0 1406 $1,675 $1.19 43d 1 0.56mi
Karey Dr Unit B Temple, TX 3.0 2.0 1450 $1,395 $0.96 23d 1 0.56mi
511 Karey Dr Temple, TX 3.0 2.0 2854 $1,500 $0.53 23d 1 0.59mi
5620 Blackstone Dr Temple, TX 3.0 2.0 1723 $1,795 $1.04 43d 1 0.71mi
2433 Canyon Creek Dr Temple, TX 3.0 2.0 1967 $1,845 $0.94 23d 1 0.74mi
4713 Stagecoach Trl Temple, TX 3.0 2.0 1808 $1,650 $0.91 43d 1 0.75mi
5707 Blackstone Dr Temple, TX 3.0 2.0 1470 $1,795 $1.22 43d 1 0.76mi
5106 Whistle Stop Dr Temple, TX 3.0 2.0 2040 $2,050 $1.00 43d 1 0.80mi
5106 Whistle Stop Dr Temple, TX 3.0 2.0 2040 $1,950 $0.96 21d 1 0.80mi
808 Wyndham Hill Pkwy Temple, TX 4.0 2.0 1863 $2,000 $1.07 23d 1 0.82mi
5615 Fair Hill Dr Temple, TX 3.0 2.0 1539 $1,695 $1.10 43d 1 0.90mi
5619 Fair Hill Dr Temple, TX 3.0 2.0 1567 $1,895 $1.21 13d 1 0.90mi
609 Coventry Dr Temple, TX 3.0 2.0 1583 $1,795 $1.13 13d 1 0.93mi
5829 Worthing Dr Temple, TX 4.0 2.0 1735 $1,895 $1.09 23d 1 0.93mi
703 Dunford Dr Temple, TX 4.0 2.0 1968 $1,995 $1.01 13d 1 0.98mi
5811 S 31st St Unit 604 Temple, TX 2.0 2.5 1487 $1,650 $1.11 23d 1 1.00mi
5811 S 31st St Unit 305 Temple, TX 3.0 2.5 1480 $1,825 $1.23 43d 1 1.00mi
5811 S 31st St Apt 104 Temple, TX 3.0 2.5 1497 $1,750 $1.17 23d 1 1.00mi
108 McFaddan Ln Temple, TX 4.0 2.0 1799 $1,795 $1.00 43d 1 1.03mi
822 Wyndcrest Dr Temple, TX 4.0 2.0 1819 $2,075 $1.14 43d 1 1.03mi
5811 Alexandria Dr Temple, TX 3.0 2.0 1494 $1,695 $1.13 13d 1 1.03mi
105 Pullman Place Blvd Temple, TX 3.0 2.0 1458 $1,675 $1.15 13d 1 1.08mi
5705 Stanford Dr Temple, TX 3.0 2.0 1431 $1,600 $1.12 13d 1 1.08mi
214 Timberline St Temple, TX 3.0 2.0 1857 $1,795 $0.97 13d 1 1.15mi
2317 Windsong Ln Temple, TX 4.0 3.5 2603 $3,000 $1.15 43d 1 1.22mi
6506 Ambrose Cir Temple, TX 3.0 2.5 2150 $2,600 $1.21 43d 1 1.28mi
3301 East Dr Temple, TX 3.0 2.0 1457 $3,900 $2.68 43d 1 1.46mi

Listing history 30 events

  1. 2026-05-17
    status Pending 969-char remark
    Show marketing remark (969 chars)

    Have you been looking for an affordable home in Temple with an in-ground pool and spa? You have found it! Welcome to your private oasis in this beautiful home in a neighborhood minutes from shopping, schools and transportation!! Conveniently located just off 31st Street, this 3 bedroom, 2 bath brick home features three living areas and an open kitchen with breakfast bar and a light and bright breakfast area. The first living area is a formal living area at the front of the house, a second living area adjacent to the kitchen with a corner fireplace, and the third being the converted garage that could also be used as a gameroom or theater room! The primary suite is at the rear of the home with an en suite bath. You'll also find two secondary bedrooms and a full bath. The large, covered back patio provides plenty of shade in which to relax and enjoy your in-ground pool and spa. Come check it out today! This property may qualify for Seller Financing (Vendee).

