CashFlowRE
Sign in Sign up
130 Daffodil St
B Composite 74.07
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +11.1/15.0
  • DSCR +10.0/10.0
  • 1% rule +8.0/10.0
  • Appreciation +5.0/10.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.7/10.0

$104,000

130 Daffodil St · Garyville, LA 70076
3 bd · 2.0 ba · 1,400 sqft · SingleFamily · 328 Days on market
Built 1992 0.29 ac lot $74/sqft · 8% below area Est $113k · 8% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Do you imagine yourself in a quiet, peaceful home? With garden beds full of homegrown food to sustain you and your family? You have that option here! Situated on an oversized lot, experience a blend of comfort and serenity in this newly renovated 3-bedroom, 2-bathroom mobile home in Mt. Airy, LA, just steps from the picturesque Mississippi River. Thoughtfully updated, this home offers modern finishes, a spacious layout, and a welcoming atmosphere. The bright living area flows seamlessly into a stylish kitchen, encouraging both relaxing and entertaining atmosphere. Enjoy peaceful river views and outdoor activities in an established community setting. Homesteaders can use the oversized lot for ample gardens. MOTIVATED SELLERS! BRING ALL OFFERS!

Key facts

  • New floors
  • Renovated home
  • Galley kitchen

Tags

RENOVATED HOMESPLIT FLOOR PLANGALLEY KITCHENFIREPLACENEW FLOORSNEW PAINT

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $104k.

Deal economics

  • At list price, monthly cash flow is $433 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $104k).
  • Recommended offer: $92k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 65/100 on livability (#154 in LA) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: health & safety C-, amenities F, commute F.
  • St. John The Baptist Parish (suburban): math 13% / reading 25% proficiency, ranked #68 of 98 in LA (top 69%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 82% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: John L. Ory Communications Magnet Elementary (math 33% / reading 48%, grade F, #218 of 646 statewide, top 34%, 371 students, 29% FRL); East St. John Preparatory Academy (math 6% / reading 16%, grade F, #195 of 218 statewide, top 90%, 392 students, 63% FRL); East St. John High School (math 19% / reading 25%, grade F, #171 of 265 statewide, top 66%, 1,459 students, 48% FRL) — zoned schools average 47% FRL vs 82% district-wide (36 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: 2 active listings in the ZIP; 61 units permitted in St. John the Baptist Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • In year one you build about $4k of equity ($719 loan paydown + $3k appreciation (3.0% local appreciation)).
  • St. John the Baptist County population projected at -20% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (3.0% appreciation + 3.0% rent growth), your $29k cash investment doubles in ~4 years — after that, you're playing with house money.
  • By year 9, paydown + projected appreciation supports a ~$33k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 328 days — a 12% lower offer ($92k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 4y ago; this cycle's ask has dropped $34k (24%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $32k; list at $104k implies a 220% gain — meaningful room to come down on a strong offer.
Recommended offer $91,520 (12.0% below list)

Questions for the listing agent

  1. It's been on market 328 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.30%
Cap rate
11.29%
Cash-on-cash
17.84%
DSCR
1.79
GRM
6.4

CMA / ARV

ARV (median comp)
$113,075
List price
$104,000
Delta
-8.03%
Verdict
FAIR
Comps
3 within 1.0 mi

Projected returns pro-forma

3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
24.2%
Equity multiple
2.38×
Total profit
$40,076
Equity at exit
$46,763
10-year hold
IRR
25.1%
Equity multiple
4.57×
Total profit
$103,991
Equity at exit
$72,067

Cash invested: $29,120 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70076

Active inventory
2
Price-to-rent
6.4×

Monthly cashflow live

Estimated rent
$1,353 medium interval (Pro) →
Mortgage (P&I)
$545
Tax from tax record
$47 /mo · $562/yr
Insurance
$43
HOA
$0
Vacancy / Maint / Mgmt
$284
Net cashflow
$433

Break-even live

Break-even rent $805
Max offer price $104,000
Occupancy floor 63%

Sensitivity live

Price -10% $492 -5% $462 +0% $433 +5% $404 +10% $374
Rent -10% $326 -5% $380 +0% $433 +5% $486 +10% $540
Rate -1.0pp $485 -0.5pp $459 base $433 +0.5pp $406 +1.0pp $379

