CashFlowRE
Sign in Sign up
756 Ocean Pkwy
D Composite 44.44
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +11.6/30.0
  • Livability +3.5/5.0
  • DSCR +3.4/10.0
  • Schools +3.3/10.0
  • 1% rule +2.7/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$405,000

756 Ocean Pkwy · Ocean Pines, MD 21811
5 bd · 2.0 ba · 2,054 sqft · SingleFamily public records · 281 Days on market
Built 1981 9,750 sqft lot $197/sqft · 18% below area Est $491k · 18% under $73/mo HOA · 2% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This lovely home is for your family and all your friends. A spacious well-maintained 5 bedroom rancher featuring an addition that added family room living area and additional bedroom space. The home is complemented with new vinyl plank flooring throughout. Some other renovations include an updated primary bathroom, new roof (home and shed), new gutters/ gutter guards, and down spouts, new exterior back door, new windows(front), freshly paint on porch and deck. The open living room area transitions to a split floor plan that allows for guests and family to enjoy privacy. Both the master and the famiy room access out to a sunny deck. The 5th bedroom is currently configured as an office with costum built ins. The large shed with electric provides ample storage/work space. Enjoy the backyard that feels like a vacation retreat with the patio perfect for gatherings, complete with a fire pit and sound system. The large driveway provides plenty of space for guests, family or a boat! Home warranty offered. Motivated seller!

Key facts

  • 9,750 sq ft lot
  • Community pool
  • Built 1981

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 5-bed/2.0-bath single-family listed at $405k.

Deal economics

  • At list price, monthly cash flow is $-192 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $371k (8.4% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $310k (23.4% below list).
  • Recommended offer: $310k (23.4% below list) — sets the bar for 1% rule.
  • Cap rate 5.9% vs local median 3.4% in Ocean Pines — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 70/100 on livability (#172 in MD) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: cost of living D, amenities F, commute F.
  • Worcester County Public Schools (town): math 30% / reading 44% proficiency, ranked #6 of 24 in MD (top 25%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Showell Elementary (math 26% / reading 30%, grade F, #220 of 860 statewide, top 26%, 621 students, 37% FRL); Stephen Decatur Middle (math 24% / reading 43%, grade F, #53 of 225 statewide, top 24%, 697 students, 50% FRL); Stephen Decatur High (math 64% / reading 78%, grade B+, #37 of 222 statewide, top 17%, 1,431 students, 42% FRL) — zoned schools at 43% FRL track the district average.
  • Market conditions: 318 active listings in the ZIP; solid renter incomes; 354 units permitted in Worcester County in 2024 (6 in 5+ unit buildings).
  • This rent runs 41% of the median local income ($90k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $12k of value loss. Plan a longer hold.
  • Worcester County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 281 days — a 12% lower offer ($356k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 9y ago; this cycle's ask has dropped $55k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $256k; list at $405k implies a 59% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo.
  • Climate carrying-cost: severe flood risk; severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $310,328 (23.4% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 281 days. Have you received any prior offers? Is the seller open to a 23% concession, seller financing, or rate buy-down credit?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.77%
Cap rate
5.92%
Cash-on-cash
-1.33%
DSCR
0.94
GRM
10.9

CMA / ARV

ARV (median comp)
$491,354
List price
$405,000
Delta
-17.57%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
756 Ocean Pkwy 0.00mi 5/2.0 2,054 (0%) 0mo $390,000 $190 100
62 Boston Dr 0.39mi 4/3.0 (-1) 2,121 (+3%) 0mo $762,550 $360 67
71 Hingham Ln 0.30mi 4/2.5 (-1) 2,199 (+7%) 0mo $592,990 $270 67
51 Martinique Cir 0.51mi 4/2.5 (-1) 2,038 (-1%) 8mo $474,750 $233 61
24 Fairway Ln 0.33mi 4/2.5 (-1) 2,328 (+13%) 1mo $520,000 $223 55
566 Ocean Pkwy 0.55mi 4/3.0 (-1) 1,920 (-6%) 2mo $470,000 $245 53
8 Candytuft Ln 0.54mi 5/3.0 2,184 (+6%) 11mo $460,000 $211 51
32 Liberty St 0.38mi 4/2.5 (-1) 1,776 (-14%) 2mo $470,000 $265 51
29 Boston Dr 0.52mi 4/3.5 (-1) 2,218 (+8%) 2mo $597,898 $270 50
17 Stacy Ct 0.75mi 4/2.5 (-1) 1,968 (-4%) 5mo $837,500 $426 47
5 Mist Flower Rd 0.54mi 4/2.5 (-1) 1,820 (-11%) 10mo $415,000 $228 40
13 Dog Leg Ct 0.56mi 4/2.5 (-1) 2,354 (+15%) 5mo $515,000 $219 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-19.7%
Equity multiple
0.31×
Total profit
$-77,904
Equity at exit
$60,387
10-year hold
IRR
-12.5%
Equity multiple
0.26×
Total profit
$-83,779
Equity at exit
$35,017

