701 10th Ave SE · Austin, MN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $888 – $1,650
Heat risk 1/10 · Minimal
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +27.5/30.0
- DSCR +9.6/10.0
- ARV discount +7.5/15.0
- 1% rule +6.8/10.0
- Rent growth +5.0/5.0
- Livability +4.0/5.0
- Schools +2.5/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$92,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Step into this 2 story home offering functionality, and affordability all in one. Featuring a spacious living room and an eat-in kitchen. Located on a quiet corner lot in Austin. Enjoy the outdoors in your large fenced-in yard or patio. Great opportunity for any buyer looking for a place to call home!
Key facts
- 5,096 sq ft lot
- Garage
- Built 1937
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath single-family listed at $92k.
Deal economics
- At list price, monthly cash flow is $271 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $92k).
- Recommended offer: $91k (1.5% below list) — sets the bar for market timing.
- Cap rate 9.8% vs local median 4.7% in Austin — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 80/100 on livability (#77 in MN, #1,829 nationally) — a professional / high-income tenant draw. Strengths: cost of living A+, housing A+, health & safety A+; Watch: commute F.
- Austin Public School District (town): math 24% / reading 34% proficiency, ranked #267 of 301 in MN (top 89%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Southgate Elementary (math 48% / reading 41%, grade F, #534 of 857 statewide, top 66%, 496 students, 64% FRL); I.J. Holton Intermediate School (math 19% / reading 41%, grade F, #199 of 258 statewide, top 78%, 741 students, 68% FRL); Austin Senior High (math 32% / reading 44%, grade F, #278 of 471 statewide, top 59%, 1,345 students, 60% FRL) — zoned schools average 64% FRL vs 46% district-wide (18 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising fast (+11.6%/yr); 190 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 53 units permitted in Mower County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $636 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 8.0% rent growth), your $26k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- It's been on market 30 days — a 2% lower offer ($91k) is reasonable based on typical stale-listing flexibility.
- 11 sale attempts since 27y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $54k; list at $92k implies a 69% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1937 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1937 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.18% ✓
- Cap rate
- 9.82%
- Cash-on-cash
- 12.61%
- DSCR
- 1.56
- GRM
- 7.1
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- 7.6%
- Equity multiple
- 1.31×
- Total profit
- $8,031
- Equity at exit
- $13,717
- IRR
- 20.6%
- Equity multiple
- 3.14×
- Total profit
- $55,153
- Equity at exit
- $7,954
Cash invested: $25,760 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 46 Balanced
- State Minnesota
- 46 Balanced · D+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 55912
- Home prices YoY
- -34.4%
- Rents YoY
- 11.6%
- Active inventory
- 190
- Price-to-rent
- 7.1×
Monthly cashflow live
- Estimated rent
- $1,082 medium interval (Pro) →
- Mortgage (P&I)
- −$482
- Tax from tax record
- −$64 /mo · $762/yr
- Insurance
- −$38
- HOA
- −$0
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$227
- Net cashflow
- $271
Break-even live
Sensitivity live
| Price | -10% $323 | -5% $297 | +0% $271 | +5% $245 | +10% $219 |
|---|---|---|---|---|---|
| Rent | -10% $185 | -5% $228 | +0% $271 | +5% $313 | +10% $356 |
| Rate | -1.0pp $317 | -0.5pp $294 | base $271 | +0.5pp $247 | +1.0pp $223 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $23,000
- Closing costs
- $2,760
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 704 1st Dr NW Austin, MN | 3.0 | 1.0–2.0 | 981 | $1,651 | $1.68 | 46d | 96 | 1.10mi |
| 711 1st Dr NW Apt A Austin, MN | 2.0 | 1.0 | 696 | $1,100 | $1.58 | 47d | 1 | 1.10mi |
| 1105 3rd St NW Austin, MN | 1.0 | 1.0 | 720 | $925 | $1.28 | 46d | 2 | 1.42mi |
Listing history 29 events
-
2026-05-18status Pending 302-char remark
Show marketing remark (302 chars)
Step into this 2 story home offering functionality, and affordability all in one. Featuring a spacious living room and an eat-in kitchen. Located on a quiet corner lot in Austin. Enjoy the outdoors in your large fenced-in yard or patio. Great opportunity for any buyer looking for a place to call home!
-
2026-05-14price $92,000 302-char remark
Show marketing remark (302 chars)
Step into this 2 story home offering functionality, and affordability all in one. Featuring a spacious living room and an eat-in kitchen. Located on a quiet corner lot in Austin. Enjoy the outdoors in your large fenced-in yard or patio. Great opportunity for any buyer looking for a place to call home!
