CashFlowRE
Sign in Sign up
848 East Ave
D Composite 42.53
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +11.5/15.0
  • Appreciation +10.0/10.0
  • Cash flow +7.1/30.0
  • Livability +4.0/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.1/10.0
  • 1% rule +1.5/10.0
  • DSCR +1.3/10.0

$375,000

848 East Ave · Scottdale, GA 30079
3 bd · 2.0 ba · 1,894 sqft · SingleFamily public records · 128 Days on market
Built 1965 10,454 sqft lot $198/sqft · 9% below area Est $412k · 9% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Fully Updated Scottdale Gem – Minutes from Decatur & Emory! Pride of ownership shines in this beautifully refreshed 3-bedroom, 2-bathroom ranch. Move in with total peace of mind knowing the heavy lifting is done: New Roof (2021), New Water Heater (2023), and a Brand New Electrical Panel (2024).Inside, the open-concept layout flows seamlessly from the gracious living/dining area into a cozy den anchored by a classic masonry brick fireplace and opened to the kitchen. The chef-inspired kitchen is a true standout, featuring brand-new quartz countertops, a stylish farmhouse sink, and stainless steel appliances. Retreat to a primary suite boasting a renovated bath with quartz finishes and a spacious walk-in closet. Newer carpet in the bedrooms. Step outside to your private screened front porch—perfect for morning coffee—or host summer BBQs and games on the side yard, ideal for pets and kids. With a massive multi-purpose mudroom (ideal for a workshop or extra storage) and a location minutes from the DeKalb Farmers Market and PATH trails, MARTA rail, Emory, CDC, this home offers the perfect blend of suburban quiet and city convenience. Part of the Druid Hills International Baccalaureate School Cluster.

Key facts

  • Screened front porch
  • Quartz countertops
  • Updated kitchen

Tags

SCREENED FRONT PORCHLVP FLOORINGBRAND NEW CARPETMASONRY BRICK FIREPLACEUPDATED KITCHENQUARTZ COUNTERTOPS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $375k.

Deal economics

  • At list price, monthly cash flow is $-526 ($-6k/yr) — negative.
  • To cash-flow at today's rent, offer at most $282k (24.8% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $244k (34.9% below list).
  • Recommended offer: $244k (34.9% below list) — sets the bar for 1% rule.
  • Cap rate 4.6% vs local median 3.2% in Scottdale — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 79/100 on livability (#18 in GA, #2,327 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, crime A-; Watch: amenities F, health & safety F.
  • Dekalb County (suburban): math 19% / reading 28% proficiency, ranked #125 of 174 in GA (top 72%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Mclendon Elementary School (math 15% / reading 24%, grade F, #873 of 1,228 statewide, top 71%, 309 students, 100% FRL); Druid Hills Middle School (math 22% / reading 37%, grade F, #249 of 470 statewide, top 55%, 956 students, 46% FRL); Druid Hills High School (math 12% / reading 22%, grade F, #277 of 424 statewide, top 67%, 1,358 students, 37% FRL).
  • Market conditions: 72 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 19d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,240 units permitted in DeKalb County in 2024 (385 in 5+ unit buildings).
  • This rent runs 35% of the median local income ($82k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $40k of equity ($3k loan paydown + $38k appreciation (10.0% local appreciation)).
  • DeKalb County population projected at +28% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • By year 2, paydown + projected appreciation supports a ~$64k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 128 days — a 12% lower offer ($330k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 3y ago; this cycle's ask has dropped $25k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $56k; list at $375k implies a 576% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: moderate wind risk, 25% chance of damaging wind over 30y; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $244,029 (34.9% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 128 days. Have you received any prior offers? Is the seller open to a 35% concession, seller financing, or rate buy-down credit?
  3. Built in 1965 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.65%
Cap rate
4.61%
Cash-on-cash
-6.02%
DSCR
0.73
GRM
12.8