Cash invested: $113,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
27 Tenant-Leaning
State Maryland
27 Tenant-Leaning · D+14
County
— inherits STATE
City
— inherits STATE
Failure-to-pay is dismissed if cured before judgment; Baltimore has just-cause; strict deposit rules.

ZIP-level market 21811

Home prices YoY
-29.0%
Active inventory
318
Price-to-rent
10.9×

Monthly cashflow live

Estimated rent
$3,103 medium interval (Pro) →
Mortgage (P&I)
$2,124
Tax from tax record
$212 /mo · $2,538/yr
Insurance
$169
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$73
Vacancy / Maint / Mgmt
$652
Net cashflow
$-192

Break-even live

Break-even rent $3,346
Max offer price $371,085
Occupancy floor

Sensitivity live

Price -10% $37 -5% $-77 +0% $-192 +5% $-307 +10% $-421
Rent -10% $-437 -5% $-315 +0% $-192 +5% $-69 +10% $53
Rate -1.0pp $12 -0.5pp $-89 base $-192 +0.5pp $-297 +1.0pp $-404

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$101,250
Closing costs
$12,150
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

HOA detail

Monthly dues
$73 · $876/yr
Likely covers
electric

Listing history 19 events

  1. 2026-05-14
    status Pending 1035-char remark
    Show marketing remark (1035 chars)

    This lovely home is for your family and all your friends. A spacious well-maintained 5 bedroom rancher featuring an addition that added family room living area and additional bedroom space. The home is complemented with new vinyl plank flooring throughout. Some other renovations include an updated primary bathroom, new roof (home and shed), new gutters/ gutter guards, and down spouts, new exterior back door, new windows(front), freshly paint on porch and deck. The open living room area transitions to a split floor plan that allows for guests and family to enjoy privacy. Both the master and the famiy room access out to a sunny deck. The 5th bedroom is currently configured as an office with costum built ins. The large shed with electric provides ample storage/work space. Enjoy the backyard that feels like a vacation retreat with the patio perfect for gatherings, complete with a fire pit and sound system. The large driveway provides plenty of space for guests, family or a boat! Home warranty offered. Motivated seller!

  2. 2026-05-05
    price $405,000 1035-char remark
    Show marketing remark (1035 chars)

    This lovely home is for your family and all your friends. A spacious well-maintained 5 bedroom rancher featuring an addition that added family room living area and additional bedroom space. The home is complemented with new vinyl plank flooring throughout. Some other renovations include an updated primary bathroom, new roof (home and shed), new gutters/ gutter guards, and down spouts, new exterior back door, new windows(front), freshly paint on porch and deck. The open living room area transitions to a split floor plan that allows for guests and family to enjoy privacy. Both the master and the famiy room access out to a sunny deck. The 5th bedroom is currently configured as an office with costum built ins. The large shed with electric provides ample storage/work space. Enjoy the backyard that feels like a vacation retreat with the patio perfect for gatherings, complete with a fire pit and sound system. The large driveway provides plenty of space for guests, family or a boat! Home warranty offered. Motivated seller!