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$26,000
Closing costs
$3,120
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 42 events

  1. 2026-06-21
    days on market $104,000 Active 328 DOM
  2. 2026-06-19
    days on market $104,000 Active 326 DOM
  3. 2026-06-18
    days on market $104,000 Active 325 DOM
  4. 2026-06-17
    days on market $104,000 Active 324 DOM
  5. 2026-06-16
    days on market $104,000 Active 323 DOM
  6. 2026-06-15
    days on market $104,000 Active 322 DOM
  7. 2026-06-14
    days on market $104,000 Active 320 DOM
  8. 2026-06-13
    days on market $104,000 Active 319 DOM
  9. 2026-06-10
    days on market $104,000 Active 317 DOM
  10. 2026-06-09
    days on market $104,000 Active 316 DOM
  11. 2026-06-08
    days on market $104,000 Active 315 DOM
  12. 2026-06-07
    days on market $104,000 Active 314 DOM
  13. 2026-06-02
    days on market $104,000 Active 309 DOM
  14. 2026-06-01
    days on market $104,000 Active 308 DOM
  15. 2026-05-31
    days on market $104,000 Active 307 DOM
  16. 2026-05-30
    days on market $104,000 Active 306 DOM
  17. 2026-04-17
    status Active 752-char remark
    Show marketing remark (752 chars)

    Do you imagine yourself in a quiet, peaceful home? With garden beds full of homegrown food to sustain you and your family? You have that option here! Situated on an oversized lot, experience a blend of comfort and serenity in this newly renovated 3-bedroom, 2-bathroom mobile home in Mt. Airy, LA, just steps from the picturesque Mississippi River. Thoughtfully updated, this home offers modern finishes, a spacious layout, and a welcoming atmosphere. The bright living area flows seamlessly into a stylish kitchen, encouraging both relaxing and entertaining atmosphere. Enjoy peaceful river views and outdoor activities in an established community setting. Homesteaders can use the oversized lot for ample gardens. MOTIVATED SELLERS! BRING ALL OFFERS!

  18. 2026-04-17
    status Active 752-char remark
    Show marketing remark (752 chars)

    Do you imagine yourself in a quiet, peaceful home? With garden beds full of homegrown food to sustain you and your family? You have that option here! Situated on an oversized lot, experience a blend of comfort and serenity in this newly renovated 3-bedroom, 2-bathroom mobile home in Mt. Airy, LA, just steps from the picturesque Mississippi River. Thoughtfully updated, this home offers modern finishes, a spacious layout, and a welcoming atmosphere. The bright living area flows seamlessly into a stylish kitchen, encouraging both relaxing and entertaining atmosphere. Enjoy peaceful river views and outdoor activities in an established community setting. Homesteaders can use the oversized lot for ample gardens. MOTIVATED SELLERS! BRING ALL OFFERS!

  19. 2026-04-07
    status Pending 752-char remark
    Show marketing remark (752 chars)

    Do you imagine yourself in a quiet, peaceful home? With garden beds full of homegrown food to sustain you and your family? You have that option here! Situated on an oversized lot, experience a blend of comfort and serenity in this newly renovated 3-bedroom, 2-bathroom mobile home in Mt. Airy, LA, just steps from the picturesque Mississippi River. Thoughtfully updated, this home offers modern finishes, a spacious layout, and a welcoming atmosphere. The bright living area flows seamlessly into a stylish kitchen, encouraging both relaxing and entertaining atmosphere. Enjoy peaceful river views and outdoor activities in an established community setting. Homesteaders can use the oversized lot for ample gardens. MOTIVATED SELLERS! BRING ALL OFFERS!

  20. 2026-04-07
    historical Active Under Contract 752-char remark
    Show marketing remark (752 chars)

    Do you imagine yourself in a quiet, peaceful home? With garden beds full of homegrown food to sustain you and your family? You have that option here! Situated on an oversized lot, experience a blend of comfort and serenity in this newly renovated 3-bedroom, 2-bathroom mobile home in Mt. Airy, LA, just steps from the picturesque Mississippi River. Thoughtfully updated, this home offers modern finishes, a spacious layout, and a welcoming atmosphere. The bright living area flows seamlessly into a stylish kitchen, encouraging both relaxing and entertaining atmosphere. Enjoy peaceful river views and outdoor activities in an established community setting. Homesteaders can use the oversized lot for ample gardens. MOTIVATED SELLERS! BRING ALL OFFERS!