-
2026-04-17$95,000 Active 302-char remark
Show marketing remark (302 chars)
Step into this 2 story home offering functionality, and affordability all in one. Featuring a spacious living room and an eat-in kitchen. Located on a quiet corner lot in Austin. Enjoy the outdoors in your large fenced-in yard or patio. Great opportunity for any buyer looking for a place to call home!
-
2026-04-14historical $95,000 302-char remark
Show marketing remark (302 chars)
Step into this 2 story home offering functionality, and affordability all in one. Featuring a spacious living room and an eat-in kitchen. Located on a quiet corner lot in Austin. Enjoy the outdoors in your large fenced-in yard or patio. Great opportunity for any buyer looking for a place to call home!
-
2021-12-29soldstatus $54,500
-
2021-12-10soldstatus $54,500 Sold 352-char remark
Show marketing remark (352 chars)
Cozy 1+ Bedroom... (walk through office or use as your 2nd bedroom). Spacious Living Room, Eat-in Kitchen w/Ample Cabinets and Counter Space, Garage, Large Fenced Yard with Fruit Trees and Relaxing Patio. Several upgrades make this home Move-In Ready. Priced right for the budget buyer... possibly less than your current rent. Come take a tour today.
-
2021-10-27status Pending 352-char remark
Show marketing remark (352 chars)
Cozy 1+ Bedroom... (walk through office or use as your 2nd bedroom). Spacious Living Room, Eat-in Kitchen w/Ample Cabinets and Counter Space, Garage, Large Fenced Yard with Fruit Trees and Relaxing Patio. Several upgrades make this home Move-In Ready. Priced right for the budget buyer... possibly less than your current rent. Come take a tour today.
-
2021-09-23price $64,500 352-char remark
Show marketing remark (352 chars)
Cozy 1+ Bedroom... (walk through office or use as your 2nd bedroom). Spacious Living Room, Eat-in Kitchen w/Ample Cabinets and Counter Space, Garage, Large Fenced Yard with Fruit Trees and Relaxing Patio. Several upgrades make this home Move-In Ready. Priced right for the budget buyer... possibly less than your current rent. Come take a tour today.
-
2021-08-20$69,900 Active 352-char remark
Show marketing remark (352 chars)
Cozy 1+ Bedroom... (walk through office or use as your 2nd bedroom). Spacious Living Room, Eat-in Kitchen w/Ample Cabinets and Counter Space, Garage, Large Fenced Yard with Fruit Trees and Relaxing Patio. Several upgrades make this home Move-In Ready. Priced right for the budget buyer... possibly less than your current rent. Come take a tour today.
-
2018-12-10historical
-
2018-12-10historical
-
2018-12-10historical
-
2018-12-09historical
-
2014-09-12soldstatus $32,000
-
2014-09-11soldstatus $32,000
-
2014-09-11soldstatus $32,000
-
2014-09-11soldstatus $32,000
-
2014-09-11soldstatus $32,000 Sold
-
2014-08-01status Pending
-
2014-07-11$32,700 Active
-
2014-07-10$32,700
-
2014-07-10$32,700
-
2014-07-10$32,700
-
2009-04-10soldstatus $19,000
-
2009-01-26$24,900
-
2008-02-05$29,900
-
2008-02-05$29,900
-
1999-01-04$35,000
-
1999-01-04$35,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MN · Partial reset (capped growth)
- Current annual tax
- $762 · $64/mo
- Projected year-2 tax
- $896 · $75/mo
- Expected delta
- +$134/yr (+$11/mo · 17.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 1/10 Low 7 d/yr ≥98°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,986
- − Mortgage interest
- −$5,153
- − Property taxes
- −$762
- − Insurance
- −$460
- − Repairs & maintenance
- −$1,039
- − Management
- −$1,039
- − Depreciation
- −$2,676
- Taxable income
- $1,856
- Est. tax owed @ 24.0%
- −$446
- After-tax cash flow
- $2,802/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Austin Public School District
- NCES district ID
- 2703450
- Math proficiency
- 24% ▼ -12.00%
- Reading proficiency