  3. 2026-03-29
    price $415,000 1035-char remark
    Show marketing remark (1035 chars)

    This lovely home is for your family and all your friends. A spacious well-maintained 5 bedroom rancher featuring an addition that added family room living area and additional bedroom space. The home is complemented with new vinyl plank flooring throughout. Some other renovations include an updated primary bathroom, new roof (home and shed), new gutters/ gutter guards, and down spouts, new exterior back door, new windows(front), freshly paint on porch and deck. The open living room area transitions to a split floor plan that allows for guests and family to enjoy privacy. Both the master and the famiy room access out to a sunny deck. The 5th bedroom is currently configured as an office with costum built ins. The large shed with electric provides ample storage/work space. Enjoy the backyard that feels like a vacation retreat with the patio perfect for gatherings, complete with a fire pit and sound system. The large driveway provides plenty of space for guests, family or a boat! Home warranty offered. Motivated seller!

  4. 2026-03-05
    price $427,000 1035-char remark
    Show marketing remark (1035 chars)

    This lovely home is for your family and all your friends. A spacious well-maintained 5 bedroom rancher featuring an addition that added family room living area and additional bedroom space. The home is complemented with new vinyl plank flooring throughout. Some other renovations include an updated primary bathroom, new roof (home and shed), new gutters/ gutter guards, and down spouts, new exterior back door, new windows(front), freshly paint on porch and deck. The open living room area transitions to a split floor plan that allows for guests and family to enjoy privacy. Both the master and the famiy room access out to a sunny deck. The 5th bedroom is currently configured as an office with costum built ins. The large shed with electric provides ample storage/work space. Enjoy the backyard that feels like a vacation retreat with the patio perfect for gatherings, complete with a fire pit and sound system. The large driveway provides plenty of space for guests, family or a boat! Home warranty offered. Motivated seller!

  5. 2026-01-08
    price $415,000 1035-char remark
    Show marketing remark (1035 chars)

    This lovely home is for your family and all your friends. A spacious well-maintained 5 bedroom rancher featuring an addition that added family room living area and additional bedroom space. The home is complemented with new vinyl plank flooring throughout. Some other renovations include an updated primary bathroom, new roof (home and shed), new gutters/ gutter guards, and down spouts, new exterior back door, new windows(front), freshly paint on porch and deck. The open living room area transitions to a split floor plan that allows for guests and family to enjoy privacy. Both the master and the famiy room access out to a sunny deck. The 5th bedroom is currently configured as an office with costum built ins. The large shed with electric provides ample storage/work space. Enjoy the backyard that feels like a vacation retreat with the patio perfect for gatherings, complete with a fire pit and sound system. The large driveway provides plenty of space for guests, family or a boat! Home warranty offered. Motivated seller!

  6. 2026-01-08
    status Active 1035-char remark
    Show marketing remark (1035 chars)

    This lovely home is for your family and all your friends. A spacious well-maintained 5 bedroom rancher featuring an addition that added family room living area and additional bedroom space. The home is complemented with new vinyl plank flooring throughout. Some other renovations include an updated primary bathroom, new roof (home and shed), new gutters/ gutter guards, and down spouts, new exterior back door, new windows(front), freshly paint on porch and deck. The open living room area transitions to a split floor plan that allows for guests and family to enjoy privacy. Both the master and the famiy room access out to a sunny deck. The 5th bedroom is currently configured as an office with costum built ins. The large shed with electric provides ample storage/work space. Enjoy the backyard that feels like a vacation retreat with the patio perfect for gatherings, complete with a fire pit and sound system. The large driveway provides plenty of space for guests, family or a boat! Home warranty offered. Motivated seller!

  7. 2025-12-08
    historical 1035-char remark
    Show marketing remark (1035 chars)

    This lovely home is for your family and all your friends. A spacious well-maintained 5 bedroom rancher featuring an addition that added family room living area and additional bedroom space. The home is complemented with new vinyl plank flooring throughout. Some other renovations include an updated primary bathroom, new roof (home and shed), new gutters/ gutter guards, and down spouts, new exterior back door, new windows(front), freshly paint on porch and deck. The open living room area transitions to a split floor plan that allows for guests and family to enjoy privacy. Both the master and the famiy room access out to a sunny deck. The 5th bedroom is currently configured as an office with costum built ins. The large shed with electric provides ample storage/work space. Enjoy the backyard that feels like a vacation retreat with the patio perfect for gatherings, complete with a fire pit and sound system. The large driveway provides plenty of space for guests, family or a boat! Home warranty offered. Motivated seller!

