7314 Foster St · Morton Grove, IL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $804 – $1,492
Heat risk 3/10 · Minor
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 0.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 5 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +11.5/15.0
- Cash flow +10.7/30.0
- Rent growth +5.0/5.0
- Livability +4.3/5.0
- 1% rule +3.6/10.0
- Schools +3.4/10.0
- DSCR +3.1/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$425,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Move right into this great 3 bed/2 bath home in wonderful Morton Grove area! New carpet, updated bath and more! "AS-IS" SELLER DOES NOT PROVIDE SURVEY, TAXES PRORATED AT 100%. Buyer's Closing Cost Credit neg for up to 3% (On Owner-Occ/Financed Deals Only). HomeSteps offers up to $500 towards purchase of warranty. Eligible under the Freddie Mac First Look Initiative thru 9/8/15.
Key facts
- Hardwood floors
- Parking
- Built 1955
Tags
Property features AI
Finance
- Other: Possession at closing; Earnest money is held
- HOA & community: No master association fee required
Exterior
- Parking: One parking space; Asphalt surface, owned
- Utilities: Water from Lake Michigan and public supply; Public sewer
- Home design: Detached single-family home; One-story layout; Fee simple ownership; Built before 1978 (property age approx. 71–80 years)
- Construction: Brick construction; Asphalt roof; Built approximately 71–80 years ago
- Exterior features: School bus service and commuter train access; Lot less than 0.25 acre
Interior
- Kitchen: Kitchen with eating area (approx. 21 x 11); Range; Dishwasher; Refrigerator
- Bedrooms: Master bedroom on main level (approx. 14 x 13) with hardwood flooring; Second bedroom on main level (approx. 12 x 12) with hardwood flooring; Third bedroom on main level (approx. 12 x 10)
- Flooring: Hardwood flooring in living room, master bedroom, and bedroom 2; Carpet in basement family room
- Bathrooms: 2 full bathrooms
- Heating & cooling: Natural gas forced-air heating; Central air conditioning
- Interior features: Partially finished full basement; 8 total rooms; Wood-burning fireplace in the living room; Ceiling fan(s); Sump pump
- Laundry & utility: In-unit laundry; Washer; Dryer
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $425k.
Deal economics
- At list price, monthly cash flow is $-204 ($-2k/yr) — negative.
- To cash-flow at today's rent, offer at most $389k (8.5% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $363k (14.5% below list).
- Recommended offer: $363k (14.5% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 86/100 on livability (#19 in IL, #393 nationally) — a professional / high-income tenant draw. Strengths: crime A+, commute A+, employment A+; Watch: cost of living F.
- Maine Township Hsd 207 (suburban): math 34% / reading 39% proficiency, ranked #143 of 620 in IL (top 23%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Melzer School (math 32% / reading 22%, grade F, #749 of 2,056 statewide, top 40%, 397 students, 0% FRL); Gemini Middle School (math 24% / reading 35%, grade F, #256 of 665 statewide, top 41%, 1,075 students, 0% FRL); Maine East High School (math 26% / reading 31%, grade F, #213 of 693 statewide, top 31%, 1,808 students, 0% FRL).
- Market conditions: Rents rising fast (+14.8%/yr); 17 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 6,272 units permitted in Cook County in 2024 (4,658 in 5+ unit buildings).
- This rent runs 39% of the median local income ($111k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $13k of value loss. Plan a longer hold.
Negotiation context
- Only 13 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $272k; list at $425k implies a 56% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1955 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.86% ✗
- Cap rate
- 5.72%
- Cash-on-cash
- -2.06%
- DSCR
- 0.91
- GRM
- 9.7
CMA / ARV
- ARV (on-the-fly)
- $466,088
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 9504 Oriole Ave | 0.40mi | 3/2.0 (-1) | 1,398 (-2%) | 1mo | $435,000 | $311 | 73 |
| 240 Parkview Rd | 0.43mi | 4/2.0 | 1,444 (+2%) | 8mo | $580,000 | $402 | 71 |
| 7630 Beckwith Rd W | 0.51mi | 3/2.0 (-1) | 1,398 (-2%) | 2mo | $470,000 | $336 | 67 |