  21. 2026-03-27
    price $104,000 752-char remark
    Show marketing remark (752 chars)

    Do you imagine yourself in a quiet, peaceful home? With garden beds full of homegrown food to sustain you and your family? You have that option here! Situated on an oversized lot, experience a blend of comfort and serenity in this newly renovated 3-bedroom, 2-bathroom mobile home in Mt. Airy, LA, just steps from the picturesque Mississippi River. Thoughtfully updated, this home offers modern finishes, a spacious layout, and a welcoming atmosphere. The bright living area flows seamlessly into a stylish kitchen, encouraging both relaxing and entertaining atmosphere. Enjoy peaceful river views and outdoor activities in an established community setting. Homesteaders can use the oversized lot for ample gardens. MOTIVATED SELLERS! BRING ALL OFFERS!

  22. 2026-03-27
    price $104,000 752-char remark
    Show marketing remark (752 chars)

    Do you imagine yourself in a quiet, peaceful home? With garden beds full of homegrown food to sustain you and your family? You have that option here! Situated on an oversized lot, experience a blend of comfort and serenity in this newly renovated 3-bedroom, 2-bathroom mobile home in Mt. Airy, LA, just steps from the picturesque Mississippi River. Thoughtfully updated, this home offers modern finishes, a spacious layout, and a welcoming atmosphere. The bright living area flows seamlessly into a stylish kitchen, encouraging both relaxing and entertaining atmosphere. Enjoy peaceful river views and outdoor activities in an established community setting. Homesteaders can use the oversized lot for ample gardens. MOTIVATED SELLERS! BRING ALL OFFERS!

  23. 2026-02-18
    price $109,000 752-char remark
    Show marketing remark (752 chars)

    Do you imagine yourself in a quiet, peaceful home? With garden beds full of homegrown food to sustain you and your family? You have that option here! Situated on an oversized lot, experience a blend of comfort and serenity in this newly renovated 3-bedroom, 2-bathroom mobile home in Mt. Airy, LA, just steps from the picturesque Mississippi River. Thoughtfully updated, this home offers modern finishes, a spacious layout, and a welcoming atmosphere. The bright living area flows seamlessly into a stylish kitchen, encouraging both relaxing and entertaining atmosphere. Enjoy peaceful river views and outdoor activities in an established community setting. Homesteaders can use the oversized lot for ample gardens. MOTIVATED SELLERS! BRING ALL OFFERS!

  24. 2026-02-18
    price $109 752-char remark
    Show marketing remark (752 chars)

    Do you imagine yourself in a quiet, peaceful home? With garden beds full of homegrown food to sustain you and your family? You have that option here! Situated on an oversized lot, experience a blend of comfort and serenity in this newly renovated 3-bedroom, 2-bathroom mobile home in Mt. Airy, LA, just steps from the picturesque Mississippi River. Thoughtfully updated, this home offers modern finishes, a spacious layout, and a welcoming atmosphere. The bright living area flows seamlessly into a stylish kitchen, encouraging both relaxing and entertaining atmosphere. Enjoy peaceful river views and outdoor activities in an established community setting. Homesteaders can use the oversized lot for ample gardens. MOTIVATED SELLERS! BRING ALL OFFERS!

  25. 2026-02-18
    price $109,000 752-char remark
    Show marketing remark (752 chars)

    Do you imagine yourself in a quiet, peaceful home? With garden beds full of homegrown food to sustain you and your family? You have that option here! Situated on an oversized lot, experience a blend of comfort and serenity in this newly renovated 3-bedroom, 2-bathroom mobile home in Mt. Airy, LA, just steps from the picturesque Mississippi River. Thoughtfully updated, this home offers modern finishes, a spacious layout, and a welcoming atmosphere. The bright living area flows seamlessly into a stylish kitchen, encouraging both relaxing and entertaining atmosphere. Enjoy peaceful river views and outdoor activities in an established community setting. Homesteaders can use the oversized lot for ample gardens. MOTIVATED SELLERS! BRING ALL OFFERS!

