1111 N Washington #3 Ave · Roswell, NM
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.5/30.0
- DSCR +9.0/10.0
- ARV discount +7.5/15.0
- 1% rule +7.1/10.0
- Livability +3.8/5.0
- Rent growth +3.6/5.0
- Schools +2.6/10.0
- Condition / age +2.2/5.0
- Appreciation +0.0/10.0
$105,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Centrally located within the Washington Avenue Condominium Complex, this 1,000 sq ft, 2-bedroom, 2-bath home offers a flexible layout designed to suit a variety of needs. A gated entry welcomes you to a private patio retreat before stepping inside to an open entertainment space showcasing a newly remodeled aesthetic. Wood-grain tile flows throughout the main living areas, creating a cohesive and modern feel. A sparkling chandelier highlights the dining space, which overlooks the cozy living area. The kitchen is appointed with granite countertops and sleek black major appliances. The primary bedroom features custom touches and ambient lighting designed for relaxation. Each bedroom offers its own en-suite bathroom access, both featuring tub/shower combinations. HOA dues cover water and grounds maintenance, and the complex also offers an on-site laundry facility for added convenience. Call today to schedule your showing!
Key facts
- U-shaped kitchen
- Interior atrium
- Private patio
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath condo listed at $105k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $276 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $105k).
- Recommended offer: $92k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 75/100 on livability (#8 in NM, #4,339 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: employment D, schools F, crime F.
- Roswell Independent Schools (town): math 11% / reading 52% proficiency, ranked #16 of 29 in NM (top 55%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 75% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+4.3%/yr); 248 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 88 units permitted in Chaves County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $726 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 4.3% rent growth), your $29k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 163 days — a 12% lower offer ($92k) is reasonable based on typical stale-listing flexibility.
- 8 sale attempts since 13y ago; this cycle's ask has dropped $10k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Questions for the listing agent
- It's been on market 163 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1978 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.21% ✓
- Cap rate
- 9.45%
- Cash-on-cash
- 11.27%
- DSCR
- 1.50
- GRM
- 6.9
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 4.32% rent growth · sell at horizon
- IRR
- 2.0%
- Equity multiple
- 1.08×
- Total profit
- $2,301
- Equity at exit
- $15,656
- IRR
- 12.9%
- Equity multiple
- 2.09×
- Total profit
- $31,925
- Equity at exit
- $9,078
Cash invested: $29,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 55 Moderately Landlord-Leaning
- State New Mexico
- 55 Moderately Landlord-Leaning · D+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 88201
- Rents YoY
- 4.3%
- Active inventory
- 248
- Price-to-rent
- 6.9×
Monthly cashflow live
- Estimated rent
- $1,268 medium interval (Pro) →
- Mortgage (P&I)
- −$551
- Tax est. 1.5%
- −$131 /mo · $1,575/yr
- Insurance
- −$44
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$266
- Net cashflow
- $276
Break-even live
Sensitivity live
| Price | -10% $349 | -5% $312 | +0% $276 | +5% $240 | +10% $204 |
|---|---|---|---|---|---|
| Rent | -10% $176 | -5% $226 | +0% $276 | +5% $326 | +10% $376 |
| Rate | -1.0pp $329 | -0.5pp $303 | base $276 | +0.5pp $249 | +1.0pp $221 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $26,250
- Closing costs
- $3,150
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 208 W 8th St Unit 003 Roswell, NM | 2.0 | 1.0 | 850 | $900 | $1.06 | 44d | 1 | 0.48mi |
| 1025 Crescent Dr Roswell, NM | 3.0 | 1.0 | 1196 | $1,400 | $1.17 | 44d | 1 | 0.82mi |
| 1002 W Deming St Roswell, NM | 2.0 | 1.0 | 792 | $1,050 | $1.33 | 44d | 1 | 1.37mi |
HOA detail condo
- Monthly dues
- $0 · $0/yr
- Likely covers
- waterlandscapingsecurity
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 34 events
-
2026-06-19days on market $105,000 Active 163 DOM
-
2026-06-18days on market $105,000 Active 162 DOM
-
2026-06-17days on market $105,000 Active 161 DOM
-
2026-06-16days on market $105,000 Active 160 DOM
-
