CashFlowRE
Sign in Sign up
5673 Baffin Ln
D- Composite 38.94
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +13.4/15.0
  • Cash flow +7.9/30.0
  • Schools +3.8/10.0
  • 1% rule +3.5/10.0
  • Livability +3.4/5.0
  • Rent growth +2.8/5.0
  • Condition / age +2.2/5.0
  • DSCR +1.9/10.0
  • Appreciation +0.0/10.0

$245,000

5673 Baffin Ln · Belton, TX 76513
3 bd · 2.0 ba · 1,511 sqft · SingleFamily public records · 203 Days on market
Built 2020 Fair condition 5,998 sqft lot $162/sqft · 13% below area Est $282k · 13% under ↓ 11% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to life in Three Creeks, one of Belton’s most sought-after master-planned communities where neighbors connect, outdoor living is part of everyday life, and convenience meets comfort. This move-in-ready home offers the perfect balance of modern design and low-maintenance living, ideal for buyers who want to spend more time enjoying their surroundings and less time on upkeep. Inside, you’ll find an open, functional layout filled with natural light, neutral finishes, and spaces that easily adapt to everyday living, entertaining, or working from home. The kitchen flows seamlessly into the main living area, making it easy to stay connected whether you’re hosting friends or enjoying a quiet evening in. Step outside and experience what truly sets Three Creeks apart—miles of walking trails, community parks, playgrounds, and gathering spaces designed to bring people together. Weekends can be spent strolling the neighborhood, meeting neighbors, or enjoying quick access to Belton Lake, shopping, dining, and major commuter routes. This home offers the opportunity to be part of a vibrant community while still enjoying the privacy and comfort of your own space. If you’re looking for a home that supports both an active lifestyle and easy everyday living, this is one you don’t want to miss.

Key facts

  • Open floor plan
  • Large center island
  • Granite countertops

Tags

OPEN FLOOR PLANLARGE CENTER ISLANDGRANITE COUNTERTOPSSTAINLESS STEEL APPLIANCESWALK-IN PANTRYABUNDANT CABINET SPACE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $245k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $-264 ($-3k/yr) — negative.
  • To cash-flow at today's rent, offer at most $198k (19.1% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $207k (15.3% below list).
  • Recommended offer: $198k (19.1% below list) — sets the bar for cash-flow.
  • Cap rate 5.0% vs local median 3.6% in Belton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 68/100 on livability (#462 in TX) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A-; Watch: employment C-, amenities F, commute F.
  • Belton ISD (suburban): math 39% / reading 46% proficiency, ranked #285 of 826 in TX (top 34%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Chisholm Trail El (math 22% / reading 30%, grade F, #2,954 of 4,322 statewide, top 69%, 868 students, 61% FRL); South Belton Middle (math 21% / reading 32%, grade F, #1,200 of 1,662 statewide, top 73%, 677 students, 65% FRL); Belton H S (math 39% / reading 46%, grade F, #721 of 1,632 statewide, top 45%, 1,941 students, 46% FRL).
  • Market conditions: Rents rising (+1.3%/yr); 750 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 3,222 units permitted in Bell County in 2024 (246 in 5+ unit buildings).
  • This rent runs 31% of the median local income ($81k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Bell County population projected at +21% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 203 days — a 12% lower offer ($216k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $30k (11%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: property tax is 2.5% of price.
  • Climate carrying-cost: major wind risk, 77% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $198,313 (19.1% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 203 days. Have you received any prior offers? Is the seller open to a 19% concession, seller financing, or rate buy-down credit?
  3. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  4. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.85%
Cap rate
5.00%
Cash-on-cash
-4.62%
DSCR
0.79
GRM
9.8

CMA / ARV

ARV (median comp)
$282,131
List price
$245,000
Delta
-13.16%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
6161 Lavaca Dr 0.03mi 3/2.0 1,600 (+6%) 3mo $232,000 $145 86
5812 Copano Rd 0.14mi 3/2.0 1,563 (+3%) 4mo $250,000 $160 84
6197 Lavaca Dr 0.06mi 4/2.0 (+1) 1,561 (+3%) 3mo $259,000 $166 84
6131 Lavaca Dr 0.07mi 3/2.0 1,647 (+9%) 7mo $251,150 $152 76
4225 Allison Dr 0.50mi 3/2.0 1,508 (-0%) 9mo $287,075 $190 69
5217 Lancaster Dr 0.70mi 3/2.0 1,508 (-0%) 2mo $276,415 $183 66
4093 Aransas Dr 0.25mi 4/2.0 (+1) 1,634 (+8%) 7mo $285,000 $174 64
5325 Cicero Dr 0.50mi 3/2.0 1,605 (+6%) 3mo $258,000 $161 64
3973 Aransas Dr 0.31mi 3/2.0 1,702 (+13%) 3mo $270,000 $159 62
4224 Allison Dr 0.47mi 3/2.0 1,605 (+6%) 8mo $296,360 $185 61
3819 Corpus Christi Ct 0.43mi 3/2.5 1,706 (+13%) 2mo $275,000 $161 55
4805 Rosaline Dr 0.73mi 3/2.0 1,564 (+4%) 14mo $285,000 $182 49

