CashFlowRE
Sign in Sign up
15111 Pipeline Ave #243
D Composite 42.25
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +13.5/30.0
  • ARV discount +7.5/15.0
  • Schools +5.0/10.0
  • DSCR +4.1/10.0
  • 1% rule +3.8/10.0
  • Livability +3.4/5.0
  • Rent growth +2.6/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$339,000

15111 Pipeline Ave #243 · Chino Hills, CA 91709
2 bd · 2.0 ba · 12,000 sqft · Manufactured public records · 23 Days on market
Built 2026 2,203 sqft lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Tucked away in a quiet cul-de-sac within the desirable 55+ community of Lake Los Serranos, this brand-new 2 Bed 2 Bath manufactured home offers rare privacy and a spacious layout. The lot is uniquely secluded, featuring a large attached deck positioned perfectly to enjoy the surrounding mature trees and natural landscape. Inside, the 1,296-square-foot open floor plan feels incredibly bright and airy, elevated by 9-foot ceilings and oversized windows. The functional kitchen comes complete with a walk-in pantry and included stainless steel appliances, while the primary suite features a generous walk-in closet. Outside, the property includes a large storage shed and rare, side-by-side two-car

Key facts

  • Open floor plan
  • Massive private deck
  • Indoor utility room

Tags

OPEN FLOOR PLANCENTRAL WORK-CENTER ISLANDPRIVATE EN-SUITE BATHROOMMASSIVE PRIVATE DECKINDOOR UTILITY ROOMPREMIUM SIDE-BY-SIDE PARKING

Property features AI

Finance

  • Other: Park has manager approval and breed-restricted pet policy; Density roughly 11–15 units per acre
  • Financial info: Monthly land lease amount (park-managed)
  • HOA & community: Senior community; Park name: Lake Los Serranos; Land-lease community (land lease applies)

Exterior

  • Parking: Carport parking, side-by-side; Two parking/carport spaces
  • Security: Carbon monoxide detector(s); Resident manager; Manager approval required for residency
  • Utilities: Public/District water; Sewer available (sewer or septic - unknown); Natural gas available; Electricity available (standard); Cable available; Water heater present; Utilities available per remarks
  • Home design: Single-story home; Turnkey condition; Mobile home model 'Summit' (24' x 54'); Mobile home remains on site; Doors swing inward; Multiple (2+) access exits
  • Construction: Shingle/asphalt roof; Hardie (Hardee) plank exterior; Fiberglass components; Drywall interior walls; Blown and cellulose insulation; Pillar/post/pier and combination foundation with pier jacks and seismic tie-downs
  • Exterior features: Deck; Community pool; Patio; Cement board skirting; Landscaped lot; Located on a cul-de-sac; Community spa; Community amenities include fishing and lake access; Paved road access

Interior

  • Kitchen: Kitchen open to family room; Kitchen island; Walk-in pantry; Corian countertops; Dishwasher; Garbage disposal; Microwave; Refrigerator; Free-standing range / Gas oven / Gas range; Ice maker; Energy Star appliances; Gas water heater
  • Bedrooms: All bedrooms located on the main floor; Main-floor primary bedroom
  • Flooring: Vinyl flooring
  • Bathrooms: Two full bathrooms; Primary bathroom with double sinks and walk-in shower; Bathtub; Low-flow toilets; Privacy toilet door; Exhaust fan(s); Linen closet/storage
  • Heating & cooling: Central heating (central furnace); Central cooling; Energy Star rated heating and cooling
  • Interior features: Crown moldings; High ceilings (9+ feet); Ceiling fan(s); Recessed lighting; Open floor plan; Pantry; Corian counters; Self-closing cabinet doors; Pots & pan drawers; Skylights; Energy Star windows; Energy Star doors; Walk-in closet; Laundry room; All bedrooms on main floor; Main-floor primary bedroom; Walk-in shower; Double sinks in primary bath; Bathtub; Low-flow toilets; Privacy toilet door; Exhaust fan(s); Linen closet/storage; Entry at front door; One-level entry
  • Laundry & utility: Dedicated laundry room; Washer hookup; Gas dryer hookup; Individual laundry room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $339k.

Deal economics

  • At list price, monthly cash flow is $12 ($138/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $298k (12.1% below list).
  • Recommended offer: $298k (12.1% below list) — sets the bar for 1% rule.
  • Cap rate 6.3% vs local median 2.1% in Chino Hills — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 68/100 on livability (#299 in CA) — a middle-class / working-renter tenant base. Strengths: employment A+, crime A, amenities B; Watch: health & safety D, commute F, cost of living F.
  • Chino Valley Unified (suburban): math 46% / reading 58% proficiency, ranked #334 of 1,400 in CA (top 24%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Lyle S. Briggs Fundamental (644 students, 68% FRL); Robert O. Townsend Junior High (879 students, 30% FRL); Chino Hills High (math 57% / reading 76%, grade B, #151 of 1,170 statewide, top 13%, 2,800 students, 25% FRL) — zoned schools at 41% FRL track the district average.
  • Zoned-school proficiency averages 66% at this address vs 52% district-wide (+14 pts) — the actual schools serving this property are materially stronger than the Chino Valley Unified average implies; a family-tenant draw the district grade alone would hide.
  • Market conditions: Rents flat; 187 active listings in the ZIP; high-income renter base; 5,458 units permitted in San Bernardino County in 2024 (1,500 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
  • San Bernardino County population projected at +15% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 23 days — a 2% lower offer ($334k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 6→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $298,009 (12.1% below list)