  2. 2026-05-01
    status Active 969-char remark
    Show marketing remark (969 chars)

    Have you been looking for an affordable home in Temple with an in-ground pool and spa? You have found it! Welcome to your private oasis in this beautiful home in a neighborhood minutes from shopping, schools and transportation!! Conveniently located just off 31st Street, this 3 bedroom, 2 bath brick home features three living areas and an open kitchen with breakfast bar and a light and bright breakfast area. The first living area is a formal living area at the front of the house, a second living area adjacent to the kitchen with a corner fireplace, and the third being the converted garage that could also be used as a gameroom or theater room! The primary suite is at the rear of the home with an en suite bath. You'll also find two secondary bedrooms and a full bath. The large, covered back patio provides plenty of shade in which to relax and enjoy your in-ground pool and spa. Come check it out today! This property may qualify for Seller Financing (Vendee).

  3. 2026-05-01
    price $169,000 969-char remark
    Show marketing remark (969 chars)

    Have you been looking for an affordable home in Temple with an in-ground pool and spa? You have found it! Welcome to your private oasis in this beautiful home in a neighborhood minutes from shopping, schools and transportation!! Conveniently located just off 31st Street, this 3 bedroom, 2 bath brick home features three living areas and an open kitchen with breakfast bar and a light and bright breakfast area. The first living area is a formal living area at the front of the house, a second living area adjacent to the kitchen with a corner fireplace, and the third being the converted garage that could also be used as a gameroom or theater room! The primary suite is at the rear of the home with an en suite bath. You'll also find two secondary bedrooms and a full bath. The large, covered back patio provides plenty of shade in which to relax and enjoy your in-ground pool and spa. Come check it out today! This property may qualify for Seller Financing (Vendee).

  4. 2026-03-27
    status Pending 969-char remark
    Show marketing remark (969 chars)

    Have you been looking for an affordable home in Temple with an in-ground pool and spa? You have found it! Welcome to your private oasis in this beautiful home in a neighborhood minutes from shopping, schools and transportation!! Conveniently located just off 31st Street, this 3 bedroom, 2 bath brick home features three living areas and an open kitchen with breakfast bar and a light and bright breakfast area. The first living area is a formal living area at the front of the house, a second living area adjacent to the kitchen with a corner fireplace, and the third being the converted garage that could also be used as a gameroom or theater room! The primary suite is at the rear of the home with an en suite bath. You'll also find two secondary bedrooms and a full bath. The large, covered back patio provides plenty of shade in which to relax and enjoy your in-ground pool and spa. Come check it out today! This property may qualify for Seller Financing (Vendee).

  5. 2026-03-05
    price $189,900 969-char remark
    Show marketing remark (969 chars)

    Have you been looking for an affordable home in Temple with an in-ground pool and spa? You have found it! Welcome to your private oasis in this beautiful home in a neighborhood minutes from shopping, schools and transportation!! Conveniently located just off 31st Street, this 3 bedroom, 2 bath brick home features three living areas and an open kitchen with breakfast bar and a light and bright breakfast area. The first living area is a formal living area at the front of the house, a second living area adjacent to the kitchen with a corner fireplace, and the third being the converted garage that could also be used as a gameroom or theater room! The primary suite is at the rear of the home with an en suite bath. You'll also find two secondary bedrooms and a full bath. The large, covered back patio provides plenty of shade in which to relax and enjoy your in-ground pool and spa. Come check it out today! This property may qualify for Seller Financing (Vendee).

