CashFlowRE
Sign in Sign up
7314 Foster St
D Composite 44.01
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +11.5/15.0
  • Cash flow +10.7/30.0
  • Rent growth +5.0/5.0
  • Livability +4.3/5.0
  • 1% rule +3.6/10.0
  • Schools +3.4/10.0
  • DSCR +3.1/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$425,000

7314 Foster St · Morton Grove, IL 60053
4 bd · 2.0 ba · 1,421 sqft · SingleFamily public records · 13 Days on market
Built 1955 Est $466k · 9% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Move right into this great 3 bed/2 bath home in wonderful Morton Grove area! New carpet, updated bath and more! "AS-IS" SELLER DOES NOT PROVIDE SURVEY, TAXES PRORATED AT 100%. Buyer's Closing Cost Credit neg for up to 3% (On Owner-Occ/Financed Deals Only). HomeSteps offers up to $500 towards purchase of warranty. Eligible under the Freddie Mac First Look Initiative thru 9/8/15.

Key facts

  • Hardwood floors
  • Parking
  • Built 1955

Tags

HARDWOOD FLOORSFULL FINISHED BASEMENT

Property features AI

Finance

  • Other: Possession at closing; Earnest money is held
  • HOA & community: No master association fee required

Exterior

  • Parking: One parking space; Asphalt surface, owned
  • Utilities: Water from Lake Michigan and public supply; Public sewer
  • Home design: Detached single-family home; One-story layout; Fee simple ownership; Built before 1978 (property age approx. 71–80 years)
  • Construction: Brick construction; Asphalt roof; Built approximately 71–80 years ago
  • Exterior features: School bus service and commuter train access; Lot less than 0.25 acre

Interior

  • Kitchen: Kitchen with eating area (approx. 21 x 11); Range; Dishwasher; Refrigerator
  • Bedrooms: Master bedroom on main level (approx. 14 x 13) with hardwood flooring; Second bedroom on main level (approx. 12 x 12) with hardwood flooring; Third bedroom on main level (approx. 12 x 10)
  • Flooring: Hardwood flooring in living room, master bedroom, and bedroom 2; Carpet in basement family room
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Natural gas forced-air heating; Central air conditioning
  • Interior features: Partially finished full basement; 8 total rooms; Wood-burning fireplace in the living room; Ceiling fan(s); Sump pump
  • Laundry & utility: In-unit laundry; Washer; Dryer

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $425k.

Deal economics

  • At list price, monthly cash flow is $-204 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $389k (8.5% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $363k (14.5% below list).
  • Recommended offer: $363k (14.5% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 86/100 on livability (#19 in IL, #393 nationally) — a professional / high-income tenant draw. Strengths: crime A+, commute A+, employment A+; Watch: cost of living F.
  • Maine Township Hsd 207 (suburban): math 34% / reading 39% proficiency, ranked #143 of 620 in IL (top 23%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Melzer School (math 32% / reading 22%, grade F, #749 of 2,056 statewide, top 40%, 397 students, 0% FRL); Gemini Middle School (math 24% / reading 35%, grade F, #256 of 665 statewide, top 41%, 1,075 students, 0% FRL); Maine East High School (math 26% / reading 31%, grade F, #213 of 693 statewide, top 31%, 1,808 students, 0% FRL).
  • Market conditions: Rents rising fast (+14.8%/yr); 17 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 6,272 units permitted in Cook County in 2024 (4,658 in 5+ unit buildings).
  • This rent runs 39% of the median local income ($111k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $13k of value loss. Plan a longer hold.

Negotiation context

  • Only 13 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $272k; list at $425k implies a 56% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1955 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $363,423 (14.5% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.86%
Cap rate
5.72%
Cash-on-cash
-2.06%
DSCR
0.91
GRM
9.7

CMA / ARV

ARV (on-the-fly)
$466,088
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
9504 Oriole Ave 0.40mi 3/2.0 (-1) 1,398 (-2%) 1mo $435,000 $311 73
240 Parkview Rd 0.43mi 4/2.0 1,444 (+2%) 8mo $580,000 $402 71
7630 Beckwith Rd W 0.51mi 3/2.0 (-1) 1,398 (-2%) 2mo $470,000 $336 67
7301 Davis St 0.61mi 3/2.0 (-1) 1,464 (+3%) 1mo $468,000 $320 61
42 Fernwood Dr 0.53mi 3/2.0 (-1) 1,450 (+2%) 9mo $520,000 $359 59
218 Parkview Rd 0.36mi 3/2.0 (-1) 1,242 (-13%) 9mo $440,000 $354 50
7343 Lake St 0.64mi 3/2.0 (-1) 1,316 (-7%) 6mo $415,000 $315 48
2411 Fontana Dr 0.72mi 3/2.0 (-1) 1,492 (+5%) 9mo $490,000 $328 46
2528 William Ave 0.74mi 3/2.0 (-1) 1,503 (+6%) 9mo $489,900 $326 44
6901 Church St 0.71mi 3/2.0 (-1) 1,275 (-10%) 2mo $450,000 $353 43
2524 Allison Ct 0.63mi 3/1.5 (-1) 1,555 (+9%) 7mo $365,000 $235 42
9043 Oriole Ave 0.69mi 3/2.0 (-1) 1,600 (+13%) 4mo $488,500 $305 39