  8. 2025-11-05
    price $433,000 1035-char remark
    Show marketing remark (1035 chars)

    This lovely home is for your family and all your friends. A spacious well-maintained 5 bedroom rancher featuring an addition that added family room living area and additional bedroom space. The home is complemented with new vinyl plank flooring throughout. Some other renovations include an updated primary bathroom, new roof (home and shed), new gutters/ gutter guards, and down spouts, new exterior back door, new windows(front), freshly paint on porch and deck. The open living room area transitions to a split floor plan that allows for guests and family to enjoy privacy. Both the master and the famiy room access out to a sunny deck. The 5th bedroom is currently configured as an office with costum built ins. The large shed with electric provides ample storage/work space. Enjoy the backyard that feels like a vacation retreat with the patio perfect for gatherings, complete with a fire pit and sound system. The large driveway provides plenty of space for guests, family or a boat! Home warranty offered. Motivated seller!

  9. 2025-09-02
    price $435,000 1035-char remark
    Show marketing remark (1035 chars)

    This lovely home is for your family and all your friends. A spacious well-maintained 5 bedroom rancher featuring an addition that added family room living area and additional bedroom space. The home is complemented with new vinyl plank flooring throughout. Some other renovations include an updated primary bathroom, new roof (home and shed), new gutters/ gutter guards, and down spouts, new exterior back door, new windows(front), freshly paint on porch and deck. The open living room area transitions to a split floor plan that allows for guests and family to enjoy privacy. Both the master and the famiy room access out to a sunny deck. The 5th bedroom is currently configured as an office with costum built ins. The large shed with electric provides ample storage/work space. Enjoy the backyard that feels like a vacation retreat with the patio perfect for gatherings, complete with a fire pit and sound system. The large driveway provides plenty of space for guests, family or a boat! Home warranty offered. Motivated seller!

  10. 2025-09-02
    status Active 1035-char remark
    Show marketing remark (1035 chars)

    This lovely home is for your family and all your friends. A spacious well-maintained 5 bedroom rancher featuring an addition that added family room living area and additional bedroom space. The home is complemented with new vinyl plank flooring throughout. Some other renovations include an updated primary bathroom, new roof (home and shed), new gutters/ gutter guards, and down spouts, new exterior back door, new windows(front), freshly paint on porch and deck. The open living room area transitions to a split floor plan that allows for guests and family to enjoy privacy. Both the master and the famiy room access out to a sunny deck. The 5th bedroom is currently configured as an office with costum built ins. The large shed with electric provides ample storage/work space. Enjoy the backyard that feels like a vacation retreat with the patio perfect for gatherings, complete with a fire pit and sound system. The large driveway provides plenty of space for guests, family or a boat! Home warranty offered. Motivated seller!

  11. 2025-08-26
    historical Active Under Contract 1035-char remark
    Show marketing remark (1035 chars)

    This lovely home is for your family and all your friends. A spacious well-maintained 5 bedroom rancher featuring an addition that added family room living area and additional bedroom space. The home is complemented with new vinyl plank flooring throughout. Some other renovations include an updated primary bathroom, new roof (home and shed), new gutters/ gutter guards, and down spouts, new exterior back door, new windows(front), freshly paint on porch and deck. The open living room area transitions to a split floor plan that allows for guests and family to enjoy privacy. Both the master and the famiy room access out to a sunny deck. The 5th bedroom is currently configured as an office with costum built ins. The large shed with electric provides ample storage/work space. Enjoy the backyard that feels like a vacation retreat with the patio perfect for gatherings, complete with a fire pit and sound system. The large driveway provides plenty of space for guests, family or a boat! Home warranty offered. Motivated seller!

  12. 2025-08-14
    price $445,000 1035-char remark
    Show marketing remark (1035 chars)

    This lovely home is for your family and all your friends. A spacious well-maintained 5 bedroom rancher featuring an addition that added family room living area and additional bedroom space. The home is complemented with new vinyl plank flooring throughout. Some other renovations include an updated primary bathroom, new roof (home and shed), new gutters/ gutter guards, and down spouts, new exterior back door, new windows(front), freshly paint on porch and deck. The open living room area transitions to a split floor plan that allows for guests and family to enjoy privacy. Both the master and the famiy room access out to a sunny deck. The 5th bedroom is currently configured as an office with costum built ins. The large shed with electric provides ample storage/work space. Enjoy the backyard that feels like a vacation retreat with the patio perfect for gatherings, complete with a fire pit and sound system. The large driveway provides plenty of space for guests, family or a boat! Home warranty offered. Motivated seller!