  6. 2026-02-11
    status Active 969-char remark
    Show marketing remark (969 chars)

    Have you been looking for an affordable home in Temple with an in-ground pool and spa? You have found it! Welcome to your private oasis in this beautiful home in a neighborhood minutes from shopping, schools and transportation!! Conveniently located just off 31st Street, this 3 bedroom, 2 bath brick home features three living areas and an open kitchen with breakfast bar and a light and bright breakfast area. The first living area is a formal living area at the front of the house, a second living area adjacent to the kitchen with a corner fireplace, and the third being the converted garage that could also be used as a gameroom or theater room! The primary suite is at the rear of the home with an en suite bath. You'll also find two secondary bedrooms and a full bath. The large, covered back patio provides plenty of shade in which to relax and enjoy your in-ground pool and spa. Come check it out today! This property may qualify for Seller Financing (Vendee).

  7. 2025-12-31
    status Pending 969-char remark
    Show marketing remark (969 chars)

    Have you been looking for an affordable home in Temple with an in-ground pool and spa? You have found it! Welcome to your private oasis in this beautiful home in a neighborhood minutes from shopping, schools and transportation!! Conveniently located just off 31st Street, this 3 bedroom, 2 bath brick home features three living areas and an open kitchen with breakfast bar and a light and bright breakfast area. The first living area is a formal living area at the front of the house, a second living area adjacent to the kitchen with a corner fireplace, and the third being the converted garage that could also be used as a gameroom or theater room! The primary suite is at the rear of the home with an en suite bath. You'll also find two secondary bedrooms and a full bath. The large, covered back patio provides plenty of shade in which to relax and enjoy your in-ground pool and spa. Come check it out today! This property may qualify for Seller Financing (Vendee).

  8. 2025-12-17
    price $209,000 969-char remark
    Show marketing remark (969 chars)

    Have you been looking for an affordable home in Temple with an in-ground pool and spa? You have found it! Welcome to your private oasis in this beautiful home in a neighborhood minutes from shopping, schools and transportation!! Conveniently located just off 31st Street, this 3 bedroom, 2 bath brick home features three living areas and an open kitchen with breakfast bar and a light and bright breakfast area. The first living area is a formal living area at the front of the house, a second living area adjacent to the kitchen with a corner fireplace, and the third being the converted garage that could also be used as a gameroom or theater room! The primary suite is at the rear of the home with an en suite bath. You'll also find two secondary bedrooms and a full bath. The large, covered back patio provides plenty of shade in which to relax and enjoy your in-ground pool and spa. Come check it out today! This property may qualify for Seller Financing (Vendee).

  9. 2025-11-12
    listed $227,000 Active 969-char remark
    Show marketing remark (969 chars)

    Have you been looking for an affordable home in Temple with an in-ground pool and spa? You have found it! Welcome to your private oasis in this beautiful home in a neighborhood minutes from shopping, schools and transportation!! Conveniently located just off 31st Street, this 3 bedroom, 2 bath brick home features three living areas and an open kitchen with breakfast bar and a light and bright breakfast area. The first living area is a formal living area at the front of the house, a second living area adjacent to the kitchen with a corner fireplace, and the third being the converted garage that could also be used as a gameroom or theater room! The primary suite is at the rear of the home with an en suite bath. You'll also find two secondary bedrooms and a full bath. The large, covered back patio provides plenty of shade in which to relax and enjoy your in-ground pool and spa. Come check it out today! This property may qualify for Seller Financing (Vendee).

  10. 2024-01-18
    soldstatus Closed 700-char remark
    Show marketing remark (700 chars)

    Feast your eyes on this gem! Introducing a spacious 2,200 sq ft sanctuary nestled on a prime corner lot in Temple! Dive into summer with your very own in-ground pool and when the temperatures drop, cozy up next to the built-in fireplace. Enjoy the shade from the magnificent oak tree adorning the front yard and cherish moments on the lovely covered back porch. Boasting 4 bedrooms, 2 baths, and a dedicated office space, this house is not just a home: it's a lifestyle. Location? PERFECT! Just minutes from Baylor Scott & White Hospital and I-35. Enjoy convenience with multiple parks, delicious restaurants, and shopping experiences right at your fingertips. Schedule a private showing today!

