🏷️ Likely Rental
186 Oxbow St · Prescott, AZ
Flood risk 9/10 · Severe
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $610 – $1,132
Heat risk 3/10 · Minor
- Hot days now (above 91°F)
- 8 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Condition / age +4.0/5.0
- Livability +3.7/5.0
- Schools +3.3/10.0
- Rent growth +2.8/5.0
- Appreciation +0.0/10.0
$65,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Discover a beautifully remodeled home adjacent to Prescott National Forest, situated on an elevated lot with stunning views of pine and oak trees from the deck. Upgrades include new roof, new dual-pane windows, fresh paint, modern flooring, and LED lighting. Located in the peaceful Pine Lakes 55+ community, it offers privacy yet is close to shopping, dining, and downtown Prescott. Community amenities include a pool, Jacuzzi, spa, billiards, tennis, pickleball, fitness room, BBQ area, dog park, and picnic spots. With two lakes, walking trails, and direct access to forest hiking, outdoor activities abound. Space rent is $1,198 /month. Owner will finance!
Key facts
- Modern flooring
- Dual-pane windows
- Pine lakes community
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $65k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $738 ($9k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $65k).
- Recommended offer: $61k (6.0% below list) — sets the bar for market timing.
- Cap rate 21.1% vs local median 2.4% in Prescott — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 73/100 on livability (#22 in AZ) — a middle-class / working-renter tenant base. Strengths: health & safety A+, amenities A, schools A-; Watch: cost of living D, commute F.
- Prescott Unified District (4466) (urban): math 34% / reading 44% proficiency, ranked #70 of 249 in AZ (top 28%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+1.0%/yr); 707 active listings in the ZIP; solid renter incomes; 2,062 units permitted in Yavapai County in 2024 (98 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $449 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Yavapai County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 1.0% rent growth), your $18k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 85 days — a 6% lower offer ($61k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts; this cycle's ask has dropped $14k (18%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo.
- Climate carrying-cost: severe flood risk; moderate wildfire risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 85 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.44% ✓
- Cap rate
- 21.15%
- Cash-on-cash
- 53.05%
- DSCR
- 3.36
- GRM
- 3.4
CMA / ARV
- ARV (median comp)
- $412,516
- List price
- $65,000
- Delta
- -84.24%
- Verdict
- UNDERPRICED
- Comps
- 6 within 2.0 mi
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 186 Oxbow St | 0.00mi | 2/1.0 | 840 (0%) | 1mo | $64,980 | $77 | 99 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.01% rent growth · sell at horizon
- IRR
- 43.8%
- Equity multiple
- 2.84×
- Total profit
- $33,425
- Equity at exit
- $9,692
- IRR
- 48.9%
- Equity multiple
- 5.26×
- Total profit
- $77,615
- Equity at exit
- $5,620
Cash invested: $18,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Arizona
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 86305
- Home prices YoY
- -18.7%
- Rents YoY
- 1.0%
- Active inventory
- 707
- Price-to-rent
- 3.4×
Monthly cashflow live
- Estimated rent
- $1,587 medium interval (Pro) →
- Mortgage (P&I)
- −$341
- Tax est. 1.5%
- −$81 /mo · $975/yr
- Insurance
- −$27
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$333
- Net cashflow
- $738
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $16,250
- Closing costs
- $1,950
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 17 events
-
2026-05-10status Pending 660-char remark
Show marketing remark (660 chars)
Discover a beautifully remodeled home adjacent to Prescott National Forest, situated on an elevated lot with stunning views of pine and oak trees from the deck. Upgrades include new roof, new dual-pane windows, fresh paint, modern flooring, and LED lighting. Located in the peaceful Pine Lakes 55+ community, it offers privacy yet is close to shopping, dining, and downtown Prescott. Community amenities include a pool, Jacuzzi, spa, billiards, tennis, pickleball, fitness room, BBQ area, dog park, and picnic spots. With two lakes, walking trails, and direct access to forest hiking, outdoor activities abound. Space rent is $1,198 /month. Owner will finance!