  13. 2025-07-21
    price $450,000 1035-char remark
    Show marketing remark (1035 chars)

    This lovely home is for your family and all your friends. A spacious well-maintained 5 bedroom rancher featuring an addition that added family room living area and additional bedroom space. The home is complemented with new vinyl plank flooring throughout. Some other renovations include an updated primary bathroom, new roof (home and shed), new gutters/ gutter guards, and down spouts, new exterior back door, new windows(front), freshly paint on porch and deck. The open living room area transitions to a split floor plan that allows for guests and family to enjoy privacy. Both the master and the famiy room access out to a sunny deck. The 5th bedroom is currently configured as an office with costum built ins. The large shed with electric provides ample storage/work space. Enjoy the backyard that feels like a vacation retreat with the patio perfect for gatherings, complete with a fire pit and sound system. The large driveway provides plenty of space for guests, family or a boat! Home warranty offered. Motivated seller!

  14. 2025-06-30
    listed $460,000 Active 1035-char remark
    Show marketing remark (1035 chars)

    This lovely home is for your family and all your friends. A spacious well-maintained 5 bedroom rancher featuring an addition that added family room living area and additional bedroom space. The home is complemented with new vinyl plank flooring throughout. Some other renovations include an updated primary bathroom, new roof (home and shed), new gutters/ gutter guards, and down spouts, new exterior back door, new windows(front), freshly paint on porch and deck. The open living room area transitions to a split floor plan that allows for guests and family to enjoy privacy. Both the master and the famiy room access out to a sunny deck. The 5th bedroom is currently configured as an office with costum built ins. The large shed with electric provides ample storage/work space. Enjoy the backyard that feels like a vacation retreat with the patio perfect for gatherings, complete with a fire pit and sound system. The large driveway provides plenty of space for guests, family or a boat! Home warranty offered. Motivated seller!

  15. 2025-06-01
    historical $460,000 1035-char remark
    Show marketing remark (1035 chars)

    This lovely home is for your family and all your friends. A spacious well-maintained 5 bedroom rancher featuring an addition that added family room living area and additional bedroom space. The home is complemented with new vinyl plank flooring throughout. Some other renovations include an updated primary bathroom, new roof (home and shed), new gutters/ gutter guards, and down spouts, new exterior back door, new windows(front), freshly paint on porch and deck. The open living room area transitions to a split floor plan that allows for guests and family to enjoy privacy. Both the master and the famiy room access out to a sunny deck. The 5th bedroom is currently configured as an office with costum built ins. The large shed with electric provides ample storage/work space. Enjoy the backyard that feels like a vacation retreat with the patio perfect for gatherings, complete with a fire pit and sound system. The large driveway provides plenty of space for guests, family or a boat! Home warranty offered. Motivated seller!

  16. 2017-09-15
    soldstatus $255,500
  17. 2017-08-29
    soldstatus $255,500 506-char remark
    Show marketing remark (506 chars)

    Very spacious & cared for rancher. An addition added a family room & 2 more bedrooms. 5th BR used as an office with built ins. Updated kitchen cabinets, counters & SS appliances. Wood laminate flooring & new carpet. Large shed with electric. Family room & master bedroom open onto sundeck with hot tub. Vacation in your back yard, lots of fun on the patio, ideal for fire pit & has sound system outside & inside. Extra large driveway for boat or to turn around in!

  18. 2017-05-09
    listed $249,900 506-char remark
    Show marketing remark (506 chars)

    Very spacious & cared for rancher. An addition added a family room & 2 more bedrooms. 5th BR used as an office with built ins. Updated kitchen cabinets, counters & SS appliances. Wood laminate flooring & new carpet. Large shed with electric. Family room & master bedroom open onto sundeck with hot tub. Vacation in your back yard, lots of fun on the patio, ideal for fire pit & has sound system outside & inside. Extra large driveway for boat or to turn around in!