  11. 2024-01-10
    soldstatus
  12. 2023-12-08
    status Pending
  13. 2023-11-28
    listed $234,900 Active
  14. 2023-11-28
    historical
  15. 2023-11-27
    status Active 700-char remark
    Show marketing remark (700 chars)

    Feast your eyes on this gem! Introducing a spacious 2,200 sq ft sanctuary nestled on a prime corner lot in Temple! Dive into summer with your very own in-ground pool and when the temperatures drop, cozy up next to the built-in fireplace. Enjoy the shade from the magnificent oak tree adorning the front yard and cherish moments on the lovely covered back porch. Boasting 4 bedrooms, 2 baths, and a dedicated office space, this house is not just a home: it's a lifestyle. Location? PERFECT! Just minutes from Baylor Scott & White Hospital and I-35. Enjoy convenience with multiple parks, delicious restaurants, and shopping experiences right at your fingertips. Schedule a private showing today!

  16. 2023-11-27
    status Active
    Show marketing remark (700 chars)

    Feast your eyes on this gem! Introducing a spacious 2,200 sq ft sanctuary nestled on a prime corner lot in Temple! Dive into summer with your very own in-ground pool and when the temperatures drop, cozy up next to the built-in fireplace. Enjoy the shade from the magnificent oak tree adorning the front yard and cherish moments on the lovely covered back porch. Boasting 4 bedrooms, 2 baths, and a dedicated office space, this house is not just a home: it's a lifestyle. Location? PERFECT! Just minutes from Baylor Scott & White Hospital and I-35. Enjoy convenience with multiple parks, delicious restaurants, and shopping experiences right at your fingertips. Schedule a private showing today!

  17. 2023-11-18
    historical Active Under Contract 700-char remark
    Show marketing remark (700 chars)

    Feast your eyes on this gem! Introducing a spacious 2,200 sq ft sanctuary nestled on a prime corner lot in Temple! Dive into summer with your very own in-ground pool and when the temperatures drop, cozy up next to the built-in fireplace. Enjoy the shade from the magnificent oak tree adorning the front yard and cherish moments on the lovely covered back porch. Boasting 4 bedrooms, 2 baths, and a dedicated office space, this house is not just a home: it's a lifestyle. Location? PERFECT! Just minutes from Baylor Scott & White Hospital and I-35. Enjoy convenience with multiple parks, delicious restaurants, and shopping experiences right at your fingertips. Schedule a private showing today!

  18. 2023-11-18
    historical Active Under Contract
    Show marketing remark (700 chars)

    Feast your eyes on this gem! Introducing a spacious 2,200 sq ft sanctuary nestled on a prime corner lot in Temple! Dive into summer with your very own in-ground pool and when the temperatures drop, cozy up next to the built-in fireplace. Enjoy the shade from the magnificent oak tree adorning the front yard and cherish moments on the lovely covered back porch. Boasting 4 bedrooms, 2 baths, and a dedicated office space, this house is not just a home: it's a lifestyle. Location? PERFECT! Just minutes from Baylor Scott & White Hospital and I-35. Enjoy convenience with multiple parks, delicious restaurants, and shopping experiences right at your fingertips. Schedule a private showing today!

  19. 2023-11-15
    status Active 700-char remark
    Show marketing remark (700 chars)

    Feast your eyes on this gem! Introducing a spacious 2,200 sq ft sanctuary nestled on a prime corner lot in Temple! Dive into summer with your very own in-ground pool and when the temperatures drop, cozy up next to the built-in fireplace. Enjoy the shade from the magnificent oak tree adorning the front yard and cherish moments on the lovely covered back porch. Boasting 4 bedrooms, 2 baths, and a dedicated office space, this house is not just a home: it's a lifestyle. Location? PERFECT! Just minutes from Baylor Scott & White Hospital and I-35. Enjoy convenience with multiple parks, delicious restaurants, and shopping experiences right at your fingertips. Schedule a private showing today!