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
-14.0%
Equity multiple
0.47×
Total profit
$-62,519
Equity at exit
$63,369
10-year hold
IRR
1.6%
Equity multiple
1.14×
Total profit
$16,806
Equity at exit
$36,746

Cash invested: $119,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
43 Moderately Tenant-Leaning
State Illinois
43 Moderately Tenant-Leaning · D+7
County
— inherits STATE
City
— inherits STATE
Chicago RTLO is among the strongest tenant ordinances in the Midwest; downstate is more landlord-friendly.

ZIP-level market 60053

Rents YoY
14.8%
Active inventory
17
Price-to-rent
9.7×

Monthly cashflow live

Estimated rent
$3,634 high interval (Pro) →
Mortgage (P&I)
$2,229
Tax from tax record
$669 /mo · $8,031/yr
Insurance
$177
HOA
$0
Vacancy / Maint / Mgmt
$763
Net cashflow
$-204

Break-even live

Break-even rent $3,893
Max offer price $388,952
Occupancy floor

Sensitivity live

Price -10% $37 -5% $-84 +0% $-204 +5% $-324 +10% $-445
Rent -10% $-491 -5% $-348 +0% $-204 +5% $-61 +10% $83
Rate -1.0pp $10 -0.5pp $-96 base $-204 +0.5pp $-314 +1.0pp $-426

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$106,250
Closing costs
$12,750
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 6 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
133 James Ct Glenview, IL 3.0 2.0 1634 $3,600 $2.20 26d 1 0.51mi
9430 Nashville Ave Morton Grove, IL 3.0 2.5 1673 $5,400 $3.23 0d 1 0.93mi
8058 W Lyons St Unit B Niles, IL 3.0 1.5 1200 $2,800 $2.33 22d 1 0.98mi
7322 W Crain St Unit 1FL Niles, IL 3.0 1.5 1128 $2,000 $1.77 26d 1 1.03mi
9037 N Joey Dr Niles, IL 3.0 2.0 1800 $3,300 $1.83 1d 1 1.33mi
1850 Glenview Rd Glenview, IL 3.0 1.0–2.0 1098 $6,225 $5.67 0d 36 1.36mi

Listing history 22 events

  1. 2026-06-21
    days on market $425,000 Active 13 DOM
  2. 2026-06-18
    days on market $425,000 Active 10 DOM
  3. 2026-06-17
    days on market $425,000 Active 9 DOM
  4. 2026-06-16
    days on market $425,000 Active 8 DOM
  5. 2026-06-15
    remarks 699-char remark
  6. 2026-06-15
    days on market $425,000 Active 7 DOM
  7. 2026-06-13
    days on market $425,000 Active 5 DOM
  8. 2026-06-13
    days on market $425,000 Active 4 DOM
  9. 2026-06-08
    pricedays on marketlisting id $425,000 Active 1 DOM
  10. 2026-06-07
    days on market $439,900 Active 10 DOM
  11. 2026-06-04
    days on market $439,900 Active 7 DOM
  12. 2026-06-03
    days on market $439,900 Active 6 DOM
  13. 2026-06-02
    days on market $439,900 Active 5 DOM
  14. 2026-06-01
    days on market $439,900 Active 4 DOM
  15. 2026-05-31
    days on market $439,900 Active 3 DOM
  16. 2026-05-28
    listed $439,900 Active
  17. 2026-05-28
    historical $439,900
  18. 2015-10-16
    soldstatus $271,850 Closed Sale 390-char remark
    Show marketing remark (390 chars)

    Move right into this great 3 bed/2 bath home in wonderful Morton Grove area! New carpet, updated bath and more! "AS-IS" SELLER DOES NOT PROVIDE SURVEY, TAXES PRORATED AT 100%. Buyer's Closing Cost Credit neg for up to 3% (On Owner-Occ/Financed Deals Only). HomeSteps offers up to $500 towards purchase of warranty. Eligible under the Freddie Mac First Look Initiative thru 9/8/15.

