1331 Vineland Path · Shoreham, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 2/10 · Minimal
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 8 days/yr
- Unhealthy air days in 30 yrs
- 8 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +14.6/30.0
- Schools +5.1/10.0
- DSCR +4.4/10.0
- Livability +3.6/5.0
- 1% rule +3.2/10.0
- Condition / age +2.5/5.0
- Rent growth +2.4/5.0
- Appreciation +0.0/10.0
$269,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Available for the first time since its 1973 inception, this quad-level residence presents a massive canvas for those with a vision for revitalization. Situated on a sprawling, nearly half-acre lot, this property offers the rare architectural scale and structural footprint seldom found at this price point in St. Joe. The home's intuitive 4-level design creates distinct zones for every aspect of life. The main level features a generous living area that flows naturally toward the kitchen and formal dining space. The garden level, complete with a family rm and sliding door access to the deep backyard, is primed to become a premier secondary living hub. Upstairs, the private quarters consist of 3 spacious bedrooms and a full bathroom. While the interior reflects its original 1970s character and is ready for your modern updates and personal touch, the bones & layout provide an incredible foundation for its next chapter. Don't miss this unique opportunity to build equity in a prime location. This is a chance to strip back the years and build significant equity in a sought-after community. Whether you are an investor looking for a high-ceiling project or a savvy buyer ready to custom-design your own sanctuary on a lush, private lot, 1331 Vineland Path is the ultimate project of possibility. Offered as an estate sale in its current condition. Seller will make no repairs.
Key facts
- Private quarters
- Distinct zones
- Nearly half-acre lot
Tags
Property features AI
Exterior
- Parking: Attached 2-car garage
- Utilities: Natural gas available and connected; Electricity available; Public water
- Home design: Single-family residence; Residential property; Built in 1973
- Construction: Aluminum siding, block, and brick construction; Composition roof; Partial basement
- Exterior features: Paved road access; Lot approximately 0.47 acres; Public water
Interior
- Kitchen: Range; Refrigerator; Dishwasher
- Bathrooms: Two full bathrooms
- Heating & cooling: Forced air heating; Central cooling
- Interior features: Seven total rooms; Wood-burning fireplace; Partial basement; Screens and window treatments on windows
- Laundry & utility: Washer; Dryer; Natural gas water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.5-bath single-family listed at $270k.
Deal economics
- At list price, monthly cash flow is $62 ($742/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $220k (18.3% below list).
- Recommended offer: $220k (18.3% below list) — sets the bar for 1% rule.
- Cap rate 6.6% vs local median 3.4% in Shoreham — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#234 in MI) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, cost of living A+; Watch: amenities F, commute F, health & safety F.
- St. Joseph Public Schools (suburban): math 53% / reading 64% proficiency, ranked #47 of 540 in MI (top 9%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 18% free/reduced lunch — higher-income household profile.
- Zoned schools: Brown School (math 57% / reading 67%, grade B, #160 of 1,397 statewide, top 13%, 398 students, 31% FRL); Upton Middle School (math 56% / reading 65%, grade B+, #51 of 493 statewide, top 11%, 665 students, 30% FRL); St Joseph High School (math 52% / reading 69%, grade C+, #70 of 713 statewide, top 10%, 988 students, 26% FRL).
- Market conditions: Rents soft (-0.2%/yr); 228 active listings in the ZIP; solid renter incomes; 397 units permitted in Berrien County in 2024 (40 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Berrien County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- Only 8 days on market — expect competitive offers; lowballing is unlikely to land.