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.29% rent growth · sell at horizon

5-year hold
IRR
-26.2%
Equity multiple
0.13×
Total profit
$-59,882
Equity at exit
$36,530
10-year hold
IRR
-30.8%
Equity multiple
-0.27×
Total profit
$-87,081
Equity at exit
$21,183

Cash invested: $68,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 76513

Rents YoY
1.3%
Active inventory
750
Price-to-rent
9.8×

Monthly cashflow live

Estimated rent
$2,074 high interval (Pro) →
Mortgage (P&I)
$1,285
Tax from tax record
$516 /mo · $6,193/yr
Insurance
$102
HOA
$0
Vacancy / Maint / Mgmt
$436
Net cashflow
$-264

Break-even live

Break-even rent $2,409
Max offer price $198,313
Occupancy floor

Sensitivity live

Price -10% $-126 -5% $-195 +0% $-264 +5% $-334 +10% $-403
Rent -10% $-428 -5% $-346 +0% $-264 +5% $-182 +10% $-100
Rate -1.0pp $-141 -0.5pp $-202 base $-264 +0.5pp $-328 +1.0pp $-392

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$61,250
Closing costs
$7,350
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 5 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
6260 Matagorda Rd Belton, TX 3.0 2.0 1508 $2,050 $1.36 23d 1 0.07mi
5737 St Charles Dr Belton, TX 4.0 2.0 1797 $2,400 $1.34 23d 1 0.14mi
5133 Dickinson Loop Belton, TX 3.0 2.0 1700 $1,900 $1.12 15d 1 0.30mi
5501 Shire Dr Belton, TX 3.0 2.0 2000 $2,245 $1.12 15d 1 0.63mi
3410 Auction Barn Rd Unit B Belton, TX 3.0 2.0 1600 $1,295 $0.81 23d 1 1.15mi

Listing history 7 events

  1. 2026-05-20
    historical Active Under Contract 1339-char remark
    Show marketing remark (1339 chars)

    Welcome to life in Three Creeks, one of Belton’s most sought-after master-planned communities where neighbors connect, outdoor living is part of everyday life, and convenience meets comfort. This move-in-ready home offers the perfect balance of modern design and low-maintenance living, ideal for buyers who want to spend more time enjoying their surroundings and less time on upkeep. Inside, you’ll find an open, functional layout filled with natural light, neutral finishes, and spaces that easily adapt to everyday living, entertaining, or working from home. The kitchen flows seamlessly into the main living area, making it easy to stay connected whether you’re hosting friends or enjoying a quiet evening in. Step outside and experience what truly sets Three Creeks apart—miles of walking trails, community parks, playgrounds, and gathering spaces designed to bring people together. Weekends can be spent strolling the neighborhood, meeting neighbors, or enjoying quick access to Belton Lake, shopping, dining, and major commuter routes. This home offers the opportunity to be part of a vibrant community while still enjoying the privacy and comfort of your own space. If you’re looking for a home that supports both an active lifestyle and easy everyday living, this is one you don’t want to miss.

  2. 2026-05-04
    price $245,000 1339-char remark
    Show marketing remark (1339 chars)

    Welcome to life in Three Creeks, one of Belton’s most sought-after master-planned communities where neighbors connect, outdoor living is part of everyday life, and convenience meets comfort. This move-in-ready home offers the perfect balance of modern design and low-maintenance living, ideal for buyers who want to spend more time enjoying their surroundings and less time on upkeep. Inside, you’ll find an open, functional layout filled with natural light, neutral finishes, and spaces that easily adapt to everyday living, entertaining, or working from home. The kitchen flows seamlessly into the main living area, making it easy to stay connected whether you’re hosting friends or enjoying a quiet evening in. Step outside and experience what truly sets Three Creeks apart—miles of walking trails, community parks, playgrounds, and gathering spaces designed to bring people together. Weekends can be spent strolling the neighborhood, meeting neighbors, or enjoying quick access to Belton Lake, shopping, dining, and major commuter routes. This home offers the opportunity to be part of a vibrant community while still enjoying the privacy and comfort of your own space. If you’re looking for a home that supports both an active lifestyle and easy everyday living, this is one you don’t want to miss.

