126 2nd St SW · Chisholm, MN
Flood risk 1/10 · Minimal
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- —
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $888 – $1,650
Heat risk 1/10 · Minimal
- Hot days now (above 90°F)
- 7 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.7/30.0
- ARV discount +7.5/15.0
- DSCR +4.8/10.0
- 1% rule +4.2/10.0
- Livability +3.7/5.0
- Schools +3.5/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$154,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Traditional- style family home in Chisholm! Quality built 2+ story/ 5 bed/2 bath brick home. Upon arrival you will be greeted by the charm of the covered front porch which enters into the main level. Main floor features include; Spacious living room, large sunroom, hardwood floors, large kitchen with eat- in dining & ensuite bedroom with walk-in shower! On the second floor, you’ll find 4 more bedrooms & another bathroom; equipped with a deep soaking tub. There’s a possibility of adding an ensuite or kitchenette as one of the bedrooms has existing plumbing. This property also has a bonus 3rd level!; that could easily be finished or used as storage, 3 stall detached garage; insulated with new electric service, a nice partially fenced yard & lots of recent "big ticket" updates on this property! Tons of potential to build equity or move in & make it your own! Compliant sewer lateral! Call for a tour
Key facts
- Covered front porch
- Ensuite bedroom
- Spacious kitchen
Tags
Property features AI
Exterior
- Parking: Detached or attached garage with 3 spaces; Garage dimensions approximately 24 x 32
- Utilities: City water connected; City sewer connected; Natural gas; 200+ amp electrical service with circuit breakers; Electric service by Minnesota Power
- Home design: Residential property; More than 2 stories; Main floor primary bedroom; Walk-up attic
- Construction: Brick construction; Stone foundation; Roof age 8 years or less; Built with approximately 1,008 foundation area
- Exterior features: Covered porch; Stone exterior accents; Partial privacy fencing; City street frontage (publicly maintained road); Balcony
Interior
- Kitchen: Cooktop; Range; Dishwasher; Refrigerator
- Bedrooms: 5 bedrooms total; Upper-level bedrooms (multiple); Main-level bedroom (primary)
- Flooring: Hardwood floors
- Bathrooms: Main floor 3/4 bath; Upper level full bath with walk-in shower stall
- Heating & cooling: Forced air heating; No central air
- Interior features: Ceiling fan(s); French doors; Hardwood floors; Kitchen window; Main floor primary bedroom; Porch; Washer/Dryer hookup; Walk-in closet; Walk-up attic
- Laundry & utility: Washer/Dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5-bed/2.0-bath other listed at $155k.
Deal economics
- At list price, monthly cash flow is $68 ($810/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $143k (7.8% below list).
- Recommended offer: $136k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 74/100 on livability (#224 in MN, #4,803 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities F, commute F, employment F.
- Chisholm Public School District (town): math 37% / reading 46% proficiency, ranked #219 of 301 in MN (top 73%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Vaughan Elementary (math 54% / reading 44%, grade D, #423 of 857 statewide, top 55%, 214 students, 60% FRL); Chisholm Elementary (math 42% / reading 47%, grade D, #118 of 258 statewide, top 48%, 136 students, 58% FRL); Chisholm Secondary (math 27% / reading 42%, grade F, #306 of 471 statewide, top 70%, 334 students, 43% FRL) — zoned schools average 54% FRL vs 36% district-wide (18 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 36 active listings in the ZIP; 639 units permitted in St. Louis County in 2024 (338 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 140 days — a 12% lower offer ($136k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 13y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $750; list at $155k implies a 20553% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: moderate wildfire risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 140 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.92% ✗
- Cap rate
- 6.82%
- Cash-on-cash
- 1.87%
- DSCR
- 1.08
- GRM
- 9.0
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -13.3%
- Equity multiple
- 0.52×
- Total profit
- $-20,784
- Equity at exit
- $23,096
- IRR
- -4.4%
- Equity multiple
- 0.71×
- Total profit
- $-12,498
- Equity at exit
- $13,393