- 3 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- Built in 1973 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.82% ✗
- Cap rate
- 6.57%
- Cash-on-cash
- 0.98%
- DSCR
- 1.04
- GRM
- 10.2
CMA / ARV
- ARV (median comp)
- $360,112
- List price
- $269,900
- Delta
- -25.05%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3437 Easy St | 0.35mi | 4/2.0 | 1,992 (-3%) | 0mo | $361,000 | $181 | 77 |
| 3561 Martin Path | 0.34mi | 4/2.0 | 2,072 (+1%) | 9mo | $364,900 | $176 | 73 |
| 3361 Washington Ave | 0.12mi | 3/1.5 (-1) | 2,135 (+4%) | 14mo | $294,000 | $138 | 71 |
| 1350 Susan Dr | 0.61mi | 3/1.5 (-1) | 2,036 (-1%) | 4mo | $272,000 | $134 | 62 |
| 3595 Martin Path | 0.39mi | 4/2.5 | 1,882 (-8%) | 4mo | $375,200 | $199 | 61 |
| 3341 Circle Dr | 0.42mi | 4/2.0 | 1,932 (-6%) | 10mo | $285,000 | $148 | 60 |
| 3553 Martin Path | 0.33mi | 4/3.5 | 1,882 (-8%) | 6mo | $364,900 | $194 | 58 |
| 2983 Windsor Dr | 0.48mi | 3/1.5 (-1) | 1,964 (-4%) | 13mo | $325,000 | $165 | 55 |
| 1785 Grand View Ave | 0.57mi | 3/2.0 (-1) | 2,216 (+8%) | 4mo | $265,000 | $120 | 50 |
| 1732 Nash Dr | 0.57mi | 3/1.5 (-1) | 2,249 (+10%) | 10mo | $257,000 | $114 | 44 |
| 3042 Kevin St | 0.74mi | 4/2.0 | 2,224 (+8%) | 11mo | $325,000 | $146 | 40 |
| 3303 W Valley View Dr | 0.68mi | 4/2.0 | 1,750 (-15%) | 6mo | $330,000 | $189 | 37 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -17.9%
- Equity multiple
- 0.39×
- Total profit
- $-46,341
- Equity at exit
- $40,243
- IRR
- -16.4%
- Equity multiple
- 0.20×
- Total profit
- $-60,582
- Equity at exit
- $23,336
Cash invested: $75,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 49085
- Rents YoY
- -0.2%
- Active inventory
- 228
- Price-to-rent
- 10.2×
Monthly cashflow live
- Estimated rent
- $2,205 medium interval (Pro) →
- Mortgage (P&I)
- −$1,415
- Tax from tax record
- −$152 /mo · $1,825/yr
- Insurance
- −$112
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$463
- Net cashflow
- $62
Break-even live
Sensitivity live
| Price | -10% $215 | -5% $138 | +0% $62 | +5% $-15 | +10% $-91 |
|---|---|---|---|---|---|
| Rent | -10% $-112 | -5% $-25 | +0% $62 | +5% $149 | +10% $236 |
| Rate | -1.0pp $198 | -0.5pp $130 | base $62 | +0.5pp $-8 | +1.0pp $-79 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $67,475
- Closing costs
- $8,097
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 6 events
-
2026-05-08status Pending 1390-char remark
Show marketing remark (1005 chars)
Available for the first time since its 1973 inception, this quad-level residence presents a massive canvas for those with a vision for revitalization. Situated on a sprawling, nearly half-acre lot, this property offers the rare architectural scale and structural footprint seldom found at this price point in St. Joe. The home's intuitive 4-level design creates distinct zones for every aspect of life. The main level features a generous living area that flows naturally toward the kitchen and formal dining space. The garden level, complete with a family rm and sliding door access to the deep backyard, is primed to become a premier secondary living hub. Upstairs, the private quarters consist of 3 spacious bedrooms and a full bathroom. While the interior reflects its original 1970s character and is ready for your modern updates and personal touch, the bones & layout provide an incredible foundation for its next chapter. Don't miss this unique opportunity to build equity in a prime location.
-
2026-05-08status Pending 1005-char remark
Show marketing remark (1005 chars)
Available for the first time since its 1973 inception, this quad-level residence presents a massive canvas for those with a vision for revitalization. Situated on a sprawling, nearly half-acre lot, this property offers the rare architectural scale and structural footprint seldom found at this price point in St. Joe. The home's intuitive 4-level design creates distinct zones for every aspect of life. The main level features a generous living area that flows naturally toward the kitchen and formal dining space. The garden level, complete with a family rm and sliding door access to the deep backyard, is primed to become a premier secondary living hub. Upstairs, the private quarters consist of 3 spacious bedrooms and a full bathroom. While the interior reflects its original 1970s character and is ready for your modern updates and personal touch, the bones & layout provide an incredible foundation for its next chapter. Don't miss this unique opportunity to build equity in a prime location.
-
2026-05-08status Pending
Show marketing remark (1005 chars)
Available for the first time since its 1973 inception, this quad-level residence presents a massive canvas for those with a vision for revitalization. Situated on a sprawling, nearly half-acre lot, this property offers the rare architectural scale and structural footprint seldom found at this price point in St. Joe. The home's intuitive 4-level design creates distinct zones for every aspect of life. The main level features a generous living area that flows naturally toward the kitchen and formal dining space. The garden level, complete with a family rm and sliding door access to the deep backyard, is primed to become a premier secondary living hub. Upstairs, the private quarters consist of 3 spacious bedrooms and a full bathroom. While the interior reflects its original 1970s character and is ready for your modern updates and personal touch, the bones & layout provide an incredible foundation for its next chapter. Don't miss this unique opportunity to build equity in a prime location.
-
2026-04-30$269,900 Active 1390-char remark
Show marketing remark (1005 chars)
Available for the first time since its 1973 inception, this quad-level residence presents a massive canvas for those with a vision for revitalization. Situated on a sprawling, nearly half-acre lot, this property offers the rare architectural scale and structural footprint seldom found at this price point in St. Joe. The home's intuitive 4-level design creates distinct zones for every aspect of life. The main level features a generous living area that flows naturally toward the kitchen and formal dining space. The garden level, complete with a family rm and sliding door access to the deep backyard, is primed to become a premier secondary living hub. Upstairs, the private quarters consist of 3 spacious bedrooms and a full bathroom. While the interior reflects its original 1970s character and is ready for your modern updates and personal touch, the bones & layout provide an incredible foundation for its next chapter. Don't miss this unique opportunity to build equity in a prime location.