-
2026-04-11price $65,000 660-char remark
Show marketing remark (660 chars)
Discover a beautifully remodeled home adjacent to Prescott National Forest, situated on an elevated lot with stunning views of pine and oak trees from the deck. Upgrades include new roof, new dual-pane windows, fresh paint, modern flooring, and LED lighting. Located in the peaceful Pine Lakes 55+ community, it offers privacy yet is close to shopping, dining, and downtown Prescott. Community amenities include a pool, Jacuzzi, spa, billiards, tennis, pickleball, fitness room, BBQ area, dog park, and picnic spots. With two lakes, walking trails, and direct access to forest hiking, outdoor activities abound. Space rent is $1,198 /month. Owner will finance!
-
2026-04-11status Active 660-char remark
Show marketing remark (660 chars)
Discover a beautifully remodeled home adjacent to Prescott National Forest, situated on an elevated lot with stunning views of pine and oak trees from the deck. Upgrades include new roof, new dual-pane windows, fresh paint, modern flooring, and LED lighting. Located in the peaceful Pine Lakes 55+ community, it offers privacy yet is close to shopping, dining, and downtown Prescott. Community amenities include a pool, Jacuzzi, spa, billiards, tennis, pickleball, fitness room, BBQ area, dog park, and picnic spots. With two lakes, walking trails, and direct access to forest hiking, outdoor activities abound. Space rent is $1,198 /month. Owner will finance!
-
2026-03-20price $72,300 660-char remark
Show marketing remark (660 chars)
Discover a beautifully remodeled home adjacent to Prescott National Forest, situated on an elevated lot with stunning views of pine and oak trees from the deck. Upgrades include new roof, new dual-pane windows, fresh paint, modern flooring, and LED lighting. Located in the peaceful Pine Lakes 55+ community, it offers privacy yet is close to shopping, dining, and downtown Prescott. Community amenities include a pool, Jacuzzi, spa, billiards, tennis, pickleball, fitness room, BBQ area, dog park, and picnic spots. With two lakes, walking trails, and direct access to forest hiking, outdoor activities abound. Space rent is $1,198 /month. Owner will finance!
-
2026-03-09price $72,500 660-char remark
Show marketing remark (660 chars)
Discover a beautifully remodeled home adjacent to Prescott National Forest, situated on an elevated lot with stunning views of pine and oak trees from the deck. Upgrades include new roof, new dual-pane windows, fresh paint, modern flooring, and LED lighting. Located in the peaceful Pine Lakes 55+ community, it offers privacy yet is close to shopping, dining, and downtown Prescott. Community amenities include a pool, Jacuzzi, spa, billiards, tennis, pickleball, fitness room, BBQ area, dog park, and picnic spots. With two lakes, walking trails, and direct access to forest hiking, outdoor activities abound. Space rent is $1,198 /month. Owner will finance!
-
2026-02-20price $72,700 660-char remark
Show marketing remark (660 chars)
Discover a beautifully remodeled home adjacent to Prescott National Forest, situated on an elevated lot with stunning views of pine and oak trees from the deck. Upgrades include new roof, new dual-pane windows, fresh paint, modern flooring, and LED lighting. Located in the peaceful Pine Lakes 55+ community, it offers privacy yet is close to shopping, dining, and downtown Prescott. Community amenities include a pool, Jacuzzi, spa, billiards, tennis, pickleball, fitness room, BBQ area, dog park, and picnic spots. With two lakes, walking trails, and direct access to forest hiking, outdoor activities abound. Space rent is $1,198 /month. Owner will finance!
-
2026-02-09status Active 660-char remark
Show marketing remark (660 chars)
Discover a beautifully remodeled home adjacent to Prescott National Forest, situated on an elevated lot with stunning views of pine and oak trees from the deck. Upgrades include new roof, new dual-pane windows, fresh paint, modern flooring, and LED lighting. Located in the peaceful Pine Lakes 55+ community, it offers privacy yet is close to shopping, dining, and downtown Prescott. Community amenities include a pool, Jacuzzi, spa, billiards, tennis, pickleball, fitness room, BBQ area, dog park, and picnic spots. With two lakes, walking trails, and direct access to forest hiking, outdoor activities abound. Space rent is $1,198 /month. Owner will finance!