- 34% ▼ -9.00%
- Median HH income
- $43,818
- Composite
- 24.75/100
- National rank
- #7604
- State rank
- #267 of 301 in MN
Livability — Austin
- Score
- 80/100
- State rank
- #77
- US rank
- #1829
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Austin, MN
- County
- Mower County · 29,632 people
- City population
- 29,632
- Metro
- Austin, MN
- Population (ZIP)
- 29,632
- Household income
- $70,177
- Rent vs Own
- Severe rent burden
- 759.0
Population outlook (Mower County) Hauer SSP2
- Today (2025)
- 39,967 people
- By 2030
- 40,204 · +0.6%
- By 2040
- 40,509 · +1.4%
- By 2050
- 40,841 · +2.2%
- By 2075
- 42,029 · +5.2%
- By 2100
- 42,272 · +5.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (67%)
- Race & ethnicity
- White 67% Hispanic / Latino 16% Asian 8% Two or more races 7% Black 5%
- Hispanic origin (detail)
- Mexican 12%
- Common ancestry
- Portuguese 16% Lithuanian 2% Iranian 2%
- Foreign-born
- 15% · Canada, Philippines, China
- Languages at home
- 76% English-only · Spanish 14% Other Asian/Pacific 5% German/W. Germanic 1%
Political lean MEDSL · Mower
- 2024 margin
- R (+10.5) · D 43.9% · R 54.4% · Other 1.7%
- 2008→2024 swing
- -34.1pp toward R · 2008: 23.6pp · 2024: -10.5pp
- All cycles
- 2024: R+10.5 2020: R+5.8 2016: R+7.8 2012: D+22.7 2008: D+23.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -142.60%
- Current HPI
- 271.4199
- Rent YoY
- ▲ 11.62%
- Metro
- Austin, MN
- State GDP YoY
- ▲ 2.41%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in MN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $407B |
|
||
| Retail | 2 | $150B |
|
||
| Consumer Goods | 2 | $32B |
|
||
| Industrial Machinery | 2 | $6B |
|
||
| Agriculture | 1 | $40B |
|
||
| Healthcare / Medical Devices | 1 | $32B |
|
||
Price history
+162.9% since first listed29 events — show timeline
- 2026-05-18 Pending — NORTHSTARMLS as Distributed by MLS Grid
- 2026-05-14 Price Changed $92,000 NORTHSTARMLS as Distributed by MLS Grid
- 2026-04-17 Listed $95,000 NORTHSTARMLS as Distributed by MLS Grid
- 2026-04-14 Coming Soon $95,000 NORTHSTARMLS as Distributed by MLS Grid
- 2021-12-29 Sold (Public Records) $54,500 Public Records
- 2021-12-10 Sold (MLS) $54,500 NORTHSTARMLS as Distributed by MLS Grid
- 2021-10-27 Pending — NORTHSTARMLS as Distributed by MLS Grid
- 2021-09-23 Price Changed $64,500 NORTHSTARMLS as Distributed by MLS Grid
- 2021-08-20 Listed $69,900 NORTHSTARMLS as Distributed by MLS Grid
- 2018-12-10 Listing Removed — NORTHSTARMLS as Distributed by MLS Grid
- 2018-12-10 Listing Removed — NORTHSTARMLS as Distributed by MLS Grid
- 2018-12-10 Listing Removed — NORTHSTARMLS as Distributed by MLS Grid
- 2018-12-09 Listing Removed — NORTHSTARMLS as Distributed by MLS Grid
- 2014-09-12 Sold (Public Records) $32,000 Public Records
- 2014-09-11 Sold (MLS) $32,000 LSAR
- 2014-09-11 Sold (MLS) $32,000 RASM
- 2014-09-11 Sold (MLS) $32,000 NORTHSTARMLS as Distributed by MLS Grid
- 2014-09-11 Sold (MLS) $32,000 NORTHSTARMLS as Distributed by MLS Grid
- 2014-08-01 Pending — NORTHSTARMLS as Distributed by MLS Grid
- 2014-07-11 Listed $32,700 NORTHSTARMLS as Distributed by MLS Grid
- 2014-07-10 Listed $32,700 LSAR
- 2014-07-10 Listed $32,700 RASM
- 2014-07-10 Listed $32,700 NORTHSTARMLS as Distributed by MLS Grid
- 2009-04-10 Sold (MLS) $19,000 NORTHSTARMLS as Distributed by MLS Grid
- 2009-01-26 Listed $24,900 NORTHSTARMLS as Distributed by MLS Grid
- 2008-02-05 Listed $29,900 NORTHSTARMLS as Distributed by MLS Grid
- 2008-02-05 Listed $29,900 NORTHSTARMLS as Distributed by MLS Grid
- 1999-01-04 Listed $35,000 NORTHSTARMLS as Distributed by MLS Grid
- 1999-01-04 Listed $35,000 NORTHSTARMLS as Distributed by MLS Grid
Property tax history
+9.8%/yrLatest (2025): $762 · +5.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…