CMA / ARV

ARV (median comp)
$411,751
List price
$375,000
Delta
-8.93%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
785 Murphey St 0.21mi 3/2.5 1,800 (-5%) 2mo $502,500 $279 79
3054 Sonata Ter 0.42mi 3/3.5 1,919 (+1%) 1mo $545,811 $284 71
2899 Fantasy Ln 0.69mi 3/2.0 1,877 (-1%) 2mo $510,000 $272 65
3295 Artesia Dr 0.45mi 4/3.0 (+1) 1,929 (+2%) 5mo $417,000 $216 63
3245 Oakbrook Ln 0.56mi 3/2.0 2,025 (+7%) 8mo $305,000 $151 56
1101 De Leon Dr 0.63mi 4/2.5 (+1) 1,976 (+4%) 8mo $315,000 $159 50
2977 Orion Dr 0.64mi 3/2.0 2,041 (+8%) 9mo $390,000 $191 50
632 Warren Ave 0.64mi 3/2.5 1,722 (-9%) 8mo $400,000 $232 46
1094 Seville Dr 0.47mi 3/2.0 1,613 (-15%) 12mo $360,000 $223 44
2956 Hollywood Dr 0.72mi 3/2.0 1,642 (-13%) 4mo $535,000 $326 41
614 Glendale Rd 0.65mi 3/2.0 1,667 (-12%) 12mo $440,000 $264 40
2981 Judylyn Dr 0.63mi 4/3.0 (+1) 2,041 (+8%) 11mo $409,000 $200 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
20.0%
Equity multiple
2.63×
Total profit
$170,656
Equity at exit
$337,830
10-year hold
IRR
18.3%
Equity multiple
6.04×
Total profit
$528,829
Equity at exit
$728,543

Cash invested: $105,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30079

Home prices YoY
7.0%
Active inventory
72
Price-to-rent
12.8×

Monthly cashflow live

Estimated rent
$2,440 high interval (Pro) →
Mortgage (P&I)
$1,967
Tax from tax record
$332 /mo · $3,978/yr
Insurance
$156
HOA
$0
Vacancy / Maint / Mgmt
$512
Net cashflow
$-526

Break-even live

Break-even rent $3,107
Max offer price $281,997
Occupancy floor

Sensitivity live

Price -10% $-314 -5% $-420 +0% $-526 +5% $-633 +10% $-739
Rent -10% $-719 -5% $-623 +0% $-526 +5% $-430 +10% $-334
Rate -1.0pp $-338 -0.5pp $-431 base $-526 +0.5pp $-624 +1.0pp $-722