| 7301 Davis St | 0.61mi | 3/2.0 (-1) | 1,464 (+3%) | 1mo | $468,000 | $320 | 61 |
| 42 Fernwood Dr | 0.53mi | 3/2.0 (-1) | 1,450 (+2%) | 9mo | $520,000 | $359 | 59 |
| 218 Parkview Rd | 0.36mi | 3/2.0 (-1) | 1,242 (-13%) | 9mo | $440,000 | $354 | 50 |
| 7343 Lake St | 0.64mi | 3/2.0 (-1) | 1,316 (-7%) | 6mo | $415,000 | $315 | 48 |
| 2411 Fontana Dr | 0.72mi | 3/2.0 (-1) | 1,492 (+5%) | 9mo | $490,000 | $328 | 46 |
| 2528 William Ave | 0.74mi | 3/2.0 (-1) | 1,503 (+6%) | 9mo | $489,900 | $326 | 44 |
| 6901 Church St | 0.71mi | 3/2.0 (-1) | 1,275 (-10%) | 2mo | $450,000 | $353 | 43 |
| 2524 Allison Ct | 0.63mi | 3/1.5 (-1) | 1,555 (+9%) | 7mo | $365,000 | $235 | 42 |
| 9043 Oriole Ave | 0.69mi | 3/2.0 (-1) | 1,600 (+13%) | 4mo | $488,500 | $305 | 39 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- -14.0%
- Equity multiple
- 0.47×
- Total profit
- $-62,519
- Equity at exit
- $63,369
- IRR
- 1.6%
- Equity multiple
- 1.14×
- Total profit
- $16,806
- Equity at exit
- $36,746
Cash invested: $119,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 43 Moderately Tenant-Leaning
- State Illinois
- 43 Moderately Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 60053
- Rents YoY
- 14.8%
- Active inventory
- 17
- Price-to-rent
- 9.7×
Monthly cashflow live
- Estimated rent
- $3,634 high interval (Pro) →
- Mortgage (P&I)
- −$2,229
- Tax from tax record
- −$669 /mo · $8,031/yr
- Insurance
- −$177
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$763
- Net cashflow
- $-204
Break-even live
Sensitivity live
| Price | -10% $37 | -5% $-84 | +0% $-204 | +5% $-324 | +10% $-445 |
|---|---|---|---|---|---|
| Rent | -10% $-491 | -5% $-348 | +0% $-204 | +5% $-61 | +10% $83 |
| Rate | -1.0pp $10 | -0.5pp $-96 | base $-204 | +0.5pp $-314 | +1.0pp $-426 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $106,250
- Closing costs
- $12,750
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 6 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 133 James Ct Glenview, IL | 3.0 | 2.0 | 1634 | $3,600 | $2.20 | 26d | 1 | 0.51mi |
| 9430 Nashville Ave Morton Grove, IL | 3.0 | 2.5 | 1673 | $5,400 | $3.23 | 0d | 1 | 0.93mi |
| 8058 W Lyons St Unit B Niles, IL | 3.0 | 1.5 | 1200 | $2,800 | $2.33 | 22d | 1 | 0.98mi |
| 7322 W Crain St Unit 1FL Niles, IL | 3.0 | 1.5 | 1128 | $2,000 | $1.77 | 26d | 1 | 1.03mi |
| 9037 N Joey Dr Niles, IL | 3.0 | 2.0 | 1800 | $3,300 | $1.83 | 1d | 1 | 1.33mi |
| 1850 Glenview Rd Glenview, IL | 3.0 | 1.0–2.0 | 1098 | $6,225 | $5.67 | 0d | 36 | 1.36mi |
Listing history 22 events
-
2026-06-21days on market $425,000 Active 13 DOM
-
2026-06-18days on market $425,000 Active 10 DOM
-
2026-06-17days on market $425,000 Active 9 DOM
-
2026-06-16days on market $425,000 Active 8 DOM
-
2026-06-15remarks 699-char remark
-
2026-06-15days on market $425,000 Active 7 DOM
-
2026-06-13days on market $425,000 Active 5 DOM
-
2026-06-13days on market $425,000 Active 4 DOM
-
2026-06-08pricedays on market $425,000 Active 1 DOM
-
2026-06-07days on market $439,900 Active 10 DOM
-
2026-06-04days on market $439,900 Active 7 DOM
-
2026-06-03days on market $439,900 Active 6 DOM
-
2026-06-02days on market $439,900 Active 5 DOM
-
2026-06-01days on market $439,900 Active 4 DOM
-
2026-05-31days on market $439,900 Active 3 DOM
-
2026-05-28$439,900 Active
-
2026-05-28historical $439,900
-
2015-10-16soldstatus $271,850 Closed Sale 390-char remark
Show marketing remark (390 chars)
Move right into this great 3 bed/2 bath home in wonderful Morton Grove area! New carpet, updated bath and more! "AS-IS" SELLER DOES NOT PROVIDE SURVEY, TAXES PRORATED AT 100%. Buyer's Closing Cost Credit neg for up to 3% (On Owner-Occ/Financed Deals Only). HomeSteps offers up to $500 towards purchase of warranty. Eligible under the Freddie Mac First Look Initiative thru 9/8/15.
-
2015-08-27status Pending 390-char remark
Show marketing remark (390 chars)
Move right into this great 3 bed/2 bath home in wonderful Morton Grove area! New carpet, updated bath and more! "AS-IS" SELLER DOES NOT PROVIDE SURVEY, TAXES PRORATED AT 100%. Buyer's Closing Cost Credit neg for up to 3% (On Owner-Occ/Financed Deals Only). HomeSteps offers up to $500 towards purchase of warranty. Eligible under the Freddie Mac First Look Initiative thru 9/8/15.