  19. 2015-08-27
    status Pending 390-char remark
    Show marketing remark (390 chars)

    Move right into this great 3 bed/2 bath home in wonderful Morton Grove area! New carpet, updated bath and more! "AS-IS" SELLER DOES NOT PROVIDE SURVEY, TAXES PRORATED AT 100%. Buyer's Closing Cost Credit neg for up to 3% (On Owner-Occ/Financed Deals Only). HomeSteps offers up to $500 towards purchase of warranty. Eligible under the Freddie Mac First Look Initiative thru 9/8/15.

  20. 2015-08-20
    listed $254,900 New 390-char remark
    Show marketing remark (390 chars)

    Move right into this great 3 bed/2 bath home in wonderful Morton Grove area! New carpet, updated bath and more! "AS-IS" SELLER DOES NOT PROVIDE SURVEY, TAXES PRORATED AT 100%. Buyer's Closing Cost Credit neg for up to 3% (On Owner-Occ/Financed Deals Only). HomeSteps offers up to $500 towards purchase of warranty. Eligible under the Freddie Mac First Look Initiative thru 9/8/15.

  21. 1993-08-26
    soldstatus $154,000
  22. 1986-12-01
    soldstatus $120,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IL · Partial reset (capped growth)

Current annual tax
$8,031 · $669/mo
Projected year-2 tax
$8,839 · $737/mo
Expected delta
+$808/yr (+$67/mo · 10.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥99°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 0% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 5 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$43,611
− Mortgage interest
−$23,807
− Property taxes
−$8,031
− Insurance
−$2,125
− Repairs & maintenance
−$3,489
− Management
−$3,489
− Depreciation
−$12,364
Taxable loss
−$9,693
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,326
After-tax cash flow
$-122/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Maine Township Hsd 207
NCES district ID
1724090
Math proficiency
34% ▼ -13.00%
Reading proficiency
39% ▼ -7.00%
Median HH income
$79,034
Composite
34.36/100
National rank
#5220
State rank
#143 of 620 in IL

Livability — Morton Grove

Score
86/100
State rank
#19
US rank
#393

Category grades

Amenities A Commute A+ Cost of living F Crime A+ Employment A+ Housing A+ Health & safety B User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Morton Grove, IL
County
Cook County · 4,486,803 people
City population
24,619
Metro
Chicago-Naperville-Elgin, IL-IN-WI
Population (ZIP)
24,619
Household income
$111,116
Rent vs Own
14.8% rent · 85.2% own
Severe rent burden
385.0

Population outlook (Cook County) Hauer SSP2

Today (2025)
5,347,519 people
By 2030
5,357,703 · +0.2%
By 2040
5,324,924 · -0.4%
By 2050
5,230,762 · -2.2%
By 2075
4,785,735 · -10.5%
By 2100
4,188,836 · -21.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.61)
Race & ethnicity
White 53% Asian 32% Two or more races 8% Hispanic / Latino 8% Black 2%
Hispanic origin (detail)
Mexican 4% Puerto Rican 2%
Common ancestry
Romanian 10% Scandinavian 3% Scotch-Irish 2%
Foreign-born
38% · Canada, South Korea, Vietnam
Languages at home
49% English-only · Other Indo-European 18% Russian/Polish/Slavic 8% Tagalog/Filipino 5%

Political lean MEDSL · Cook

2024 margin
Solid D (+42.0) · D 70.4% · R 28.4% · Other 1.2%
2008→2024 swing
-11.4pp toward R · 2008: 53.4pp · 2024: 42.0pp
All cycles
2024: D+42.0 2020: D+50.3 2016: D+53.0 2012: D+49.4 2008: D+53.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -157.28%
Current HPI
195.2869
Rent YoY
▲ 14.76%
Metro
Chicago-Naperville-Elgin, IL-IN-WI
State GDP YoY
▲ 1.59%
F500 in state
60

Industry mix (Fortune 500 HQ in IL)

Industry F500 HQs Revenue

Price history

+266.6% since first listed
7 events — show timeline
  • 2026-05-28 Listed $439,900 MRED as Distributed by MLS Grid
  • 2026-05-28 Coming Soon $439,900 MRED as Distributed by MLS Grid
  • 2015-10-16 Sold (MLS) $271,850 MRED as Distributed by MLS Grid
  • 2015-08-27 Pending MRED as Distributed by MLS Grid
  • 2015-08-20 Listed $254,900 MRED as Distributed by MLS Grid
  • 1993-08-26 Sold (Public Records) $154,000 Public Records
  • 1986-12-01 Sold (Public Records) $120,000 Public Records

Property tax history

+0.3%/yr

Latest (2023): $8,031 · +5.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…