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$93,750
Closing costs
$11,250
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
788 Angora Aly Scottdale, GA 3.0 3.5 1622 $2,850 $1.76 3d 1 0.28mi
3040 Valley Cir Decatur, GA 4.0 3.0 2250 $3,200 $1.42 45d 1 0.39mi
3073 Cedar Creek Pkwy Decatur, GA 1.0–3.0 1.0–2.0 1050 $1,641 $1.56 0d 45 0.57mi
1015 Casa Dr Clarkston, GA 4.0 2.0 1844 $1,950 $1.06 26d 1 0.73mi
2894 Concord Dr Decatur, GA 3.0 2.0 1750 $4,349 $2.49 45d 1 0.76mi
3548 Lantern View Ln Scottdale, GA 3.0 2.5 1500 $2,000 $1.33 45d 1 0.81mi
3545 Orchard St Clarkston, GA 3.0 1.0 1232 $1,650 $1.34 18d 1 0.88mi
3545 Orchard St Clarkston, GA 3.0 1.0 1232 $1,650 $1.34 1d 1 0.88mi
524 Warren Ave Scottdale, GA 2.0 3.5 1248 $1,500 $1.20 14d 1 0.88mi
524 Warren Ave Scottdale, GA 3.0 2.5 2448 $1,390 $0.57 13d 1 0.88mi
523 Warren Ave Scottdale, GA 3.0 2.5 2449 $1,200 $0.49 26d 1 0.91mi
2801 Arborcrest Dr Decatur, GA 3.0 2.5 1642 $2,800 $1.71 7d 1 0.91mi
965 Smith St Clarkston, GA 2.0 1.0 1542 $1,500 $0.97 45d 1 0.92mi
3519 W Hill St Clarkston, GA 2.0 1.0–1.5 857 $1,299 $1.51 7d 1 0.92mi
2847 Jordan Oaks Ln Decatur, GA 3.0 2.5 2064 $2,500 $1.21 20d 1 0.94mi
3085 Piper Dr Decatur, GA 3.0 2.0 1845 $2,421 $1.31 45d 1 0.98mi
427 Third Ave Scottdale, GA 3.0 2.0 1350 $4,500 $3.33 0d 1 1.05mi
100 Paces Park Dr Decatur, GA 1.0–3.0 1.0–2.0 1084 $2,299 $2.12 0d 20 1.06mi
1086 Montreal Rd Clarkston, GA 2.0 1.5–2.0 1252 $1,318 $1.05 12d 10 1.07mi
1000 Montreal Rd Clarkston, GA 1.0–3.0 1.0–2.5 1250 $1,340 $1.07 1d 17 1.07mi
1290 Hopkins Dr Decatur, GA 4.0 4.0 2050 $2,895 $1.41 26d 1 1.09mi
3499 Creekview Pl Scottdale, GA 2.0 1.5 1250 $1,150 $0.92 1d 1 1.10mi
3499 Creekview Pl Scottdale, GA 2.0 1.5 1250 $1,150 $0.92 7d 1 1.10mi
1319 Kingston Trl Decatur, GA 3.0 4.0 1940 $2,600 $1.34 22d 1 1.11mi
1319 Kingston Trl Unit 1 Decatur, GA 3.0 4.0 1940 $2,600 $1.34 7d 1 1.11mi
3543 Cloudland Dr Stone Mountain, GA 3.0 2.0 2382 $2,847 $1.20 45d 1 1.13mi
3543 Cloudland Dr Stone Mountain, GA 3.0 2.0 2382 $2,797 $1.17 26d 1 1.13mi
3517 Creekview Pl Scottdale, GA 2.0 1.5 1250 $1,150 $0.92 45d 1 1.13mi
645 Dekalb Industrial Way Decatur, GA 1.0–2.0 1.0–2.0 1002 $2,188 $2.18 1d 9 1.15mi
437 Creekview Ct Scottdale, GA 2.0 2.5 1400 $1,195 $0.85 26d 1 1.17mi
3582 Cloudland Dr Stone Mountain, GA 4.0 2.0 2073 $2,800 $1.35 45d 1 1.17mi
2394 Lawrenceville Hwy Unit K Decatur, GA 3.0 2.0 1334 $1,900 $1.42 20d 1 1.18mi
3590 Cloudland Dr Stone Mountain, GA 3.0 2.0 2205 $3,000 $1.36 45d 1 1.19mi
417 Ridge Creek Dr Clarkston, GA 2.0 2.0 1239 $1,399 $1.13 26d 1 1.21mi
1402 McLendon Dr Decatur, GA 4.0 3.0 2592 $3,500 $1.35 19d 1 1.24mi
4107 Stratford Cmns Decatur, GA 2.0 2.0 1262 $2,349 $1.86 4d 1 1.28mi
2676 Milscott Dr Decatur, GA 3.0 1.0–2.0 949 $2,056 $2.17 0d 7 1.29mi
1200 Montreal Rd Tucker, GA 1.0–2.0 1.0–2.0 986 $1,860 $1.89 3d 16 1.29mi
3743 Poplar Dr Clarkston, GA 3.0 2.0 1540 $1,900 $1.23 6d 1 1.34mi
2600 Milscott Dr Decatur, GA 3.0 1.0–2.0 1087 $3,059 $2.81 0d 28 1.35mi

Listing history 26 events

  1. 2026-06-09
    days on market $375,000 Active 128 DOM
  2. 2026-06-08
    days on market $375,000 Active 127 DOM
  3. 2026-06-07
    pricedays on market $375,000 Active 126 DOM
  4. 2026-06-04
    days on market $395,000 Active 123 DOM
  5. 2026-06-03
    days on market $395,000 Active 122 DOM
  6. 2026-06-02
    days on market $395,000 Active 121 DOM
  7. 2026-06-01
    days on market $395,000 Active 120 DOM
  8. 2026-05-31
    days on market $395,000 Active 119 DOM
  9. 2026-05-15
    historical Active Under Contract 1237-char remark
    Show marketing remark (2107 chars)