-
2025-12-19price $72,900 660-char remark
Show marketing remark (660 chars)
Discover a beautifully remodeled home adjacent to Prescott National Forest, situated on an elevated lot with stunning views of pine and oak trees from the deck. Upgrades include new roof, new dual-pane windows, fresh paint, modern flooring, and LED lighting. Located in the peaceful Pine Lakes 55+ community, it offers privacy yet is close to shopping, dining, and downtown Prescott. Community amenities include a pool, Jacuzzi, spa, billiards, tennis, pickleball, fitness room, BBQ area, dog park, and picnic spots. With two lakes, walking trails, and direct access to forest hiking, outdoor activities abound. Space rent is $1,198 /month. Owner will finance!
-
2025-10-07price $77,900 660-char remark
Show marketing remark (660 chars)
Discover a beautifully remodeled home adjacent to Prescott National Forest, situated on an elevated lot with stunning views of pine and oak trees from the deck. Upgrades include new roof, new dual-pane windows, fresh paint, modern flooring, and LED lighting. Located in the peaceful Pine Lakes 55+ community, it offers privacy yet is close to shopping, dining, and downtown Prescott. Community amenities include a pool, Jacuzzi, spa, billiards, tennis, pickleball, fitness room, BBQ area, dog park, and picnic spots. With two lakes, walking trails, and direct access to forest hiking, outdoor activities abound. Space rent is $1,198 /month. Owner will finance!
-
2025-10-07status Active 660-char remark
Show marketing remark (660 chars)
Discover a beautifully remodeled home adjacent to Prescott National Forest, situated on an elevated lot with stunning views of pine and oak trees from the deck. Upgrades include new roof, new dual-pane windows, fresh paint, modern flooring, and LED lighting. Located in the peaceful Pine Lakes 55+ community, it offers privacy yet is close to shopping, dining, and downtown Prescott. Community amenities include a pool, Jacuzzi, spa, billiards, tennis, pickleball, fitness room, BBQ area, dog park, and picnic spots. With two lakes, walking trails, and direct access to forest hiking, outdoor activities abound. Space rent is $1,198 /month. Owner will finance!
-
2025-09-23price $78,900 660-char remark
Show marketing remark (660 chars)
Discover a beautifully remodeled home adjacent to Prescott National Forest, situated on an elevated lot with stunning views of pine and oak trees from the deck. Upgrades include new roof, new dual-pane windows, fresh paint, modern flooring, and LED lighting. Located in the peaceful Pine Lakes 55+ community, it offers privacy yet is close to shopping, dining, and downtown Prescott. Community amenities include a pool, Jacuzzi, spa, billiards, tennis, pickleball, fitness room, BBQ area, dog park, and picnic spots. With two lakes, walking trails, and direct access to forest hiking, outdoor activities abound. Space rent is $1,198 /month. Owner will finance!
-
2025-09-04status Active 660-char remark
Show marketing remark (660 chars)
Discover a beautifully remodeled home adjacent to Prescott National Forest, situated on an elevated lot with stunning views of pine and oak trees from the deck. Upgrades include new roof, new dual-pane windows, fresh paint, modern flooring, and LED lighting. Located in the peaceful Pine Lakes 55+ community, it offers privacy yet is close to shopping, dining, and downtown Prescott. Community amenities include a pool, Jacuzzi, spa, billiards, tennis, pickleball, fitness room, BBQ area, dog park, and picnic spots. With two lakes, walking trails, and direct access to forest hiking, outdoor activities abound. Space rent is $1,198 /month. Owner will finance!
-
2025-09-03historical 660-char remark
Show marketing remark (660 chars)
Discover a beautifully remodeled home adjacent to Prescott National Forest, situated on an elevated lot with stunning views of pine and oak trees from the deck. Upgrades include new roof, new dual-pane windows, fresh paint, modern flooring, and LED lighting. Located in the peaceful Pine Lakes 55+ community, it offers privacy yet is close to shopping, dining, and downtown Prescott. Community amenities include a pool, Jacuzzi, spa, billiards, tennis, pickleball, fitness room, BBQ area, dog park, and picnic spots. With two lakes, walking trails, and direct access to forest hiking, outdoor activities abound. Space rent is $1,198 /month. Owner will finance!