-
2015-08-20$254,900 New 390-char remark
Show marketing remark (390 chars)
Move right into this great 3 bed/2 bath home in wonderful Morton Grove area! New carpet, updated bath and more! "AS-IS" SELLER DOES NOT PROVIDE SURVEY, TAXES PRORATED AT 100%. Buyer's Closing Cost Credit neg for up to 3% (On Owner-Occ/Financed Deals Only). HomeSteps offers up to $500 towards purchase of warranty. Eligible under the Freddie Mac First Look Initiative thru 9/8/15.
-
1993-08-26soldstatus $154,000
-
1986-12-01soldstatus $120,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IL · Partial reset (capped growth)
- Current annual tax
- $8,031 · $669/mo
- Projected year-2 tax
- $8,839 · $737/mo
- Expected delta
- +$808/yr (+$67/mo · 10.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥99°F today · 14 d/yr by 30 yrs out
- Wind 2/10 Low 0% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 5 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $43,611
- − Mortgage interest
- −$23,807
- − Property taxes
- −$8,031
- − Insurance
- −$2,125
- − Repairs & maintenance
- −$3,489
- − Management
- −$3,489
- − Depreciation
- −$12,364
- Taxable loss
- −$9,693
- Est. tax savings @ 24.0%
- +$2,326
- After-tax cash flow
- $-122/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Maine Township Hsd 207
- NCES district ID
- 1724090
- Math proficiency
- 34% ▼ -13.00%
- Reading proficiency
- 39% ▼ -7.00%
- Median HH income
- $79,034
- Composite
- 34.36/100
- National rank
- #5220
- State rank
- #143 of 620 in IL
Livability — Morton Grove
- Score
- 86/100
- State rank
- #19
- US rank
- #393
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Morton Grove, IL
- County
- Cook County · 4,486,803 people
- City population
- 24,619
- Metro
- Chicago-Naperville-Elgin, IL-IN-WI
- Population (ZIP)
- 24,619
- Household income
- $111,116
- Rent vs Own
- Severe rent burden
- 385.0
Population outlook (Cook County) Hauer SSP2
- Today (2025)
- 5,347,519 people
- By 2030
- 5,357,703 · +0.2%
- By 2040
- 5,324,924 · -0.4%
- By 2050
- 5,230,762 · -2.2%
- By 2075
- 4,785,735 · -10.5%
- By 2100
- 4,188,836 · -21.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.61)
- Race & ethnicity
- White 53% Asian 32% Two or more races 8% Hispanic / Latino 8% Black 2%
- Hispanic origin (detail)
- Mexican 4% Puerto Rican 2%
- Common ancestry
- Romanian 10% Scandinavian 3% Scotch-Irish 2%
- Foreign-born
- 38% · Canada, South Korea, Vietnam
- Languages at home
- 49% English-only · Other Indo-European 18% Russian/Polish/Slavic 8% Tagalog/Filipino 5%
Political lean MEDSL · Cook
- 2024 margin
- Solid D (+42.0) · D 70.4% · R 28.4% · Other 1.2%
- 2008→2024 swing
- -11.4pp toward R · 2008: 53.4pp · 2024: 42.0pp
- All cycles
- 2024: D+42.0 2020: D+50.3 2016: D+53.0 2012: D+49.4 2008: D+53.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -157.28%
- Current HPI
- 195.2869
- Rent YoY
- ▲ 14.76%
- Metro
- Chicago-Naperville-Elgin, IL-IN-WI
- State GDP YoY
- ▲ 1.59%
- F500 in state
- 60
Industry mix (Fortune 500 HQ in IL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 4 | $201B |
|
||
| Consumer Goods | 4 | $87B |
|
||
| Industrial Machinery | 3 | $64B |
|
||
| Healthcare | 2 | $55B |
|
||
| Retail / Pharmacy | 1 | $148B |
|
||
| Agriculture / Food | 1 | $86B |
|
||
Price history
+266.6% since first listed7 events — show timeline
- 2026-05-28 Listed $439,900 MRED as Distributed by MLS Grid
- 2026-05-28 Coming Soon $439,900 MRED as Distributed by MLS Grid
- 2015-10-16 Sold (MLS) $271,850 MRED as Distributed by MLS Grid
- 2015-08-27 Pending — MRED as Distributed by MLS Grid
- 2015-08-20 Listed $254,900 MRED as Distributed by MLS Grid
- 1993-08-26 Sold (Public Records) $154,000 Public Records
- 1986-12-01 Sold (Public Records) $120,000 Public Records
Property tax history
+0.3%/yrLatest (2023): $8,031 · +5.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…