610 3rd Ave SW · Choteau, MT
Flood risk 1/10 · Minimal
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- —
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $918 – $1,706
Heat risk 2/10 · Minimal
- Hot days now (above 90°F)
- 6 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 7/10 · Major
- Unhealthy air days now
- 15 days/yr
- Unhealthy air days in 30 yrs
- 15 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Livability +4.0/5.0
- Schools +3.6/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$70,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Key facts
- Generous level lot
- Sunny enclosed porch
- 0.26 acre lot
Tags
Property features AI
Exterior
- Parking: Attached or detached garage with 2 spaces
- Utilities: Public sewer; Natural gas available and connected; Electricity connected; Cable available; Phone available; Water source: Other; See remarks for additional utility details
- Home design: Manufactured home (single wide); Residential property
- Construction: Pillar/post/pier foundation
- Exterior features: Enclosed patio/porch; Partial fencing; Shed(s); Level lot; Public maintained road frontage on a city street; Irrigation water rights
Interior
- Kitchen: Range; Dishwasher; Refrigerator
- Bathrooms: 1 full bathroom
- Heating & cooling: Natural gas forced air heating
- Interior features: High speed internet
- Laundry & utility: Washer; Dryer; Washer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath manufactured listed at $70k.
Deal economics
- At list price, monthly cash flow is $374 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $70k).
- Recommended offer: $69k (1.5% below list) — sets the bar for market timing.
Location & tenants
- Location reads 80/100 on livability (#8 in MT, #1,736 nationally) — a professional / high-income tenant draw. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools C-, amenities D-, commute F.
- Choteau H S (rural): math 40% / reading 40% proficiency, ranked #151 of 339 in MT (top 44%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 28 active listings in the ZIP; 1 units permitted in Teton County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $484 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Teton County population projected at -12% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $20k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 30 days — a 2% lower offer ($69k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: moderate wildfire risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1976 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.57% ✓
- Cap rate
- 12.70%
- Cash-on-cash
- 22.88%
- DSCR
- 2.02
- GRM
- 5.3
CMA / ARV
- ARV (on-the-fly)
- $184,336
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 605 1st Ave SW | 0.18mi | 3/2.0 (+1) | 1,216 (+8%) | 11mo | $199,500 | $164 | 59 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 15.8%
- Equity multiple
- 1.64×
- Total profit
- $12,483
- Equity at exit
- $10,437
- IRR
- 24.5%
- Equity multiple
- 3.12×
- Total profit
- $41,613
- Equity at exit
- $6,052
Cash invested: $19,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 82 Strongly Landlord-Friendly
- State Montana
- 82 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 59422
- Home prices YoY
- -10.2%
- Active inventory
- 28
- Price-to-rent
- 5.3×
Monthly cashflow live
- Estimated rent
- $1,098 medium interval (Pro) →
- Mortgage (P&I)
- −$367
- Tax from tax record
- −$97 /mo · $1,169/yr
- Insurance
- −$29
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$231
- Net cashflow
- $374
Break-even live
Sensitivity live
| Price | -10% $413 | -5% $394 | +0% $374 | +5% $354 | +10% $334 |
|---|---|---|---|---|---|
| Rent | -10% $287 | -5% $330 | +0% $374 | +5% $417 | +10% $460 |
| Rate | -1.0pp $409 | -0.5pp $392 | base $374 | +0.5pp $356 | +1.0pp $337 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $17,500
- Closing costs
- $2,100
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 20 events
-
2026-06-21days on market $70,000 Active 30 DOM
-
2026-06-21days on market $70,000 Active 29 DOM
-
2026-06-18days on market $70,000 Active 27 DOM
-
2026-06-17days on market $70,000 Active 26 DOM
-
2026-06-16days on market $70,000 Active 25 DOM
-
2026-06-15days on market $70,000 Active 24 DOM
-
2026-06-13days on market $70,000 Active 22 DOM
-
2026-06-12pricedays on market $70,000 Active 21 DOM
-
2026-06-09days on market $75,000 Active 18 DOM
-
2026-06-08days on market $75,000 Active 17 DOM
-
2026-06-07days on market $75,000 Active 16 DOM
-
2026-06-05days on market $75,000 Active 14 DOM
-
2026-06-04days on market $75,000 Active 12 DOM
-
2026-06-02days on market $75,000 Active 11 DOM
-
2026-06-01days on market $75,000 Active 10 DOM
-
2026-05-31days on market $75,000 Active 9 DOM
-
2026-05-22$75,000 Active
-
2007-09-28soldstatus
-
2000-05-01soldstatus
-
1995-05-25soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MT · Resets to sale price
- Current annual tax
- $1,169 · $97/mo
- Projected year-2 tax
- $1,169 · $97/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 2/10 Low 6 d/yr ≥90°F today · 13 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 7/10 Severe 15 unhealthy d/yr today · 15 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,176
- − Mortgage interest
- −$3,921
- − Property taxes
- −$1,169
- − Insurance
- −$350
- − Repairs & maintenance
- −$1,054
- − Management
- −$1,054
- − Depreciation
- −$2,036
- Taxable income
- $3,591
- Est. tax owed @ 24.0%
- −$862
- After-tax cash flow
- $3,623/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Choteau H S
- NCES district ID
- 3006330
- Math proficiency
- 40% ▼ -10.00%
- Reading proficiency
- 40% ▼ -30.00%
- Median HH income
- $38,448
- Composite
- 35.82/100
- National rank
- #9617
- State rank
- #151 of 339 in MT
Livability — Choteau
- Score
- 80/100
- State rank
- #8
- US rank
- #1736
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Choteau, MT
- Population (ZIP)
- 2,947
Population outlook (Teton County) Hauer SSP2
- Today (2025)
- 5,863 people
- By 2030
- 5,715 · -2.5%
- By 2040
- 5,421 · -7.5%
- By 2050
- 5,132 · -12.5%
- By 2075
- 4,937 · -15.8%
- By 2100
- 4,210 · -28.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (94%)
- Race & ethnicity
- White 94% Two or more races 4% Native American 2%
- Common ancestry
- Italian 7% Portuguese 6% Slovak 3%
- Foreign-born
- 0% · Canada
- Languages at home
- 93% English-only · German/W. Germanic 6%
Political lean MEDSL · Teton
- 2024 margin
- Solid R (+45.0) · D 26.0% · R 71.0% · Other 3.0%
- 2008→2024 swing
- -27.3pp toward R · 2008: -17.7pp · 2024: -45.0pp
- All cycles
- 2024: R+45.0 2020: R+43.3 2016: R+42.9 2012: R+31.3 2008: R+17.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -29.63%
- Current HPI
- 260.4081
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.41%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in MT)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology / Analytics | 1 | $2B |
|
||
Price history
4 events — show timeline
- 2026-05-22 Listed $75,000 MRMLS
- 2007-09-28 Sold (Public Records) — Public Records
- 2000-05-01 Sold (Public Records) — Public Records
- 1995-05-25 Sold (Public Records) — Public Records
Property tax history
+3.1%/yrLatest (2025): $1,169 · -2.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…