-
2026-04-30$269,900 Active 1005-char remark
Show marketing remark (1005 chars)
Available for the first time since its 1973 inception, this quad-level residence presents a massive canvas for those with a vision for revitalization. Situated on a sprawling, nearly half-acre lot, this property offers the rare architectural scale and structural footprint seldom found at this price point in St. Joe. The home's intuitive 4-level design creates distinct zones for every aspect of life. The main level features a generous living area that flows naturally toward the kitchen and formal dining space. The garden level, complete with a family rm and sliding door access to the deep backyard, is primed to become a premier secondary living hub. Upstairs, the private quarters consist of 3 spacious bedrooms and a full bathroom. While the interior reflects its original 1970s character and is ready for your modern updates and personal touch, the bones & layout provide an incredible foundation for its next chapter. Don't miss this unique opportunity to build equity in a prime location.
-
2026-04-30$269,900 Active
Show marketing remark (1005 chars)
Available for the first time since its 1973 inception, this quad-level residence presents a massive canvas for those with a vision for revitalization. Situated on a sprawling, nearly half-acre lot, this property offers the rare architectural scale and structural footprint seldom found at this price point in St. Joe. The home's intuitive 4-level design creates distinct zones for every aspect of life. The main level features a generous living area that flows naturally toward the kitchen and formal dining space. The garden level, complete with a family rm and sliding door access to the deep backyard, is primed to become a premier secondary living hub. Upstairs, the private quarters consist of 3 spacious bedrooms and a full bathroom. While the interior reflects its original 1970s character and is ready for your modern updates and personal touch, the bones & layout provide an incredible foundation for its next chapter. Don't miss this unique opportunity to build equity in a prime location.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $1,825 · $152/mo
- Projected year-2 tax
- $2,991 · $249/mo
- Expected delta
- +$1,166/yr (+$97/mo · 63.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥101°F today · 14 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 5/10 Major 8 unhealthy d/yr today · 8 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $26,457
- − Mortgage interest
- −$15,119
- − Property taxes
- −$1,825
- − Insurance
- −$1,350
- − Repairs & maintenance
- −$2,117
- − Management
- −$2,117
- − Depreciation
- −$7,852
- Taxable loss
- −$3,921
- Est. tax savings @ 24.0%
- +$941
- After-tax cash flow
- $1,683/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- St. Joseph Public Schools
- NCES district ID
- 2632850
- Math proficiency
- 53% ▼ -12.00%
- Reading proficiency
- 64% ▼ -8.00%
- Median HH income
- $61,232
- Composite
- 50.87/100
- National rank
- #1795
- State rank
- #47 of 540 in MI
Livability — Shoreham
- Score
- 72/100
- State rank
- #234
- US rank
- #5822
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Berrien County · 71,477 people
- Metro
- Niles, MI
- Population (ZIP)
- 23,827
- Household income
- $104,969
- Rent vs Own
- Severe rent burden
- 277.0
Population outlook (Berrien County) Hauer SSP2
- Today (2025)
- 149,273 people
- By 2030
- 145,211 · -2.7%
- By 2040
- 135,435 · -9.3%
- By 2050
- 125,543 · -15.9%
- By 2075
- 103,986 · -30.3%
- By 2100
- 82,256 · -44.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (85%)
- Race & ethnicity
- White 85% Two or more races 6% Asian 4% Hispanic / Latino 3% Black 3%
- Common ancestry
- Romanian 6% Iranian 4% Italian 4%
- Foreign-born
- 8% · Canada, China
- Languages at home
- 91% English-only · Other Indo-European 5% Spanish 1% Chinese 1%
Political lean MEDSL · Berrien
- 2024 margin
- Lean R (+7.9) · D 45.4% · R 53.2% · Other 1.4%
- 2008→2024 swing
- -13.3pp toward R · 2008: 5.5pp · 2024: -7.9pp
- All cycles
- 2024: R+7.9 2020: R+7.4 2016: R+12.7 2012: R+6.6 2008: D+5.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -332.72%
- Current HPI
- 207.2281
- Rent YoY
- ▼ -0.24%
- Metro
- Niles, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+0.0% since first listed9 events — show timeline
- 2026-06-12 Sold (MLS) $269,900 SW Michigan MLS
- 2026-06-12 Sold (MLS) $269,900 MiRealSource-MiMLS
- 2026-06-12 Sold (MLS) $269,900 REALCOMP
- 2026-05-08 Pending — REALCOMP
- 2026-05-08 Pending — MiRealSource-MiMLS
- 2026-05-08 Pending — SW Michigan MLS
- 2026-04-30 Listed $269,900 SW Michigan MLS
- 2026-04-30 Listed $269,900 MiRealSource-MiMLS
- 2026-04-30 Listed $269,900 REALCOMP
Property tax history
+3.4%/yrLatest (2024): $1,825 · +4.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…