2026-06-15days on market $105,000 Active 159 DOM
-
2026-06-14days on market $105,000 Active 157 DOM
-
2026-06-12days on market $105,000 Active 156 DOM
-
2026-06-09days on market $105,000 Active 153 DOM
-
2026-06-08days on market $105,000 Active 152 DOM
-
2026-06-07days on market $105,000 Active 151 DOM
-
2026-06-05days on market $105,000 Active 148 DOM
-
2026-06-03days on market $105,000 Active 147 DOM
-
2026-06-02days on market $105,000 Active 146 DOM
-
2026-06-01days on market $105,000 Active 145 DOM
-
2026-05-31days on market $105,000 Active 144 DOM
-
2026-05-30days on market $105,000 Active 143 DOM
-
2026-05-16status Active 931-char remark
Show marketing remark (931 chars)
Centrally located within the Washington Avenue Condominium Complex, this 1,000 sq ft, 2-bedroom, 2-bath home offers a flexible layout designed to suit a variety of needs. A gated entry welcomes you to a private patio retreat before stepping inside to an open entertainment space showcasing a newly remodeled aesthetic. Wood-grain tile flows throughout the main living areas, creating a cohesive and modern feel. A sparkling chandelier highlights the dining space, which overlooks the cozy living area. The kitchen is appointed with granite countertops and sleek black major appliances. The primary bedroom features custom touches and ambient lighting designed for relaxation. Each bedroom offers its own en-suite bathroom access, both featuring tub/shower combinations. HOA dues cover water and grounds maintenance, and the complex also offers an on-site laundry facility for added convenience. Call today to schedule your showing!
-
2026-04-18status Pending 931-char remark
Show marketing remark (931 chars)
Centrally located within the Washington Avenue Condominium Complex, this 1,000 sq ft, 2-bedroom, 2-bath home offers a flexible layout designed to suit a variety of needs. A gated entry welcomes you to a private patio retreat before stepping inside to an open entertainment space showcasing a newly remodeled aesthetic. Wood-grain tile flows throughout the main living areas, creating a cohesive and modern feel. A sparkling chandelier highlights the dining space, which overlooks the cozy living area. The kitchen is appointed with granite countertops and sleek black major appliances. The primary bedroom features custom touches and ambient lighting designed for relaxation. Each bedroom offers its own en-suite bathroom access, both featuring tub/shower combinations. HOA dues cover water and grounds maintenance, and the complex also offers an on-site laundry facility for added convenience. Call today to schedule your showing!
-
2026-03-21price $105,000 931-char remark
Show marketing remark (879 chars)
Centrally located within the Washington Avenue Condominium Complex, this 1045 sq ft, 3-bedroom, 2-bath home offers a comfortable and versatile layout featuring two primary suites. A gated entry leads to a dedicated private patio that welcomes you inside. The well-sized living area flows into a U-shaped kitchen offering all major appliances, additional seating at the breakfast bar, and a dedicated dining area. An interior atrium fills the home with natural light and provides a perfect opportunity for those with a green thumb. The first bedroom offers the option to connect to the secondary bedroom, allowing for flexible use. Both primary suites feature their own en-suite bathrooms with tub/shower combinations. HOA dues cover water and grounds maintenance, and the complex also offers an on-site laundry facility for added convenience. Call today to schedule your showing!
-
2026-03-21price $105,000 879-char remark
Show marketing remark (879 chars)
Centrally located within the Washington Avenue Condominium Complex, this 1045 sq ft, 3-bedroom, 2-bath home offers a comfortable and versatile layout featuring two primary suites. A gated entry leads to a dedicated private patio that welcomes you inside. The well-sized living area flows into a U-shaped kitchen offering all major appliances, additional seating at the breakfast bar, and a dedicated dining area. An interior atrium fills the home with natural light and provides a perfect opportunity for those with a green thumb. The first bedroom offers the option to connect to the secondary bedroom, allowing for flexible use. Both primary suites feature their own en-suite bathrooms with tub/shower combinations. HOA dues cover water and grounds maintenance, and the complex also offers an on-site laundry facility for added convenience. Call today to schedule your showing!