-
2025-09-03historical 660-char remark
Show marketing remark (660 chars)
Discover a beautifully remodeled home adjacent to Prescott National Forest, situated on an elevated lot with stunning views of pine and oak trees from the deck. Upgrades include new roof, new dual-pane windows, fresh paint, modern flooring, and LED lighting. Located in the peaceful Pine Lakes 55+ community, it offers privacy yet is close to shopping, dining, and downtown Prescott. Community amenities include a pool, Jacuzzi, spa, billiards, tennis, pickleball, fitness room, BBQ area, dog park, and picnic spots. With two lakes, walking trails, and direct access to forest hiking, outdoor activities abound. Space rent is $1,198 /month. Owner will finance!
-
2025-09-03historical 660-char remark
Show marketing remark (660 chars)
Discover a beautifully remodeled home adjacent to Prescott National Forest, situated on an elevated lot with stunning views of pine and oak trees from the deck. Upgrades include new roof, new dual-pane windows, fresh paint, modern flooring, and LED lighting. Located in the peaceful Pine Lakes 55+ community, it offers privacy yet is close to shopping, dining, and downtown Prescott. Community amenities include a pool, Jacuzzi, spa, billiards, tennis, pickleball, fitness room, BBQ area, dog park, and picnic spots. With two lakes, walking trails, and direct access to forest hiking, outdoor activities abound. Space rent is $1,198 /month. Owner will finance!
-
2025-08-22status Pending 660-char remark
Show marketing remark (660 chars)
Discover a beautifully remodeled home adjacent to Prescott National Forest, situated on an elevated lot with stunning views of pine and oak trees from the deck. Upgrades include new roof, new dual-pane windows, fresh paint, modern flooring, and LED lighting. Located in the peaceful Pine Lakes 55+ community, it offers privacy yet is close to shopping, dining, and downtown Prescott. Community amenities include a pool, Jacuzzi, spa, billiards, tennis, pickleball, fitness room, BBQ area, dog park, and picnic spots. With two lakes, walking trails, and direct access to forest hiking, outdoor activities abound. Space rent is $1,198 /month. Owner will finance!
-
2025-06-25$79,000 Active 660-char remark
Show marketing remark (660 chars)
Discover a beautifully remodeled home adjacent to Prescott National Forest, situated on an elevated lot with stunning views of pine and oak trees from the deck. Upgrades include new roof, new dual-pane windows, fresh paint, modern flooring, and LED lighting. Located in the peaceful Pine Lakes 55+ community, it offers privacy yet is close to shopping, dining, and downtown Prescott. Community amenities include a pool, Jacuzzi, spa, billiards, tennis, pickleball, fitness room, BBQ area, dog park, and picnic spots. With two lakes, walking trails, and direct access to forest hiking, outdoor activities abound. Space rent is $1,198 /month. Owner will finance!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 9/10 Extreme FEMA zone X (unshaded) · 99% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 3/10 Moderate 8 d/yr ≥91°F today · 22 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,044
- − Mortgage interest
- −$3,641
- − Property taxes
- −$975
- − Insurance
- −$1,122
- − Repairs & maintenance
- −$1,524
- − Management
- −$1,524
- − Depreciation
- −$1,891
- Taxable income
- $8,368
- Est. tax owed @ 24.0%
- −$2,008
- After-tax cash flow
- $6,849/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
A beautifully remodeled single-family home in the peaceful Pine Lakes 55+ community, featuring new roof, dual-pane windows, and modern finishes. Ideal for both resale and rental.