  26. 2026-02-18
    price $109 752-char remark
    Show marketing remark (752 chars)

    Do you imagine yourself in a quiet, peaceful home? With garden beds full of homegrown food to sustain you and your family? You have that option here! Situated on an oversized lot, experience a blend of comfort and serenity in this newly renovated 3-bedroom, 2-bathroom mobile home in Mt. Airy, LA, just steps from the picturesque Mississippi River. Thoughtfully updated, this home offers modern finishes, a spacious layout, and a welcoming atmosphere. The bright living area flows seamlessly into a stylish kitchen, encouraging both relaxing and entertaining atmosphere. Enjoy peaceful river views and outdoor activities in an established community setting. Homesteaders can use the oversized lot for ample gardens. MOTIVATED SELLERS! BRING ALL OFFERS!

  27. 2026-01-24
    price $117,500 752-char remark
    Show marketing remark (752 chars)

    Do you imagine yourself in a quiet, peaceful home? With garden beds full of homegrown food to sustain you and your family? You have that option here! Situated on an oversized lot, experience a blend of comfort and serenity in this newly renovated 3-bedroom, 2-bathroom mobile home in Mt. Airy, LA, just steps from the picturesque Mississippi River. Thoughtfully updated, this home offers modern finishes, a spacious layout, and a welcoming atmosphere. The bright living area flows seamlessly into a stylish kitchen, encouraging both relaxing and entertaining atmosphere. Enjoy peaceful river views and outdoor activities in an established community setting. Homesteaders can use the oversized lot for ample gardens. MOTIVATED SELLERS! BRING ALL OFFERS!

  28. 2026-01-24
    price $117,500 752-char remark
    Show marketing remark (752 chars)

    Do you imagine yourself in a quiet, peaceful home? With garden beds full of homegrown food to sustain you and your family? You have that option here! Situated on an oversized lot, experience a blend of comfort and serenity in this newly renovated 3-bedroom, 2-bathroom mobile home in Mt. Airy, LA, just steps from the picturesque Mississippi River. Thoughtfully updated, this home offers modern finishes, a spacious layout, and a welcoming atmosphere. The bright living area flows seamlessly into a stylish kitchen, encouraging both relaxing and entertaining atmosphere. Enjoy peaceful river views and outdoor activities in an established community setting. Homesteaders can use the oversized lot for ample gardens. MOTIVATED SELLERS! BRING ALL OFFERS!

  29. 2025-12-13
    price $122,500 752-char remark
    Show marketing remark (752 chars)

    Do you imagine yourself in a quiet, peaceful home? With garden beds full of homegrown food to sustain you and your family? You have that option here! Situated on an oversized lot, experience a blend of comfort and serenity in this newly renovated 3-bedroom, 2-bathroom mobile home in Mt. Airy, LA, just steps from the picturesque Mississippi River. Thoughtfully updated, this home offers modern finishes, a spacious layout, and a welcoming atmosphere. The bright living area flows seamlessly into a stylish kitchen, encouraging both relaxing and entertaining atmosphere. Enjoy peaceful river views and outdoor activities in an established community setting. Homesteaders can use the oversized lot for ample gardens. MOTIVATED SELLERS! BRING ALL OFFERS!

  30. 2025-12-13
    price $122,500 752-char remark
    Show marketing remark (752 chars)

    Do you imagine yourself in a quiet, peaceful home? With garden beds full of homegrown food to sustain you and your family? You have that option here! Situated on an oversized lot, experience a blend of comfort and serenity in this newly renovated 3-bedroom, 2-bathroom mobile home in Mt. Airy, LA, just steps from the picturesque Mississippi River. Thoughtfully updated, this home offers modern finishes, a spacious layout, and a welcoming atmosphere. The bright living area flows seamlessly into a stylish kitchen, encouraging both relaxing and entertaining atmosphere. Enjoy peaceful river views and outdoor activities in an established community setting. Homesteaders can use the oversized lot for ample gardens. MOTIVATED SELLERS! BRING ALL OFFERS!