Cash invested: $43,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 46 Balanced
- State Minnesota
- 46 Balanced · D+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 55719
- Home prices YoY
- -18.1%
- Active inventory
- 36
- Price-to-rent
- 9.0×
Monthly cashflow live
- Estimated rent
- $1,429 medium interval (Pro) →
- Mortgage (P&I)
- −$812
- Tax from tax record
- −$184 /mo · $2,210/yr
- Insurance
- −$65
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$300
- Net cashflow
- $68
Break-even live
Sensitivity live
| Price | -10% $155 | -5% $111 | +0% $68 | +5% $24 | +10% $-20 |
|---|---|---|---|---|---|
| Rent | -10% $-45 | -5% $11 | +0% $68 | +5% $124 | +10% $180 |
| Rate | -1.0pp $146 | -0.5pp $107 | base $68 | +0.5pp $27 | +1.0pp $-13 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $38,725
- Closing costs
- $4,647
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 20 events
-
2026-04-29historical Contingent - Subject to Financing
-
2026-04-20price $154,900 954-char remark
Show marketing remark (954 chars)
Traditional- style family home in Chisholm! Quality built 2+ story/ 5 bed/2 bath brick home. Upon arrival you will be greeted by the charm of the covered front porch which enters into the main level. Main floor features include; Spacious living room, large sunroom, hardwood floors, large kitchen with eat- in dining & ensuite bedroom with walk-in shower! On the second floor, you’ll find 4 more bedrooms & another bathroom; equipped with a deep soaking tub. There’s a possibility of adding an ensuite or kitchenette as one of the bedrooms has existing plumbing. This property also has a bonus 3rd level!; that could easily be finished or used as storage, 3 stall detached garage; insulated with new electric service, a nice partially fenced yard & lots of recent "big ticket" updates on this property! Tons of potential to build equity or move in & make it your own! Compliant sewer lateral! Call for a tour
-
2026-04-20price $154,900
Show marketing remark (954 chars)
Traditional- style family home in Chisholm! Quality built 2+ story/ 5 bed/2 bath brick home. Upon arrival you will be greeted by the charm of the covered front porch which enters into the main level. Main floor features include; Spacious living room, large sunroom, hardwood floors, large kitchen with eat- in dining & ensuite bedroom with walk-in shower! On the second floor, you’ll find 4 more bedrooms & another bathroom; equipped with a deep soaking tub. There’s a possibility of adding an ensuite or kitchenette as one of the bedrooms has existing plumbing. This property also has a bonus 3rd level!; that could easily be finished or used as storage, 3 stall detached garage; insulated with new electric service, a nice partially fenced yard & lots of recent "big ticket" updates on this property! Tons of potential to build equity or move in & make it your own! Compliant sewer lateral! Call for a tour
-
2026-02-20status Active
-
2026-02-13historical Contingent - Inspection
-
2026-02-05price $159,000 954-char remark
Show marketing remark (954 chars)
Traditional- style family home in Chisholm! Quality built 2+ story/ 5 bed/2 bath brick home. Upon arrival you will be greeted by the charm of the covered front porch which enters into the main level. Main floor features include; Spacious living room, large sunroom, hardwood floors, large kitchen with eat- in dining & ensuite bedroom with walk-in shower! On the second floor, you’ll find 4 more bedrooms & another bathroom; equipped with a deep soaking tub. There’s a possibility of adding an ensuite or kitchenette as one of the bedrooms has existing plumbing. This property also has a bonus 3rd level!; that could easily be finished or used as storage, 3 stall detached garage; insulated with new electric service, a nice partially fenced yard & lots of recent "big ticket" updates on this property! Tons of potential to build equity or move in & make it your own! Compliant sewer lateral! Call for a tour
-
2026-02-05price $159,000
Show marketing remark (954 chars)
Traditional- style family home in Chisholm! Quality built 2+ story/ 5 bed/2 bath brick home. Upon arrival you will be greeted by the charm of the covered front porch which enters into the main level. Main floor features include; Spacious living room, large sunroom, hardwood floors, large kitchen with eat- in dining & ensuite bedroom with walk-in shower! On the second floor, you’ll find 4 more bedrooms & another bathroom; equipped with a deep soaking tub. There’s a possibility of adding an ensuite or kitchenette as one of the bedrooms has existing plumbing. This property also has a bonus 3rd level!; that could easily be finished or used as storage, 3 stall detached garage; insulated with new electric service, a nice partially fenced yard & lots of recent "big ticket" updates on this property! Tons of potential to build equity or move in & make it your own! Compliant sewer lateral! Call for a tour