Value-add opportunities
- Both Landscaping and curb appeal improvements — Enhances curb appeal and outdoor living space
- Both Community amenities — Pine Lakes community offers amenities that attract both buyers and renters
Renovation cost estimate screening
Value-add ROI direction
- Both Landscaping and curb appeal improvements — Enhances curb appeal and outdoor living space ↑
- Both Community amenities — Pine Lakes community offers amenities that attract both buyers and renters ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Prescott Unified District (4466)
- NCES district ID
- 0406730
- Math proficiency
- 34% ▼ -16.00%
- Reading proficiency
- 44% ▼ -13.00%
- Median HH income
- $48,354
- Composite
- 33.47/100
- National rank
- #5450
- State rank
- #70 of 249 in AZ
Livability — Prescott
- Score
- 73/100
- State rank
- #22
- US rank
- #5579
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Yavapai County · 190,406 people
- City population
- 66,312
- Metro
- Prescott Valley-Prescott, AZ
- Population (ZIP)
- 19,790
- Household income
- $80,436
- Rent vs Own
- Severe rent burden
- 380.0
Population outlook (Yavapai County) Hauer SSP2
- Today (2025)
- 241,389 people
- By 2030
- 249,523 · +3.4%
- By 2040
- 259,966 · +7.7%
- By 2050
- 264,736 · +9.7%
- By 2075
- 269,334 · +11.6%
- By 2100
- 256,505 · +6.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (86%)
- Race & ethnicity
- White 86% Hispanic / Latino 8% Two or more races 6% Asian 1%
- Hispanic origin (detail)
- Mexican 5% Puerto Rican 2%
- Common ancestry
- Slovak 4% Italian 3% Lithuanian 3%
- Foreign-born
- 4% · Canada
- Languages at home
- 95% English-only · Spanish 3%
Political lean MEDSL · Yavapai
- 2024 margin
- Solid R (+33.9) · D 32.6% · R 66.5%
- 2008→2024 swing
- -9.5pp toward R · 2008: -24.4pp · 2024: -33.9pp
- All cycles
- 2024: R+33.9 2020: R+29.3 2016: R+31.4 2012: R+30.7 2008: R+24.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -80.31%
- Current HPI
- 348.5199
- Rent YoY
- ▲ 1.01%
- Metro
- Prescott Valley-Prescott, AZ
- State GDP YoY
- ▲ 4.54%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in AZ)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 2 | $13B |
|
||
| Mining / Metals | 1 | $23B |
|
||
| Environmental Services | 1 | $16B |
|
||
| Metals / Steel | 1 | $14B |
|
||
| Technology Distribution | 1 | $9B |
|
||
| Homebuilding | 1 | $8B |
|
||
Price history
-17.7% since first listed17 events — show timeline
- 2026-05-10 Pending — PAARMLS as Distributed by MLS Grid
- 2026-04-11 Price Changed $65,000 PAARMLS as Distributed by MLS Grid
- 2026-04-11 Relisted — PAARMLS as Distributed by MLS Grid
- 2026-03-20 Price Changed $72,300 PAARMLS as Distributed by MLS Grid
- 2026-03-09 Price Changed $72,500 PAARMLS as Distributed by MLS Grid
- 2026-02-20 Price Changed $72,700 PAARMLS as Distributed by MLS Grid
- 2026-02-09 Relisted — PAARMLS as Distributed by MLS Grid
- 2025-12-19 Price Changed $72,900 PAARMLS as Distributed by MLS Grid
- 2025-10-07 Price Changed $77,900 PAARMLS as Distributed by MLS Grid
- 2025-10-07 Relisted — PAARMLS as Distributed by MLS Grid
- 2025-09-23 Price Changed $78,900 PAARMLS as Distributed by MLS Grid
- 2025-09-04 Relisted — PAARMLS as Distributed by MLS Grid
- 2025-09-03 Listing Removed — PAARMLS as Distributed by MLS Grid
- 2025-09-03 Listing Removed — PAARMLS as Distributed by MLS Grid
- 2025-09-03 Listing Removed — PAARMLS as Distributed by MLS Grid
- 2025-08-22 Pending — PAARMLS as Distributed by MLS Grid
- 2025-06-25 Listed $79,000 PAARMLS as Distributed by MLS Grid
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…