Questions for the listing agent

  1. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  2. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  3. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.88%
Cap rate
6.33%
Cash-on-cash
0.15%
DSCR
1.01
GRM
9.5

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.2% rent growth · sell at horizon

5-year hold
IRR
-19.3%
Equity multiple
0.34×
Total profit
$-62,321
Equity at exit
$50,546
10-year hold
IRR
-19.1%
Equity multiple
0.11×
Total profit
$-84,829
Equity at exit
$29,311

Cash invested: $94,920 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 91709

Home prices YoY
-28.5%
Rents YoY
0.2%
Active inventory
187
Price-to-rent
9.5×

Monthly cashflow live

Estimated rent
$2,980 medium interval (Pro) →
Mortgage (P&I)
$1,778
Tax est. 1.5%
$424 /mo · $5,085/yr
Insurance
$141
HOA
$0
Vacancy / Maint / Mgmt
$626
Net cashflow
$12

Break-even live

Break-even rent $2,966
Max offer price $339,000
Occupancy floor 95%

Sensitivity live

Price -10% $246 -5% $129 +0% $12 +5% $-106 +10% $-223
Rent -10% $-224 -5% $-106 +0% $12 +5% $129 +10% $247
Rate -1.0pp $182 -0.5pp $98 base $12 +0.5pp $-76 +1.0pp $-166

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$84,750
Closing costs
$10,170
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 15 events

  1. 2026-06-21
    days on market $339,000 Active 23 DOM
  2. 2026-06-18
    days on market $339,000 Active 20 DOM
  3. 2026-06-17
    days on market $339,000 Active 19 DOM
  4. 2026-06-16
    days on market $339,000 Active 18 DOM
  5. 2026-06-15
    days on market $339,000 Active 17 DOM
  6. 2026-06-13
    days on market $339,000 Active 15 DOM
  7. 2026-06-09
    days on market $339,000 Active 11 DOM
  8. 2026-06-08
    days on market $339,000 Active 10 DOM
  9. 2026-06-07
    days on market $339,000 Active 9 DOM
  10. 2026-06-04
    days on market $339,000 Active 6 DOM
  11. 2026-06-03
    days on market $339,000 Active 5 DOM
  12. 2026-06-02
    remarks 699-char remark
  13. 2026-06-02
    days on market $339,000 Active 4 DOM
  14. 2026-06-01
    days on market $339,000 Active 3 DOM
  15. 2026-05-31
    days on market $339,000 Active 2 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone X (unshaded) · 22% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 7/10 Severe 6 d/yr ≥100°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 7/10 Severe 15 unhealthy d/yr today · 17 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$35,761
− Mortgage interest
−$18,989
− Property taxes
−$5,085
− Insurance
−$1,695
− Repairs & maintenance
−$2,861
− Management
−$2,861
− Depreciation
−$9,862
Taxable loss
−$5,592
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,342
After-tax cash flow
$1,480/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Chino Valley Unified
NCES district ID
0608460
Math proficiency
46% ▲ 1.00%
Reading proficiency
58% ▲ 1.00%
Median HH income
$83,575
Composite
49.56/100
National rank
#4275
State rank
#334 of 1400 in CA

Livability — Chino Hills

Score
68/100
State rank
#299
US rank
#9993

Category grades

Amenities B Commute F Cost of living F Crime A Employment A+ Housing B- Health & safety D User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Chino Hills, CA
County
San Bernardino County · 2,030,291 people
City population
78,006
Metro
Riverside-San Bernardino-Ontario, CA
Population (ZIP)
78,006
Household income
$126,350
Rent vs Own
30.8% rent · 69.2% own
Severe rent burden
1964.0

Population outlook (San Bernardino County) Hauer SSP2

Today (2025)
2,300,329 people
By 2030
2,378,907 · +3.4%
By 2040
2,523,137 · +9.7%
By 2050
2,642,388 · +14.9%
By 2075
2,880,769 · +25.2%
By 2100
2,909,436 · +26.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.70)
Race & ethnicity
Asian 40% Hispanic / Latino 28% White 24% Two or more races 14% Black 5%
Hispanic origin (detail)
Mexican 22%
Common ancestry
Italian 2% Lithuanian 1% Romanian 1%
Foreign-born
33% · China, Canada, South Korea
Languages at home
52% English-only · Chinese 18% Spanish 14% Tagalog/Filipino 5%

Political lean MEDSL · San Bernardino

2024 margin
Toss-up / Even · D 47.5% · R 49.7% · Other 2.8%
2008→2024 swing
-8.5pp toward R · 2008: 6.3pp · 2024: -2.1pp
All cycles
2024: R+2.1 2020: D+10.7 2016: D+9.8 2012: D+5.4 2008: D+6.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -152.62%
Current HPI
383.5042
Rent YoY
▲ 0.20%
Metro
Riverside-San Bernardino-Ontario, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

1 event — show timeline
  • 2026-05-29 Listed $339,000 CRMLS

Property tax history

-4.0%/yr

Latest (2025): $55 · +0.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…