  19. 1985-07-22
    soldstatus $59,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MD · Partial reset (capped growth)

Current annual tax
$2,538 · $212/mo
Projected year-2 tax
$3,476 · $290/mo
Expected delta
+$938/yr (+$78/mo · 37.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 9/10 Extreme FEMA zone X (shaded) · 99% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 8/10 Severe 7 d/yr ≥103°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$37,239
− Mortgage interest
−$22,686
− Property taxes
−$2,538
− Insurance
−$2,822
− Repairs & maintenance
−$2,979
− Management
−$2,979
− HOA
−$876
− Depreciation
−$11,782
Taxable loss
−$9,424
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,262
After-tax cash flow
$-42/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Worcester County Public Schools
NCES district ID
2400720
Math proficiency
30% ▼ -25.00%
Reading proficiency
44% ▼ -20.00%
Median HH income
$56,748
Composite
32.6/100
National rank
#5672
State rank
#6 of 24 in MD

Livability — Ocean Pines

Score
70/100
State rank
#172
US rank
#7691

Category grades

Amenities F Commute F Cost of living D Crime A+ Employment A+ Housing A+ Health & safety D- User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Ocean Pines, MD
County
Worcester County · 35,603 people
Metro
Salisbury, MD-DE
Population (ZIP)
24,377
Household income
$90,082
Rent vs Own
16.7% rent · 83.3% own
Severe rent burden
551.0

Population outlook (Worcester County) Hauer SSP2

Today (2025)
51,363 people
By 2030
51,191 · -0.3%
By 2040
50,459 · -1.8%
By 2050
49,451 · -3.7%
By 2075
48,533 · -5.5%
By 2100
44,223 · -13.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (82%)
Race & ethnicity
White 82% Black 9% Two or more races 5% Hispanic / Latino 3% Asian 2%
Common ancestry
Romanian 4% Italian 2% Lithuanian 2%
Foreign-born
5% · Canada, China
Languages at home
94% English-only · Spanish 2% Other Indo-European 1% French/Haitian/Cajun 1%

Political lean MEDSL · Worcester

2024 margin
Strong R (+22.0) · D 38.0% · R 60.0% · Other 2.0%
2008→2024 swing
-6.5pp toward R · 2008: -15.5pp · 2024: -22.0pp
All cycles
2024: R+22.0 2020: R+19.0 2016: R+27.9 2012: R+18.3 2008: R+15.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -119.52%
Current HPI
292.9004
Rent YoY
Metro
Salisbury, MD-DE
State GDP YoY
▲ 2.97%
F500 in state
12

Industry mix (Fortune 500 HQ in MD)

Industry F500 HQs Revenue

Price history

+580.7% since first listed
19 events — show timeline
  • 2026-05-14 Pending BRIGHT MLS
  • 2026-05-05 Price Changed $405,000 BRIGHT MLS
  • 2026-03-29 Price Changed $415,000 BRIGHT MLS
  • 2026-03-05 Price Changed $427,000 BRIGHT MLS
  • 2026-01-08 Price Changed $415,000 BRIGHT MLS
  • 2026-01-08 Relisted BRIGHT MLS
  • 2025-12-08 Listing Removed BRIGHT MLS
  • 2025-11-05 Price Changed $433,000 BRIGHT MLS
  • 2025-09-02 Price Changed $435,000 BRIGHT MLS
  • 2025-09-02 Relisted BRIGHT MLS
  • 2025-08-26 Contingent BRIGHT MLS
  • 2025-08-14 Price Changed $445,000 BRIGHT MLS
  • 2025-07-21 Price Changed $450,000 BRIGHT MLS
  • 2025-06-30 Listed $460,000 BRIGHT MLS
  • 2025-06-01 Coming Soon $460,000 BRIGHT MLS
  • 2017-09-15 Sold (Public Records) $255,500 Public Records
  • 2017-08-29 Sold (MLS) $255,500 BRIGHT MLS
  • 2017-05-09 Listed $249,900 BRIGHT MLS
  • 1985-07-22 Sold (Public Records) $59,500 Public Records

Property tax history

+4.4%/yr

Latest (2025): $2,538 · +0.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…