334 Columbus Ave · Pittsfield, MA
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk 2/10 · Minimal
- Hot days now (above threshold)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- 1% rule +9.2/10.0
- ARV discount +7.5/15.0
- Rent growth +4.4/5.0
- Livability +3.8/5.0
- Schools +2.3/10.0
- Condition / age +1.0/5.0
- Appreciation +0.0/10.0
$158,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
A unique opportunity to own a work/live space. The building consists of an updated 3 bedroom house with kitchen, dining, and living room. The ''shop'' space has heat and a separate bathroom. It also boasts a detached two car garage with power. There are endless possibilities with this property. Bring your ideas and let them flow!
Key facts
- Separate bathroom
- Two car garage
- Updated house
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $158k. Condition is rated poor.
Deal economics
- At list price, monthly cash flow is $685 ($8k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $158k).
- Recommended offer: $144k (9.0% below list) — sets the bar for market timing.
- Cap rate 11.5% vs local median 3.6% in Pittsfield — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 75/100 on livability (#70 in MA, #3,820 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, health & safety A+; Watch: employment C-, amenities D+, schools D.
- Pittsfield (urban): math 19% / reading 34% proficiency, ranked #272 of 302 in MA (top 90%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: Rents rising fast (+7.7%/yr); 275 active listings in the ZIP; 130 units permitted in Berkshire County in 2024 (10 in 5+ unit buildings).
- This rent runs 38% of the median local income ($71k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Berkshire County population projected at -24% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 7.7% rent growth), your $44k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 94 days — a 9% lower offer ($144k) is reasonable based on typical stale-listing flexibility.
- 8 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $56k; list at $158k implies a 183% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1935 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 94 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1935 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.42% ✓
- Cap rate
- 11.50%
- Cash-on-cash
- 18.59%
- DSCR
- 1.83
- GRM
- 5.9
CMA / ARV
- ARV (median comp)
- $421,977
- List price
- $158,000
- Delta
- -62.56%
- Verdict
- UNDERPRICED
- Comps
- 10 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 7.72% rent growth · sell at horizon
- IRR
- 15.6%
- Equity multiple
- 1.66×
- Total profit
- $29,266
- Equity at exit
- $23,558
- IRR
- 27.5%
- Equity multiple
- 3.99×
- Total profit
- $132,457
- Equity at exit
- $13,661
Cash invested: $44,240 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 20 Strongly Tenant-Friendly
- State Massachusetts
- 20 Strongly Tenant-Friendly · D+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 01201
- Rents YoY
- 7.7%
- Active inventory
- 275
- Price-to-rent
- 5.9×
Monthly cashflow live
- Estimated rent
- $2,250 medium interval (Pro) →
- Mortgage (P&I)
- −$829
- Tax est. 1.5%
- −$198 /mo · $2,370/yr
- Insurance
- −$66
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$472
- Net cashflow
- $685
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $39,500
- Closing costs
- $4,740
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 31 events
-
2026-06-19days on market $158,000 Active 94 DOM
-
2026-06-18days on market $158,000 Active 93 DOM
-
2026-06-17days on market $158,000 Active 92 DOM
-
2026-06-16days on market $158,000 Active 91 DOM
-
2026-06-15days on market $158,000 Active 90 DOM
-
2026-06-14days on market $158,000 Active 88 DOM
-
2026-06-12days on market $158,000 Active 87 DOM
-
2026-06-09days on market $158,000 Active 84 DOM
-
2026-06-08days on market $158,000 Active 83 DOM
-
2026-06-07days on market $158,000 Active 82 DOM
-
2026-06-05days on market $158,000 Active 79 DOM
-
2026-06-02days on market $158,000 Active 77 DOM
-
2026-06-01days on market $158,000 Active 76 DOM
-
2026-05-31days on market $158,000 Active 75 DOM
-
2026-05-30days on market $158,000 Active 74 DOM
-
2026-03-16$158,000 New 331-char remark
Show marketing remark (331 chars)
A unique opportunity to own a work/live space. The building consists of an updated 3 bedroom house with kitchen, dining, and living room. The ''shop'' space has heat and a separate bathroom. It also boasts a detached two car garage with power. There are endless possibilities with this property. Bring your ideas and let them flow!
-
2026-03-15$158,000 Active 791-char remark
Show marketing remark (791 chars)
A rare opportunity to own a versatile live/work property with incredible potential. The main residence features an updated 3-bedroom layout complete with a full kitchen, dining area, and comfortable living space--perfect for everyday living. Connected to the property is a heated ''shop'' space with its own separate bathroom, offering an ideal setup for a business, studio, workshop, or creative space. In addition, a detached two-car garage with electricity provides even more flexibility for storage, projects, or parking. Whether you're an entrepreneur, hobbyist, or investor, this property offers endless possibilities to customize and make it your own. Let your vision come to life! Financing must be cash or hard money. Zoning board needs to approve any use of the building.
-
2025-11-18status Active
-
2025-09-20status Pending
-
2025-09-20historical
-
2025-08-12$159,900 Active
-
2025-02-01historical
-
2025-01-08price $168,999
-
2024-10-16$175,900 Active
-
2024-02-14status Active
-
2024-02-09status Pending
-
2024-02-09historical
-
2023-12-08price $199,900
-
2023-10-09$225,000 Active
-
2021-11-23soldstatus $55,900
-
2021-08-30$79,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Heat 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $26,994
- − Mortgage interest
- −$8,850
- − Property taxes
- −$2,370
- − Insurance
- −$790
- − Repairs & maintenance
- −$2,160
- − Management
- −$2,160
- − Depreciation
- −$4,596
- Taxable income
- $6,069
- Est. tax owed @ 24.0%
- −$1,456
- After-tax cash flow
- $6,766/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This property requires extensive repairs and updates to bring it up to a livable condition. Significant structural and exterior work is needed to stabilize the foundation and repair the siding. Interior updates, including kitchen and bathroom renovations, will also greatly increase its value.