-
2026-02-25status Active 931-char remark
Show marketing remark (931 chars)
Centrally located within the Washington Avenue Condominium Complex, this 1,000 sq ft, 2-bedroom, 2-bath home offers a flexible layout designed to suit a variety of needs. A gated entry welcomes you to a private patio retreat before stepping inside to an open entertainment space showcasing a newly remodeled aesthetic. Wood-grain tile flows throughout the main living areas, creating a cohesive and modern feel. A sparkling chandelier highlights the dining space, which overlooks the cozy living area. The kitchen is appointed with granite countertops and sleek black major appliances. The primary bedroom features custom touches and ambient lighting designed for relaxation. Each bedroom offers its own en-suite bathroom access, both featuring tub/shower combinations. HOA dues cover water and grounds maintenance, and the complex also offers an on-site laundry facility for added convenience. Call today to schedule your showing!
-
2026-02-20status Pending 931-char remark
Show marketing remark (931 chars)
Centrally located within the Washington Avenue Condominium Complex, this 1,000 sq ft, 2-bedroom, 2-bath home offers a flexible layout designed to suit a variety of needs. A gated entry welcomes you to a private patio retreat before stepping inside to an open entertainment space showcasing a newly remodeled aesthetic. Wood-grain tile flows throughout the main living areas, creating a cohesive and modern feel. A sparkling chandelier highlights the dining space, which overlooks the cozy living area. The kitchen is appointed with granite countertops and sleek black major appliances. The primary bedroom features custom touches and ambient lighting designed for relaxation. Each bedroom offers its own en-suite bathroom access, both featuring tub/shower combinations. HOA dues cover water and grounds maintenance, and the complex also offers an on-site laundry facility for added convenience. Call today to schedule your showing!
-
2026-02-11price $110,000 931-char remark
Show marketing remark (879 chars)
Centrally located within the Washington Avenue Condominium Complex, this 1045 sq ft, 3-bedroom, 2-bath home offers a comfortable and versatile layout featuring two primary suites. A gated entry leads to a dedicated private patio that welcomes you inside. The well-sized living area flows into a U-shaped kitchen offering all major appliances, additional seating at the breakfast bar, and a dedicated dining area. An interior atrium fills the home with natural light and provides a perfect opportunity for those with a green thumb. The first bedroom offers the option to connect to the secondary bedroom, allowing for flexible use. Both primary suites feature their own en-suite bathrooms with tub/shower combinations. HOA dues cover water and grounds maintenance, and the complex also offers an on-site laundry facility for added convenience. Call today to schedule your showing!
-
2026-02-11price $110,000 879-char remark
Show marketing remark (879 chars)
Centrally located within the Washington Avenue Condominium Complex, this 1045 sq ft, 3-bedroom, 2-bath home offers a comfortable and versatile layout featuring two primary suites. A gated entry leads to a dedicated private patio that welcomes you inside. The well-sized living area flows into a U-shaped kitchen offering all major appliances, additional seating at the breakfast bar, and a dedicated dining area. An interior atrium fills the home with natural light and provides a perfect opportunity for those with a green thumb. The first bedroom offers the option to connect to the secondary bedroom, allowing for flexible use. Both primary suites feature their own en-suite bathrooms with tub/shower combinations. HOA dues cover water and grounds maintenance, and the complex also offers an on-site laundry facility for added convenience. Call today to schedule your showing!