  20. 2023-11-15
    status Active
    Show marketing remark (700 chars)

    Feast your eyes on this gem! Introducing a spacious 2,200 sq ft sanctuary nestled on a prime corner lot in Temple! Dive into summer with your very own in-ground pool and when the temperatures drop, cozy up next to the built-in fireplace. Enjoy the shade from the magnificent oak tree adorning the front yard and cherish moments on the lovely covered back porch. Boasting 4 bedrooms, 2 baths, and a dedicated office space, this house is not just a home: it's a lifestyle. Location? PERFECT! Just minutes from Baylor Scott & White Hospital and I-35. Enjoy convenience with multiple parks, delicious restaurants, and shopping experiences right at your fingertips. Schedule a private showing today!

  21. 2023-11-09
    historical Active Under Contract 700-char remark
    Show marketing remark (700 chars)

    Feast your eyes on this gem! Introducing a spacious 2,200 sq ft sanctuary nestled on a prime corner lot in Temple! Dive into summer with your very own in-ground pool and when the temperatures drop, cozy up next to the built-in fireplace. Enjoy the shade from the magnificent oak tree adorning the front yard and cherish moments on the lovely covered back porch. Boasting 4 bedrooms, 2 baths, and a dedicated office space, this house is not just a home: it's a lifestyle. Location? PERFECT! Just minutes from Baylor Scott & White Hospital and I-35. Enjoy convenience with multiple parks, delicious restaurants, and shopping experiences right at your fingertips. Schedule a private showing today!

  22. 2023-11-09
    historical Active Under Contract
    Show marketing remark (700 chars)

    Feast your eyes on this gem! Introducing a spacious 2,200 sq ft sanctuary nestled on a prime corner lot in Temple! Dive into summer with your very own in-ground pool and when the temperatures drop, cozy up next to the built-in fireplace. Enjoy the shade from the magnificent oak tree adorning the front yard and cherish moments on the lovely covered back porch. Boasting 4 bedrooms, 2 baths, and a dedicated office space, this house is not just a home: it's a lifestyle. Location? PERFECT! Just minutes from Baylor Scott & White Hospital and I-35. Enjoy convenience with multiple parks, delicious restaurants, and shopping experiences right at your fingertips. Schedule a private showing today!

  23. 2023-09-15
    price $234,900
  24. 2023-08-23
    listed $240,000 Active 700-char remark
    Show marketing remark (700 chars)

    Feast your eyes on this gem! Introducing a spacious 2,200 sq ft sanctuary nestled on a prime corner lot in Temple! Dive into summer with your very own in-ground pool and when the temperatures drop, cozy up next to the built-in fireplace. Enjoy the shade from the magnificent oak tree adorning the front yard and cherish moments on the lovely covered back porch. Boasting 4 bedrooms, 2 baths, and a dedicated office space, this house is not just a home: it's a lifestyle. Location? PERFECT! Just minutes from Baylor Scott & White Hospital and I-35. Enjoy convenience with multiple parks, delicious restaurants, and shopping experiences right at your fingertips. Schedule a private showing today!

  25. 2023-08-16
    listed $240,000 Active
  26. 2016-08-09
    soldstatus
  27. 2016-08-05
    soldstatus $112,000
  28. 2016-01-25
    listed $112,000
  29. 2007-06-06
    soldstatus
  30. 1991-09-11
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$5,961 · $497/mo
Projected year-2 tax
$5,961 · $497/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 8/10 Severe 7 d/yr ≥108°F today · 25 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 70% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,513
− Mortgage interest
−$9,467
− Property taxes
−$5,961
− Insurance
−$845
− Repairs & maintenance
−$1,801
− Management
−$1,801
− Depreciation
−$4,916
Taxable loss
−$2,278
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$547
After-tax cash flow
$891/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Temple ISD
NCES district ID
4842330
Math proficiency
32% ▼ -8.00%
Reading proficiency
31% ▼ -4.00%
Median HH income
$43,120
Composite
26.8/100
National rank
#7123
State rank
#590 of 826 in TX