  31. 2025-11-05
    status Active 752-char remark
    Show marketing remark (752 chars)

    Do you imagine yourself in a quiet, peaceful home? With garden beds full of homegrown food to sustain you and your family? You have that option here! Situated on an oversized lot, experience a blend of comfort and serenity in this newly renovated 3-bedroom, 2-bathroom mobile home in Mt. Airy, LA, just steps from the picturesque Mississippi River. Thoughtfully updated, this home offers modern finishes, a spacious layout, and a welcoming atmosphere. The bright living area flows seamlessly into a stylish kitchen, encouraging both relaxing and entertaining atmosphere. Enjoy peaceful river views and outdoor activities in an established community setting. Homesteaders can use the oversized lot for ample gardens. MOTIVATED SELLERS! BRING ALL OFFERS!

  32. 2025-10-20
    historical Active Under Contract 752-char remark
    Show marketing remark (752 chars)

    Do you imagine yourself in a quiet, peaceful home? With garden beds full of homegrown food to sustain you and your family? You have that option here! Situated on an oversized lot, experience a blend of comfort and serenity in this newly renovated 3-bedroom, 2-bathroom mobile home in Mt. Airy, LA, just steps from the picturesque Mississippi River. Thoughtfully updated, this home offers modern finishes, a spacious layout, and a welcoming atmosphere. The bright living area flows seamlessly into a stylish kitchen, encouraging both relaxing and entertaining atmosphere. Enjoy peaceful river views and outdoor activities in an established community setting. Homesteaders can use the oversized lot for ample gardens. MOTIVATED SELLERS! BRING ALL OFFERS!

  33. 2025-09-10
    price $127,500 752-char remark
    Show marketing remark (752 chars)

    Do you imagine yourself in a quiet, peaceful home? With garden beds full of homegrown food to sustain you and your family? You have that option here! Situated on an oversized lot, experience a blend of comfort and serenity in this newly renovated 3-bedroom, 2-bathroom mobile home in Mt. Airy, LA, just steps from the picturesque Mississippi River. Thoughtfully updated, this home offers modern finishes, a spacious layout, and a welcoming atmosphere. The bright living area flows seamlessly into a stylish kitchen, encouraging both relaxing and entertaining atmosphere. Enjoy peaceful river views and outdoor activities in an established community setting. Homesteaders can use the oversized lot for ample gardens. MOTIVATED SELLERS! BRING ALL OFFERS!

  34. 2025-09-10
    price $127,500 752-char remark
    Show marketing remark (752 chars)

    Do you imagine yourself in a quiet, peaceful home? With garden beds full of homegrown food to sustain you and your family? You have that option here! Situated on an oversized lot, experience a blend of comfort and serenity in this newly renovated 3-bedroom, 2-bathroom mobile home in Mt. Airy, LA, just steps from the picturesque Mississippi River. Thoughtfully updated, this home offers modern finishes, a spacious layout, and a welcoming atmosphere. The bright living area flows seamlessly into a stylish kitchen, encouraging both relaxing and entertaining atmosphere. Enjoy peaceful river views and outdoor activities in an established community setting. Homesteaders can use the oversized lot for ample gardens. MOTIVATED SELLERS! BRING ALL OFFERS!

  35. 2025-07-28
    listed $137,500 Active 752-char remark
    Show marketing remark (752 chars)

    Do you imagine yourself in a quiet, peaceful home? With garden beds full of homegrown food to sustain you and your family? You have that option here! Situated on an oversized lot, experience a blend of comfort and serenity in this newly renovated 3-bedroom, 2-bathroom mobile home in Mt. Airy, LA, just steps from the picturesque Mississippi River. Thoughtfully updated, this home offers modern finishes, a spacious layout, and a welcoming atmosphere. The bright living area flows seamlessly into a stylish kitchen, encouraging both relaxing and entertaining atmosphere. Enjoy peaceful river views and outdoor activities in an established community setting. Homesteaders can use the oversized lot for ample gardens. MOTIVATED SELLERS! BRING ALL OFFERS!