-
2026-01-12status Active 879-char remark
Show marketing remark (879 chars)
Centrally located within the Washington Avenue Condominium Complex, this 1045 sq ft, 3-bedroom, 2-bath home offers a comfortable and versatile layout featuring two primary suites. A gated entry leads to a dedicated private patio that welcomes you inside. The well-sized living area flows into a U-shaped kitchen offering all major appliances, additional seating at the breakfast bar, and a dedicated dining area. An interior atrium fills the home with natural light and provides a perfect opportunity for those with a green thumb. The first bedroom offers the option to connect to the secondary bedroom, allowing for flexible use. Both primary suites feature their own en-suite bathrooms with tub/shower combinations. HOA dues cover water and grounds maintenance, and the complex also offers an on-site laundry facility for added convenience. Call today to schedule your showing!
-
2026-01-11historical 879-char remark
Show marketing remark (879 chars)
Centrally located within the Washington Avenue Condominium Complex, this 1045 sq ft, 3-bedroom, 2-bath home offers a comfortable and versatile layout featuring two primary suites. A gated entry leads to a dedicated private patio that welcomes you inside. The well-sized living area flows into a U-shaped kitchen offering all major appliances, additional seating at the breakfast bar, and a dedicated dining area. An interior atrium fills the home with natural light and provides a perfect opportunity for those with a green thumb. The first bedroom offers the option to connect to the secondary bedroom, allowing for flexible use. Both primary suites feature their own en-suite bathrooms with tub/shower combinations. HOA dues cover water and grounds maintenance, and the complex also offers an on-site laundry facility for added convenience. Call today to schedule your showing!
-
2026-01-06$115,000 Active 931-char remark
Show marketing remark (879 chars)
Centrally located within the Washington Avenue Condominium Complex, this 1045 sq ft, 3-bedroom, 2-bath home offers a comfortable and versatile layout featuring two primary suites. A gated entry leads to a dedicated private patio that welcomes you inside. The well-sized living area flows into a U-shaped kitchen offering all major appliances, additional seating at the breakfast bar, and a dedicated dining area. An interior atrium fills the home with natural light and provides a perfect opportunity for those with a green thumb. The first bedroom offers the option to connect to the secondary bedroom, allowing for flexible use. Both primary suites feature their own en-suite bathrooms with tub/shower combinations. HOA dues cover water and grounds maintenance, and the complex also offers an on-site laundry facility for added convenience. Call today to schedule your showing!
-
2026-01-06$115,000 Active 879-char remark
Show marketing remark (879 chars)
Centrally located within the Washington Avenue Condominium Complex, this 1045 sq ft, 3-bedroom, 2-bath home offers a comfortable and versatile layout featuring two primary suites. A gated entry leads to a dedicated private patio that welcomes you inside. The well-sized living area flows into a U-shaped kitchen offering all major appliances, additional seating at the breakfast bar, and a dedicated dining area. An interior atrium fills the home with natural light and provides a perfect opportunity for those with a green thumb. The first bedroom offers the option to connect to the secondary bedroom, allowing for flexible use. Both primary suites feature their own en-suite bathrooms with tub/shower combinations. HOA dues cover water and grounds maintenance, and the complex also offers an on-site laundry facility for added convenience. Call today to schedule your showing!
-
2022-12-07soldstatus Closed
-
2022-10-07$95,000 Active
-
2019-07-23soldstatus
-
2019-03-19$60,000
-
2013-11-05soldstatus
-
2013-08-01$55,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,217
- − Mortgage interest
- −$5,882
- − Property taxes
- −$1,575
- − Insurance
- −$525
- − Repairs & maintenance
- −$1,217
- − Management
- −$1,217
- − Depreciation
- −$3,055
- Taxable income
- $1,746
- Est. tax owed @ 24.0%
- −$419
- After-tax cash flow
- $2,895/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 13 photos
The property is in fair condition with moderate repairs needed in the kitchen and bathroom, and exterior paint needs repainting. Updates to the kitchen and bathroom will significantly increase its resale value.