Livability — Temple

Score
75/100
State rank
#122
US rank
#3814

Category grades

Amenities D- Commute C- Cost of living A+ Crime D+ Employment D+ Housing A+ Health & safety A+ User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Temple, TX
County
Bell County · 345,090 people
City population
96,587
Metro
Killeen-Temple, TX
Population (ZIP)
52,669
Household income
$82,088
Rent vs Own
35.9% rent · 64.1% own
Severe rent burden
1890.0

Population outlook (Bell County) Hauer SSP2

Today (2025)
371,114 people
By 2030
389,104 · +4.8%
By 2040
420,592 · +13.3%
By 2050
447,779 · +20.7%
By 2075
499,130 · +34.5%
By 2100
505,680 · +36.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.59)
Race & ethnicity
White 58% Hispanic / Latino 26% Two or more races 15% Black 9% Asian 3%
Hispanic origin (detail)
Mexican 21% Puerto Rican 2%
Common ancestry
Italian 2% Slovak 2% Serbian 1%
Foreign-born
7% · Canada, South Korea, China
Languages at home
86% English-only · Spanish 10% Other Indo-European 1% Korean 1%

Political lean MEDSL · Bell

2024 margin
R (+16.2) · D 41.3% · R 57.6% · Other 1.1%
2008→2024 swing
-6.5pp toward R · 2008: -9.8pp · 2024: -16.2pp
All cycles
2024: R+16.2 2020: R+8.5 2016: R+15.1 2012: R+16.4 2008: R+9.8

Not yet ingested

Civics

Market trends

HPI YoY
▼ -216.80%
Current HPI
166.927
Rent YoY
▼ -0.79%
Metro
Killeen-Temple, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

+50.9% since first listed
30 events — show timeline
  • 2026-05-17 Pending CTXMLS
  • 2026-05-01 Relisted CTXMLS
  • 2026-05-01 Price Changed $169,000 CTXMLS
  • 2026-03-27 Pending CTXMLS
  • 2026-03-05 Price Changed $189,900 CTXMLS
  • 2026-02-11 Relisted CTXMLS
  • 2025-12-31 Pending CTXMLS
  • 2025-12-17 Price Changed $209,000 CTXMLS
  • 2025-11-12 Listed $227,000 CTXMLS
  • 2024-01-18 Sold (MLS) Unlock MLS
  • 2024-01-10 Sold (Public Records) Public Records
  • 2023-12-08 Pending CTXMLS
  • 2023-11-28 Listing Removed CTXMLS
  • 2023-11-28 Listed $234,900 CTXMLS
  • 2023-11-27 Relisted Unlock MLS
  • 2023-11-27 Relisted CTXMLS
  • 2023-11-18 Contingent Unlock MLS
  • 2023-11-18 Contingent CTXMLS
  • 2023-11-15 Relisted Unlock MLS
  • 2023-11-15 Relisted CTXMLS
  • 2023-11-09 Contingent Unlock MLS
  • 2023-11-09 Contingent CTXMLS
  • 2023-09-15 Price Changed $234,900 CTXMLS
  • 2023-08-23 Listed $240,000 Unlock MLS
  • 2023-08-16 Listed $240,000 CTXMLS
  • 2016-08-09 Sold (Public Records) Public Records
  • 2016-08-05 Sold (MLS) $112,000 CTXMLS
  • 2016-01-25 Listed $112,000 CTXMLS
  • 2007-06-06 Sold (Public Records) Public Records
  • 1991-09-11 Sold (Public Records) Public Records

Property tax history

+7.4%/yr

Latest (2025): $5,961 · -4.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…