210 Stevenson Dr · Greensboro, AL
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the A- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Appreciation +8.6/10.0
- Livability +3.3/5.0
- Rent growth +2.5/5.0
- Condition / age +2.2/5.0
- Schools +1.5/10.0
$79,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Country Living at the End of a 3/4 mile Paved Road. Close to Town. Full Brick Veneer. Nice Level Lawn. Walk Out Unfinished Basement is as Big as the Upstairs With Room for an Extra Kitchen and 2 More Bedrooms. If you finish the basement (Has Block Wall Interior)then you will have 2,240sf! All Offers Must be in Writing, As-IS with No Inspection Contingencies and Accompanied by $1,000 Earnest Money plus Preapproval and proof of funds required for financing offers.
Key facts
- 2.41 acre lot
- Garage
- Built 1970
Property features AI
Exterior
- Parking: Attached carport; Detached garage (1 car); Driveway
- Utilities: Cable available; Septic tank
- Home design: Single-family residence; Two levels
- Construction: Brick veneer and other exterior materials; Composition/shingle roof; Full concrete basement with walk-out access
- Exterior features: Garden; Covered patio/porch; Deck; Porch; Wood fencing; Paved road access; Cleared lot
Interior
- Kitchen: Dishwasher
- Bathrooms: Two full bathrooms
- Heating & cooling: Natural gas heating; Central electric air conditioning; Ceiling fan cooling
- Interior features: Ceiling fans
- Laundry & utility: Laundry in basement; Gas water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $80k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $464 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $80k).
- Recommended offer: $70k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 66/100 on livability (#106 in AL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, crime A-; Watch: amenities F, commute F, employment F.
- Hale County (rural): math 6% / reading 31% proficiency, ranked #109 of 129 in AL (top 84%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Greensboro Elementary School (math 4% / reading 31%, grade F, #484 of 627 statewide, top 77%, 554 students, 78% FRL); Greensboro Middle School (math 2% / reading 17%, grade F, #227 of 257 statewide, top 90%, 232 students, 88% FRL); Hale County High School (math 12% / reading 17%, grade F, #220 of 305 statewide, top 77%, 379 students, 59% FRL).
- Market conditions: 36 active listings in the ZIP; 11 units permitted in Hale County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $6k of equity ($552 loan paydown + $6k appreciation (7.2% local appreciation)).
- Hale County population projected at -27% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (7.2% appreciation + 3.0% rent growth), your $22k cash investment doubles in ~2 years — after that, you're playing with house money.
- By year 6, paydown + projected appreciation supports a ~$35k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 135 days — a 12% lower offer ($70k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 13y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $20k; list at $80k implies a 300% gain — meaningful room to come down on a strong offer.
Questions for the listing agent
- It's been on market 135 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1970 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.61% ✓
- Cap rate
- 13.26%
- Cash-on-cash
- 24.88%
- DSCR
- 2.11
- GRM
- 5.2
CMA / ARV
- ARV (on-the-fly)
- $138,880
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2405 Faunsdale Rd | 0.40mi | 4/3.0 (+1) | 1,951 (-13%) | 5mo | $120,000 | $62 | 47 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
7.16% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 38.4%
- Equity multiple
- 3.60×
- Total profit
- $58,275
- Equity at exit
- $56,230
- IRR
- 34.8%
- Equity multiple
- 7.58×
- Total profit
- $147,243
- Equity at exit
- $107,601
Cash invested: $22,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Alabama
- 90 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 36744
- Home prices YoY
- 4.9%
- Active inventory
- 36
- Price-to-rent
- 5.2×
Monthly cashflow live
- Estimated rent
- $1,286 medium interval (Pro) →
- Mortgage (P&I)
- −$419
- Tax est. 1.5%
- −$100 /mo · $1,198/yr
- Insurance
- −$33
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$270
- Net cashflow
- $464
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $19,975
- Closing costs
- $2,397
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 12 events
-
2026-05-22status Active
-
2026-02-17status Pending
-
2026-01-03status Active
-
2025-12-02price $79,900
-
2025-11-25price $89,900
-
2024-12-09status Active
-
2024-06-16status Pending
-
2024-06-12price $99,900
-
2024-03-22$79,900 Active
-
2021-09-20$129,900
-
2013-09-30soldstatus $20,000 466-char remark
Show marketing remark (466 chars)
Country Living at the End of a 3/4 mile Paved Road. Close to Town. Full Brick Veneer. Nice Level Lawn. Walk Out Unfinished Basement is as Big as the Upstairs With Room for an Extra Kitchen and 2 More Bedrooms. If you finish the basement (Has Block Wall Interior)then you will have 2,240sf! All Offers Must be in Writing, As-IS with No Inspection Contingencies and Accompanied by $1,000 Earnest Money plus Preapproval and proof of funds required for financing offers.
-
2013-06-05$22,500 466-char remark
Show marketing remark (466 chars)
Country Living at the End of a 3/4 mile Paved Road. Close to Town. Full Brick Veneer. Nice Level Lawn. Walk Out Unfinished Basement is as Big as the Upstairs With Room for an Extra Kitchen and 2 More Bedrooms. If you finish the basement (Has Block Wall Interior)then you will have 2,240sf! All Offers Must be in Writing, As-IS with No Inspection Contingencies and Accompanied by $1,000 Earnest Money plus Preapproval and proof of funds required for financing offers.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,434
- − Mortgage interest
- −$4,476
- − Property taxes
- −$1,198
- − Insurance
- −$400
- − Repairs & maintenance
- −$1,235
- − Management
- −$1,235
- − Depreciation
- −$2,324
- Taxable income
- $4,566
- Est. tax owed @ 24.0%
- −$1,096
- After-tax cash flow
- $4,471/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This home requires significant renovations and repairs to improve its condition and increase its value. A comprehensive renovation, including kitchen and bathroom updates, roof replacement, and exterior painting, would significantly increase its resale and rental value.