  3. 2026-03-07
    price $260,000 1339-char remark
    Show marketing remark (1339 chars)

    Welcome to life in Three Creeks, one of Belton’s most sought-after master-planned communities where neighbors connect, outdoor living is part of everyday life, and convenience meets comfort. This move-in-ready home offers the perfect balance of modern design and low-maintenance living, ideal for buyers who want to spend more time enjoying their surroundings and less time on upkeep. Inside, you’ll find an open, functional layout filled with natural light, neutral finishes, and spaces that easily adapt to everyday living, entertaining, or working from home. The kitchen flows seamlessly into the main living area, making it easy to stay connected whether you’re hosting friends or enjoying a quiet evening in. Step outside and experience what truly sets Three Creeks apart—miles of walking trails, community parks, playgrounds, and gathering spaces designed to bring people together. Weekends can be spent strolling the neighborhood, meeting neighbors, or enjoying quick access to Belton Lake, shopping, dining, and major commuter routes. This home offers the opportunity to be part of a vibrant community while still enjoying the privacy and comfort of your own space. If you’re looking for a home that supports both an active lifestyle and easy everyday living, this is one you don’t want to miss.

  4. 2026-02-06
    price $265,000 1339-char remark
    Show marketing remark (1339 chars)

    Welcome to life in Three Creeks, one of Belton’s most sought-after master-planned communities where neighbors connect, outdoor living is part of everyday life, and convenience meets comfort. This move-in-ready home offers the perfect balance of modern design and low-maintenance living, ideal for buyers who want to spend more time enjoying their surroundings and less time on upkeep. Inside, you’ll find an open, functional layout filled with natural light, neutral finishes, and spaces that easily adapt to everyday living, entertaining, or working from home. The kitchen flows seamlessly into the main living area, making it easy to stay connected whether you’re hosting friends or enjoying a quiet evening in. Step outside and experience what truly sets Three Creeks apart—miles of walking trails, community parks, playgrounds, and gathering spaces designed to bring people together. Weekends can be spent strolling the neighborhood, meeting neighbors, or enjoying quick access to Belton Lake, shopping, dining, and major commuter routes. This home offers the opportunity to be part of a vibrant community while still enjoying the privacy and comfort of your own space. If you’re looking for a home that supports both an active lifestyle and easy everyday living, this is one you don’t want to miss.

  5. 2026-01-27
    status Active 1339-char remark
    Show marketing remark (1339 chars)

    Welcome to life in Three Creeks, one of Belton’s most sought-after master-planned communities where neighbors connect, outdoor living is part of everyday life, and convenience meets comfort. This move-in-ready home offers the perfect balance of modern design and low-maintenance living, ideal for buyers who want to spend more time enjoying their surroundings and less time on upkeep. Inside, you’ll find an open, functional layout filled with natural light, neutral finishes, and spaces that easily adapt to everyday living, entertaining, or working from home. The kitchen flows seamlessly into the main living area, making it easy to stay connected whether you’re hosting friends or enjoying a quiet evening in. Step outside and experience what truly sets Three Creeks apart—miles of walking trails, community parks, playgrounds, and gathering spaces designed to bring people together. Weekends can be spent strolling the neighborhood, meeting neighbors, or enjoying quick access to Belton Lake, shopping, dining, and major commuter routes. This home offers the opportunity to be part of a vibrant community while still enjoying the privacy and comfort of your own space. If you’re looking for a home that supports both an active lifestyle and easy everyday living, this is one you don’t want to miss.

  6. 2025-11-21
    price $270,000 1339-char remark
    Show marketing remark (1339 chars)

    Welcome to life in Three Creeks, one of Belton’s most sought-after master-planned communities where neighbors connect, outdoor living is part of everyday life, and convenience meets comfort. This move-in-ready home offers the perfect balance of modern design and low-maintenance living, ideal for buyers who want to spend more time enjoying their surroundings and less time on upkeep. Inside, you’ll find an open, functional layout filled with natural light, neutral finishes, and spaces that easily adapt to everyday living, entertaining, or working from home. The kitchen flows seamlessly into the main living area, making it easy to stay connected whether you’re hosting friends or enjoying a quiet evening in. Step outside and experience what truly sets Three Creeks apart—miles of walking trails, community parks, playgrounds, and gathering spaces designed to bring people together. Weekends can be spent strolling the neighborhood, meeting neighbors, or enjoying quick access to Belton Lake, shopping, dining, and major commuter routes. This home offers the opportunity to be part of a vibrant community while still enjoying the privacy and comfort of your own space. If you’re looking for a home that supports both an active lifestyle and easy everyday living, this is one you don’t want to miss.