Repairs flagged
- Major Exterior siding — Significant damage and wear
- Major Foundation — Uneven and possibly damaged
- Major HVAC/mechanicals — No photos, but likely outdated and in need of repair
- Major Windows — Old and possibly not functioning
- Major Kitchen and bathrooms — No photos, but likely in need of significant updates
Value-add opportunities
- Both Exterior siding repair and replacement — Improves curb appeal and structural integrity
- Both Foundation repair — Stabilizes the structure and improves value
- Both HVAC/mechanical replacement — Improves comfort and energy efficiency
- Both Window replacement — Enhances energy efficiency and safety
- Both Kitchen and bathroom updates — Modernizes the living spaces and increases value
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| Exterior siding · Significant damage and wear | Major | $15,000–50,000 |
| Foundation · Uneven and possibly damaged | Major | $15,000–50,000 |
| HVAC/mechanicals · No photos, but likely outdated and in need of repair | Major | $15,000–50,000 |
| Windows · Old and possibly not functioning | Major | $15,000–50,000 |
| Kitchen and bathrooms · No photos, but likely in need of significant updates | Major | $15,000–50,000 |
| Total estimated repair cost · 5 items | $75,000–250,000 |
Value-add ROI direction
- Both Exterior siding repair and replacement — Improves curb appeal and structural integrity ↑
- Both Foundation repair — Stabilizes the structure and improves value ↑
- Both HVAC/mechanical replacement — Improves comfort and energy efficiency ↑
- Both Window replacement — Enhances energy efficiency and safety ↑
- Both Kitchen and bathroom updates — Modernizes the living spaces and increases value ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Pittsfield
- NCES district ID
- 2509630
- Math proficiency
- 19% ▼ -10.00%
- Reading proficiency
- 34% ▼ -2.00%
- Median HH income
- $44,032
- Composite
- 22.67/100
- National rank
- #8046
- State rank
- #272 of 302 in MA
Livability — Pittsfield
- Score
- 75/100
- State rank
- #70
- US rank
- #3820
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Pittsfield, MA
- County
- Berkshire County · 44,848 people
- City population
- 44,848
- Metro
- Pittsfield, MA
- Population (ZIP)
- 44,848
- Household income
- $71,093
- Rent vs Own
- Severe rent burden
- 1580.0
Population outlook (Berkshire County) Hauer SSP2
- Today (2025)
- 119,723 people
- By 2030
- 114,608 · -4.3%
- By 2040
- 102,806 · -14.1%
- By 2050
- 91,305 · -23.7%
- By 2075
- 71,517 · -40.3%
- By 2100
- 57,988 · -51.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (78%)
- Race & ethnicity
- White 78% Two or more races 10% Hispanic / Latino 9% Black 5% Asian 1%
- Hispanic origin (detail)
- Puerto Rican 3%
- Common ancestry
- Lithuanian 8% Romanian 6% Slovak 2%
- Foreign-born
- 7% · Canada, Jamaica
- Languages at home
- 90% English-only · Spanish 6% Other Indo-European 1% Russian/Polish/Slavic 1%
Political lean MEDSL · Berkshire
- 2024 margin
- Solid D (+39.9) · D 68.9% · R 29.0% · Other 2.1%
- 2008→2024 swing
- -12.5pp toward R · 2008: 52.4pp · 2024: 39.9pp
- All cycles
- 2024: D+39.9 2020: D+47.1 2016: D+41.5 2012: D+53.7 2008: D+52.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -199.88%
- Current HPI
- 283.3421
- Rent YoY
- ▲ 7.72%
- Metro
- Pittsfield, MA
- State GDP YoY
- ▲ 2.28%
- F500 in state
- 38
Industry mix (Fortune 500 HQ in MA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 3 | $17B |
|
||
| Insurance | 2 | $84B |
|
||
| Retail | 2 | $76B |
|
||
| Life Sciences | 1 | $43B |
|
||
| Energy Technology | 1 | $31B |
|
||
| Aerospace / Defense | 1 | $18B |
|
||
Price history
+97.7% since first listed16 events — show timeline
- 2026-03-16 Listed $158,000 MLS PIN
- 2026-03-15 Listed $158,000 BCMLS
- 2025-11-18 Relisted — BCMLS
- 2025-09-20 Pending — BCMLS
- 2025-09-20 Listing Removed — BCMLS
- 2025-08-12 Listed $159,900 BCMLS
- 2025-02-01 Listing Removed — BCMLS
- 2025-01-08 Price Changed $168,999 BCMLS
- 2024-10-16 Listed $175,900 BCMLS
- 2024-02-14 Relisted — BCMLS
- 2024-02-09 Pending — BCMLS
- 2024-02-09 Listing Removed — BCMLS
- 2023-12-08 Price Changed $199,900 BCMLS
- 2023-10-09 Listed $225,000 BCMLS
- 2021-11-23 Sold (MLS) $55,900 BCMLS
- 2021-08-30 Listed $79,900 BCMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…