Repairs flagged
- Major Kitchen cabinets — Severe wear and tear, likely unsafe and in need of replacement
- Major Bathroom fixtures — Worn and outdated, likely in need of replacement
- Major Roof — Signs of wear and tear, possibly needing replacement
- Major Exterior painting — Needs repainting to improve curb appeal
- Major Flooring — Worn and in need of replacement
- Major Interior paint — Worn and in need of repainting
- Major HVAC system — Likely outdated and in need of replacement
Value-add opportunities
- Resale Kitchen renovation — Modern kitchen with updated appliances and cabinets can significantly increase the home's value
- Resale Bathroom renovation — Modern bathrooms with updated fixtures can significantly increase the home's value
- Resale Roof replacement — A new roof can significantly increase the home's value and reduce maintenance costs
- Resale Exterior painting — A fresh coat of paint can significantly improve the home's curb appeal and increase its value
- Resale Flooring replacement — New flooring can significantly improve the home's appearance and increase its value
- Resale Interior painting — Fresh paint can significantly improve the home's appearance and increase its value
- Resale HVAC system replacement — A new HVAC system can significantly improve the home's comfort and energy efficiency, increasing its value
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| Kitchen cabinets · Severe wear and tear, likely unsafe and in need of replacement | Major | $15,000–50,000 |
| Bathroom fixtures · Worn and outdated, likely in need of replacement | Major | $15,000–50,000 |
| Roof · Signs of wear and tear, possibly needing replacement | Major | $15,000–50,000 |
| Exterior painting · Needs repainting to improve curb appeal | Major | $15,000–50,000 |
| Flooring · Worn and in need of replacement | Major | $15,000–50,000 |
| Interior paint · Worn and in need of repainting | Major | $15,000–50,000 |
| HVAC system · Likely outdated and in need of replacement | Major | $15,000–50,000 |
| Total estimated repair cost · 7 items | $105,000–350,000 |
Value-add ROI direction
- Resale Kitchen renovation — Modern kitchen with updated appliances and cabinets can significantly increase the home's value ↑
- Resale Bathroom renovation — Modern bathrooms with updated fixtures can significantly increase the home's value ↑
- Resale Roof replacement — A new roof can significantly increase the home's value and reduce maintenance costs ↑
- Resale Exterior painting — A fresh coat of paint can significantly improve the home's curb appeal and increase its value ↑
- Resale Flooring replacement — New flooring can significantly improve the home's appearance and increase its value ↑
- Resale Interior painting — Fresh paint can significantly improve the home's appearance and increase its value ↑
- Resale HVAC system replacement — A new HVAC system can significantly improve the home's comfort and energy efficiency, increasing its value ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Hale County
- NCES district ID
- 0101710
- Math proficiency
- 6% ▼ -26.00%
- Reading proficiency
- 31% ▼ -3.00%
- Median HH income
- $31,076
- Composite
- 14.76/100
- National rank
- #9391
- State rank
- #109 of 129 in AL
Livability — Greensboro
- Score
- 66/100
- State rank
- #106
- US rank
- #11741
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 5,662
Population outlook (Hale County) Hauer SSP2
- Today (2025)
- 13,830 people
- By 2030
- 13,032 · -5.8%
- By 2040
- 11,487 · -16.9%
- By 2050
- 10,091 · -27.0%
- By 2075
- 7,930 · -42.7%
- By 2100
- 6,595 · -52.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority Black (63%)
- Race & ethnicity
- Black 63% White 32% Two or more races 3%
- Common ancestry
- Serbian 1% Slovak 1% Scotch-Irish 1%
- Foreign-born
- 1%
- Languages at home
- 99% English-only · Spanish 1%
Political lean MEDSL · Hale
- 2024 margin
- Lean D (+6.8) · D 53.1% · R 46.2%
- 2008→2024 swing
- -14.8pp toward R · 2008: 21.7pp · 2024: 6.8pp
- All cycles
- 2024: D+6.8 2020: D+18.9 2016: D+20.0 2012: D+25.4 2008: D+21.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 7.16%
- Current HPI
- 153.454
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.94%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in AL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $8B |
|
||
| Healthcare | 1 | $5B |
|
||
Price history
+255.1% since first listed12 events — show timeline
- 2026-05-22 Relisted — WAMLS
- 2026-02-17 Pending — WAMLS
- 2026-01-03 Relisted — WAMLS
- 2025-12-02 Price Changed $79,900 WAMLS
- 2025-11-25 Price Changed $89,900 WAMLS
- 2024-12-09 Relisted — WAMLS
- 2024-06-16 Pending — WAMLS
- 2024-06-12 Price Changed $99,900 WAMLS
- 2024-03-22 Listed $79,900 WAMLS
- 2021-09-20 Listed $129,900 WAMLS
- 2013-09-30 Sold (MLS) $20,000 WAMLS
- 2013-06-05 Listed $22,500 WAMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…