  36. 2025-07-28
    listed $137,500 Active 752-char remark
    Show marketing remark (752 chars)

    Do you imagine yourself in a quiet, peaceful home? With garden beds full of homegrown food to sustain you and your family? You have that option here! Situated on an oversized lot, experience a blend of comfort and serenity in this newly renovated 3-bedroom, 2-bathroom mobile home in Mt. Airy, LA, just steps from the picturesque Mississippi River. Thoughtfully updated, this home offers modern finishes, a spacious layout, and a welcoming atmosphere. The bright living area flows seamlessly into a stylish kitchen, encouraging both relaxing and entertaining atmosphere. Enjoy peaceful river views and outdoor activities in an established community setting. Homesteaders can use the oversized lot for ample gardens. MOTIVATED SELLERS! BRING ALL OFFERS!

  37. 2022-12-12
    soldstatus $32,500 Closed
  38. 2022-11-17
    status Pending
  39. 2022-10-19
    price $39,900
  40. 2022-10-03
    price $49,900
  41. 2022-09-02
    listed $39,900
  42. 2022-09-02
    listed $59,900 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$562 · $47/mo
Projected year-2 tax
$572 · $48/mo
Expected delta
+$10/yr (+$1/mo · 1.7%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,232
− Mortgage interest
−$5,826
− Property taxes
−$562
− Insurance
−$520
− Repairs & maintenance
−$1,299
− Management
−$1,299
− Depreciation
−$3,025
Taxable income
$3,701
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$888
After-tax cash flow
$4,308/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
St. John The Baptist Parish
NCES district ID
2201530
Math proficiency
13% ▼ -42.00%
Reading proficiency
25% ▼ -39.00%
Median HH income
$50,280
Composite
17.07/100
National rank
#9120
State rank
#68 of 98 in LA

Livability — Garyville

Score
65/100
State rank
#154
US rank
#13042

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment F Housing A+ Health & safety C- User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Garyville, LA
City population
2,045
Population (ZIP)
132

Population outlook (St. John the Baptist County) Hauer SSP2

Today (2025)
40,972 people
By 2030
39,295 · -4.1%
By 2040
35,902 · -12.4%
By 2050
32,988 · -19.5%
By 2075
28,661 · -30.0%
By 2100
26,456 · -35.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (100%)
Race & ethnicity
Black 100%

Political lean MEDSL · St. John the Baptist

2024 margin
Strong D (+29.1) · D 64.0% · R 34.8% · Other 1.2%
2008→2024 swing
+12.9pp toward D · 2008: 16.2pp · 2024: 29.1pp
All cycles
2024: D+29.1 2020: D+28.2 2016: D+24.5 2012: D+26.3 2008: D+16.2

Not yet ingested

Civics

Market trends

HPI YoY
Current HPI
Rent YoY
Metro
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+160.7% since first listed
26 events — show timeline
  • 2026-04-17 Relisted AcadianaMLS
  • 2026-04-17 Relisted GSREIN
  • 2026-04-07 Pending AcadianaMLS
  • 2026-04-07 Contingent GSREIN
  • 2026-03-27 Price Changed $104,000 AcadianaMLS
  • 2026-03-27 Price Changed $104,000 GSREIN
  • 2026-02-18 Price Changed $109,000 AcadianaMLS
  • 2026-02-18 Price Changed $109 AcadianaMLS
  • 2026-02-18 Price Changed $109,000 GSREIN
  • 2026-02-18 Price Changed $109 GSREIN
  • 2026-01-24 Price Changed $117,500 AcadianaMLS
  • 2026-01-24 Price Changed $117,500 GSREIN
  • 2025-12-13 Price Changed $122,500 AcadianaMLS
  • 2025-12-13 Price Changed $122,500 GSREIN
  • 2025-11-05 Relisted GSREIN
  • 2025-10-20 Contingent GSREIN
  • 2025-09-10 Price Changed $127,500 AcadianaMLS
  • 2025-09-10 Price Changed $127,500 GSREIN
  • 2025-07-28 Listed $137,500 GSREIN
  • 2025-07-28 Listed $137,500 AcadianaMLS
  • 2022-12-12 Sold (MLS) $32,500 GSREIN
  • 2022-11-17 Pending GSREIN
  • 2022-10-19 Price Changed $39,900 GSREIN
  • 2022-10-03 Price Changed $49,900 GSREIN
  • 2022-09-02 Listed $59,900 GSREIN
  • 2022-09-02 Listed $39,900 AcadianaMLS

Property tax history

+19.1%/yr

Latest (2025): $562 · +0.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…