-
2026-01-06$162,500 Active
-
2026-01-06historical
-
2025-12-17price $162,500 954-char remark
Show marketing remark (954 chars)
Traditional- style family home in Chisholm! Quality built 2+ story/ 5 bed/2 bath brick home. Upon arrival you will be greeted by the charm of the covered front porch which enters into the main level. Main floor features include; Spacious living room, large sunroom, hardwood floors, large kitchen with eat- in dining & ensuite bedroom with walk-in shower! On the second floor, you’ll find 4 more bedrooms & another bathroom; equipped with a deep soaking tub. There’s a possibility of adding an ensuite or kitchenette as one of the bedrooms has existing plumbing. This property also has a bonus 3rd level!; that could easily be finished or used as storage, 3 stall detached garage; insulated with new electric service, a nice partially fenced yard & lots of recent "big ticket" updates on this property! Tons of potential to build equity or move in & make it your own! Compliant sewer lateral! Call for a tour
-
2025-12-17price $162,500
Show marketing remark (954 chars)
Traditional- style family home in Chisholm! Quality built 2+ story/ 5 bed/2 bath brick home. Upon arrival you will be greeted by the charm of the covered front porch which enters into the main level. Main floor features include; Spacious living room, large sunroom, hardwood floors, large kitchen with eat- in dining & ensuite bedroom with walk-in shower! On the second floor, you’ll find 4 more bedrooms & another bathroom; equipped with a deep soaking tub. There’s a possibility of adding an ensuite or kitchenette as one of the bedrooms has existing plumbing. This property also has a bonus 3rd level!; that could easily be finished or used as storage, 3 stall detached garage; insulated with new electric service, a nice partially fenced yard & lots of recent "big ticket" updates on this property! Tons of potential to build equity or move in & make it your own! Compliant sewer lateral! Call for a tour
-
2025-12-02price $179,000 954-char remark
Show marketing remark (954 chars)
Traditional- style family home in Chisholm! Quality built 2+ story/ 5 bed/2 bath brick home. Upon arrival you will be greeted by the charm of the covered front porch which enters into the main level. Main floor features include; Spacious living room, large sunroom, hardwood floors, large kitchen with eat- in dining & ensuite bedroom with walk-in shower! On the second floor, you’ll find 4 more bedrooms & another bathroom; equipped with a deep soaking tub. There’s a possibility of adding an ensuite or kitchenette as one of the bedrooms has existing plumbing. This property also has a bonus 3rd level!; that could easily be finished or used as storage, 3 stall detached garage; insulated with new electric service, a nice partially fenced yard & lots of recent "big ticket" updates on this property! Tons of potential to build equity or move in & make it your own! Compliant sewer lateral! Call for a tour
-
2025-12-02price $179,000
Show marketing remark (954 chars)
Traditional- style family home in Chisholm! Quality built 2+ story/ 5 bed/2 bath brick home. Upon arrival you will be greeted by the charm of the covered front porch which enters into the main level. Main floor features include; Spacious living room, large sunroom, hardwood floors, large kitchen with eat- in dining & ensuite bedroom with walk-in shower! On the second floor, you’ll find 4 more bedrooms & another bathroom; equipped with a deep soaking tub. There’s a possibility of adding an ensuite or kitchenette as one of the bedrooms has existing plumbing. This property also has a bonus 3rd level!; that could easily be finished or used as storage, 3 stall detached garage; insulated with new electric service, a nice partially fenced yard & lots of recent "big ticket" updates on this property! Tons of potential to build equity or move in & make it your own! Compliant sewer lateral! Call for a tour
-
2025-10-09$189,000 Active 954-char remark
Show marketing remark (954 chars)