Repairs flagged
- Moderate kitchen cabinets — dated and in need of replacement
- Moderate kitchen countertops — dated and in need of replacement
- Moderate bathroom vanity — dated and in need of replacement
- Moderate exterior paint — peeling and in need of repainting
Value-add opportunities
- Resale update kitchen cabinets and countertops — modernizing the kitchen will attract more buyers
- Resale update bathroom vanity — modernizing the bathroom will attract more buyers
- Both paint exterior walls — improving curb appeal will attract more buyers and renters
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| kitchen cabinets · dated and in need of replacement | Moderate | $3,000–15,000 |
| kitchen countertops · dated and in need of replacement | Moderate | $3,000–15,000 |
| bathroom vanity · dated and in need of replacement | Moderate | $3,000–15,000 |
| exterior paint · peeling and in need of repainting | Moderate | $3,000–15,000 |
| Total estimated repair cost · 4 items | $12,000–60,000 |
Value-add ROI direction
- Resale update kitchen cabinets and countertops — modernizing the kitchen will attract more buyers ↑
- Resale update bathroom vanity — modernizing the bathroom will attract more buyers ↑
- Both paint exterior walls — improving curb appeal will attract more buyers and renters ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Roswell Independent Schools
- NCES district ID
- 3502250
- Math proficiency
- 11% ▼ -9.00%
- Reading proficiency
- 52% ▲ 23.00%
- Median HH income
- $38,848
- Composite
- 26.21/100
- National rank
- #7262
- State rank
- #16 of 29 in NM
Livability — Roswell
- Score
- 75/100
- State rank
- #8
- US rank
- #4339
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Roswell, NM
- County
- Chaves County · 56,277 people
- City population
- 56,277
- Metro
- Roswell, NM
- Population (ZIP)
- 27,524
- Household income
- $61,780
- Rent vs Own
- Severe rent burden
- 603.0
Population outlook (Chaves County) Hauer SSP2
- Today (2025)
- 66,122 people
- By 2030
- 66,351 · +0.3%
- By 2040
- 66,818 · +1.1%
- By 2050
- 66,928 · +1.2%
- By 2075
- 65,474 · -1.0%
- By 2100
- 58,943 · -10.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.56)
- Race & ethnicity
- Hispanic / Latino 50% White 44% Two or more races 16% Asian 2% Black 1%
- Hispanic origin (detail)
- Mexican 38%
- Common ancestry
- Slovak 2% Italian 1% Serbian 1%
- Foreign-born
- 9% · Canada
- Languages at home
- 73% English-only · Spanish 23% Tagalog/Filipino 1% Other Asian/Pacific 1%
Political lean MEDSL · Chaves
- 2024 margin
- Solid R (+44.8) · D 26.8% · R 71.6% · Other 1.6%
- 2008→2024 swing
- -20.2pp toward R · 2008: -24.7pp · 2024: -44.8pp
- All cycles
- 2024: R+44.8 2020: R+41.3 2016: R+36.4 2012: R+32.4 2008: R+24.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -130.52%
- Current HPI
- 149.3526
- Rent YoY
- ▲ 4.32%
- Metro
- Roswell, NM
- State GDP YoY
- —
- F500 in state
- 0
Price history
+87.8% since first listed18 events — show timeline
- 2026-05-16 Relisted — NMMLS
- 2026-04-18 Pending — NMMLS
- 2026-03-21 Price Changed $105,000 NMMLS
- 2026-03-21 Price Changed $105,000 NMMLS
- 2026-02-25 Relisted — NMMLS
- 2026-02-20 Pending — NMMLS
- 2026-02-11 Price Changed $110,000 NMMLS
- 2026-02-11 Price Changed $110,000 NMMLS
- 2026-01-12 Relisted — NMMLS
- 2026-01-11 Delisted — NMMLS
- 2026-01-06 Listed $115,000 NMMLS
- 2026-01-06 Listed $115,000 NMMLS
- 2022-12-07 Sold (MLS) — NMMLS
- 2022-10-07 Listed $95,000 NMMLS
- 2019-07-23 Sold (MLS) — NMMLS
- 2019-03-19 Listed $60,000 NMMLS
- 2013-11-05 Sold (MLS) — NMMLS
- 2013-08-01 Listed $55,900 NMMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…