  7. 2025-10-16
    listed $275,000 Active 1339-char remark
    Show marketing remark (1339 chars)

    Welcome to life in Three Creeks, one of Belton’s most sought-after master-planned communities where neighbors connect, outdoor living is part of everyday life, and convenience meets comfort. This move-in-ready home offers the perfect balance of modern design and low-maintenance living, ideal for buyers who want to spend more time enjoying their surroundings and less time on upkeep. Inside, you’ll find an open, functional layout filled with natural light, neutral finishes, and spaces that easily adapt to everyday living, entertaining, or working from home. The kitchen flows seamlessly into the main living area, making it easy to stay connected whether you’re hosting friends or enjoying a quiet evening in. Step outside and experience what truly sets Three Creeks apart—miles of walking trails, community parks, playgrounds, and gathering spaces designed to bring people together. Weekends can be spent strolling the neighborhood, meeting neighbors, or enjoying quick access to Belton Lake, shopping, dining, and major commuter routes. This home offers the opportunity to be part of a vibrant community while still enjoying the privacy and comfort of your own space. If you’re looking for a home that supports both an active lifestyle and easy everyday living, this is one you don’t want to miss.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$6,193 · $516/mo
Projected year-2 tax
$6,193 · $516/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 6/10 Major
  • 🌡 Heat 8/10 Severe 7 d/yr ≥108°F today · 25 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 77% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,891
− Mortgage interest
−$13,724
− Property taxes
−$6,193
− Insurance
−$1,225
− Repairs & maintenance
−$1,991
− Management
−$1,991
− Depreciation
−$7,127
Taxable loss
−$7,360
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,766
After-tax cash flow
$-1,405/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 1 photo

Fair 45/100 Cosmetic rehab

This move-in-ready home in Belton's Three Creeks community offers a good balance of modern design and low-maintenance living. It needs minor exterior paint and landscaping to enhance its curb appeal and value.

Repairs flagged

  • Minor Exterior paint — Some discoloration on brick siding
  • Minor Landscaping — Some cacti, no visible landscaping issues

Value-add opportunities

  • Resale Paint exterior — Enhances curb appeal and property value
  • Rental Landscaping — Improves curb appeal and tenant satisfaction

Renovation cost estimate screening

Repair itemSeverityEst. cost
Exterior paint · Some discoloration on brick siding Minor $500–3,000
Landscaping · Some cacti, no visible landscaping issues Minor $500–3,000
Total estimated repair cost · 2 items $1,000–6,000

Value-add ROI direction

  • Resale Paint exterior — Enhances curb appeal and property value
  • Rental Landscaping — Improves curb appeal and tenant satisfaction

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Belton ISD
NCES district ID
4809860
Math proficiency
39% ▼ -14.00%
Reading proficiency
46% ▼ -4.00%
Median HH income
$61,239
Composite
37.62/100
National rank
#4378
State rank
#285 of 826 in TX

Livability — Belton

Score
68/100
State rank
#462
US rank
#9300

Category grades

Amenities F Commute F Cost of living A+ Crime A- Employment C- Housing A+ Health & safety F User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Bell County · 345,090 people
City population
45,928
Metro
Killeen-Temple, TX
Population (ZIP)
45,928
Household income
$80,661
Rent vs Own
28.1% rent · 71.9% own
Severe rent burden
1198.0

Population outlook (Bell County) Hauer SSP2

Today (2025)
371,114 people
By 2030
389,104 · +4.8%
By 2040
420,592 · +13.3%
By 2050
447,779 · +20.7%
By 2075
499,130 · +34.5%
By 2100
505,680 · +36.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority White (62%)
Race & ethnicity
White 62% Hispanic / Latino 24% Two or more races 14% Black 6% Asian 2%
Hispanic origin (detail)
Mexican 19% Puerto Rican 1%
Common ancestry
Italian 3% Slovak 2% Lithuanian 2%
Foreign-born
9% · Canada, Vietnam
Languages at home
83% English-only · Spanish 13% Korean 1% Other Indo-European 1%

Political lean MEDSL · Bell

2024 margin
R (+16.2) · D 41.3% · R 57.6% · Other 1.1%
2008→2024 swing
-6.5pp toward R · 2008: -9.8pp · 2024: -16.2pp
All cycles
2024: R+16.2 2020: R+8.5 2016: R+15.1 2012: R+16.4 2008: R+9.8

Not yet ingested

Civics

Market trends

HPI YoY
▼ -105.10%
Current HPI
183.6715
Rent YoY
▲ 1.29%
Metro
Killeen-Temple, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

-10.9% since first listed
7 events — show timeline
  • 2026-05-20 Contingent CTXMLS
  • 2026-05-04 Price Changed $245,000 CTXMLS
  • 2026-03-07 Price Changed $260,000 CTXMLS
  • 2026-02-06 Price Changed $265,000 CTXMLS
  • 2026-01-27 Relisted CTXMLS
  • 2025-11-21 Price Changed $270,000 CTXMLS
  • 2025-10-16 Listed $275,000 CTXMLS

Property tax history

+4.4%/yr

Latest (2025): $6,193 · -3.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…