Traditional- style family home in Chisholm! Quality built 2+ story/ 5 bed/2 bath brick home. Upon arrival you will be greeted by the charm of the covered front porch which enters into the main level. Main floor features include; Spacious living room, large sunroom, hardwood floors, large kitchen with eat- in dining & ensuite bedroom with walk-in shower! On the second floor, you’ll find 4 more bedrooms & another bathroom; equipped with a deep soaking tub. There’s a possibility of adding an ensuite or kitchenette as one of the bedrooms has existing plumbing. This property also has a bonus 3rd level!; that could easily be finished or used as storage, 3 stall detached garage; insulated with new electric service, a nice partially fenced yard & lots of recent "big ticket" updates on this property! Tons of potential to build equity or move in & make it your own! Compliant sewer lateral! Call for a tour
-
2025-10-08price $189,000
-
2025-09-29$199,900 Active
-
2016-11-01soldstatus $750
-
2016-09-16$99,900
-
2013-02-05$99,900
-
2006-03-10soldstatus $98,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MN · Partial reset (capped growth)
- Current annual tax
- $2,210 · $184/mo
- Projected year-2 tax
- $2,210 · $184/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 1/10 Low 7 d/yr ≥90°F today · 13 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,142
- − Mortgage interest
- −$8,677
- − Property taxes
- −$2,210
- − Insurance
- −$774
- − Repairs & maintenance
- −$1,371
- − Management
- −$1,371
- − Depreciation
- −$4,506
- Taxable loss
- −$1,768
- Est. tax savings @ 24.0%
- +$424
- After-tax cash flow
- $1,235/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Chisholm Public School District
- NCES district ID
- 2708910
- Math proficiency
- 37% ▼ -8.00%
- Reading proficiency
- 46% ▼ -14.00%
- Median HH income
- $40,419
- Composite
- 34.79/100
- National rank
- #5114
- State rank
- #219 of 301 in MN
Livability — Chisholm
- Score
- 74/100
- State rank
- #224
- US rank
- #4803
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Chisholm, MN
- Population (ZIP)
- 5,642
Population outlook (St. Louis County) Hauer SSP2
- Today (2025)
- 202,411 people
- By 2030
- 203,234 · +0.4%
- By 2040
- 202,520 · +0.1%
- By 2050
- 200,853 · -0.8%
- By 2075
- 200,943 · -0.7%
- By 2100
- 192,058 · -5.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (97%)
- Race & ethnicity
- White 97% Two or more races 2%
- Common ancestry
- Portuguese 9% Romanian 5% Iranian 1%
- Foreign-born
- 0% · South Korea
Political lean MEDSL · St. Louis
- 2024 margin
- D (+13.7) · D 55.9% · R 42.2% · Other 1.8%
- 2008→2024 swing
- -18.8pp toward R · 2008: 32.5pp · 2024: 13.7pp
- All cycles
- 2024: D+13.7 2020: D+15.6 2016: D+11.8 2012: D+29.6 2008: D+32.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -49.24%
- Current HPI
- 222.3957
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.41%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in MN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $407B |
|
||
| Retail | 2 | $150B |
|
||
| Consumer Goods | 2 | $32B |
|
||
| Industrial Machinery | 2 | $6B |
|
||
| Agriculture | 1 | $40B |
|
||
| Healthcare / Medical Devices | 1 | $32B |
|
||
Price history
+56.6% since first listed20 events — show timeline
- 2026-04-29 Contingent — NORTHSTARMLS as Distributed by MLS Grid
- 2026-04-20 Price Changed $154,900 RAOR
- 2026-04-20 Price Changed $154,900 NORTHSTARMLS as Distributed by MLS Grid
- 2026-02-20 Relisted — NORTHSTARMLS as Distributed by MLS Grid
- 2026-02-13 Contingent — NORTHSTARMLS as Distributed by MLS Grid
- 2026-02-05 Price Changed $159,000 RAOR
- 2026-02-05 Price Changed $159,000 NORTHSTARMLS as Distributed by MLS Grid
- 2026-01-06 Listing Removed — NORTHSTARMLS as Distributed by MLS Grid
- 2026-01-06 Listed $162,500 NORTHSTARMLS as Distributed by MLS Grid
- 2025-12-17 Price Changed $162,500 RAOR
- 2025-12-17 Price Changed $162,500 NORTHSTARMLS as Distributed by MLS Grid
- 2025-12-02 Price Changed $179,000 RAOR
- 2025-12-02 Price Changed $179,000 NORTHSTARMLS as Distributed by MLS Grid
- 2025-10-09 Listed $189,000 RAOR
- 2025-10-08 Price Changed $189,000 NORTHSTARMLS as Distributed by MLS Grid
- 2025-09-29 Listed $199,900 NORTHSTARMLS as Distributed by MLS Grid
- 2016-11-01 Sold (MLS) $750 LSAR
- 2016-09-16 Listed $99,900 LSAR
- 2013-02-05 Listed $99,900 NORTHSTARMLS as Distributed by MLS Grid
- 2006-03-10 Sold (Public Records) $98,900 Public Records
Property tax history
+13.4%/yrLatest (2025): $2,210 · +2.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…