    Motivated Seller! Don't miss this Opportunity! Welcome to your next home or investment opportunity! Pride of ownership shows in this freshly painted home both inside and out. This nice 3 bed/2 bath home is priced to sell quickly and offers incredible value for so close to Decatur. The seller is highly motivated, creating a rare chance to secure a great property at a competitive price. Whether you're a first-time buyer, downsizing, or looking for a rental income property, this listing deserves attention. Enjoy relaxing after a long day on inviting screened front porch, greeting neighbors walking their pets and families in this quiet neighborhood. Walk on good looking, sturdy LVP flooring, brand new carpet and pad along with other flooring. Walk into gracious sized Living / Dining Room combination. Curl up on the floor while relaxing by the masonry brick fireplace in the Den. Ideal updated Kitchen with brand new quartz countertops, backsplashes, lovely farm sink, SS appliances. Love the open concept...never miss another game or show. Huge mudroom off the Kitchen that has possibilities galore. It's been used as a workshop, storage room and offer all kinds of possibilities. Laundry Closet is in the mudroom. Pantry post in the mudroom is great for storage as well. Enjoy grilling off the back Deck. Freshly painted Primary Bedroom features a spacious walk-in closet and lots of natural sunlight. Primary Bathroom has been renovated with quartz, glass shower doors and new fixtures. The other two Secondary Bedrooms are good size with double closets. Back corner Bedroom features a dedicated power outlet for computer as Owner used to work from home. This home has so much to offer with new roof 2021, new Hot Water Heater 2023, new panel box 2024. Minutes from DeKalb Farmers Market, Marta Rail Station, downtown Decatur, Emory, CDC, shops and restaurants. Bike the nearby PATH trail to Clarkston & St. Mt. Minutes from Hwy 78, I-285 and I-85 - it's a great location. Part of the Druid hills International Baccalaureate School Cluster. Act fast - opportunities like this don't last long!

  10. 2026-05-15
    status Under Contract 2107-char remark
    Show marketing remark (2107 chars)

    Motivated Seller! Don't miss this Opportunity! Welcome to your next home or investment opportunity! Pride of ownership shows in this freshly painted home both inside and out. This nice 3 bed/2 bath home is priced to sell quickly and offers incredible value for so close to Decatur. The seller is highly motivated, creating a rare chance to secure a great property at a competitive price. Whether you're a first-time buyer, downsizing, or looking for a rental income property, this listing deserves attention. Enjoy relaxing after a long day on inviting screened front porch, greeting neighbors walking their pets and families in this quiet neighborhood. Walk on good looking, sturdy LVP flooring, brand new carpet and pad along with other flooring. Walk into gracious sized Living / Dining Room combination. Curl up on the floor while relaxing by the masonry brick fireplace in the Den. Ideal updated Kitchen with brand new quartz countertops, backsplashes, lovely farm sink, SS appliances. Love the open concept...never miss another game or show. Huge mudroom off the Kitchen that has possibilities galore. It's been used as a workshop, storage room and offer all kinds of possibilities. Laundry Closet is in the mudroom. Pantry post in the mudroom is great for storage as well. Enjoy grilling off the back Deck. Freshly painted Primary Bedroom features a spacious walk-in closet and lots of natural sunlight. Primary Bathroom has been renovated with quartz, glass shower doors and new fixtures. The other two Secondary Bedrooms are good size with double closets. Back corner Bedroom features a dedicated power outlet for computer as Owner used to work from home. This home has so much to offer with new roof 2021, new Hot Water Heater 2023, new panel box 2024. Minutes from DeKalb Farmers Market, Marta Rail Station, downtown Decatur, Emory, CDC, shops and restaurants. Bike the nearby PATH trail to Clarkston & St. Mt. Minutes from Hwy 78, I-285 and I-85 - it's a great location. Part of the Druid hills International Baccalaureate School Cluster. Act fast - opportunities like this don't last long!

  11. 2026-04-13
    price $395,000 2107-char remark
    Show marketing remark (1237 chars)

    Fully Updated Scottdale Gem – Minutes from Decatur & Emory! Pride of ownership shines in this beautifully refreshed 3-bedroom, 2-bathroom ranch. Move in with total peace of mind knowing the heavy lifting is done: New Roof (2021), New Water Heater (2023), and a Brand New Electrical Panel (2024).Inside, the open-concept layout flows seamlessly from the gracious living/dining area into a cozy den anchored by a classic masonry brick fireplace and opened to the kitchen. The chef-inspired kitchen is a true standout, featuring brand-new quartz countertops, a stylish farmhouse sink, and stainless steel appliances. Retreat to a primary suite boasting a renovated bath with quartz finishes and a spacious walk-in closet. Newer carpet in the bedrooms. Step outside to your private screened front porch—perfect for morning coffee—or host summer BBQs and games on the side yard, ideal for pets and kids. With a massive multi-purpose mudroom (ideal for a workshop or extra storage) and a location minutes from the DeKalb Farmers Market and PATH trails, MARTA rail, Emory, CDC, this home offers the perfect blend of suburban quiet and city convenience. Part of the Druid Hills International Baccalaureate School Cluster.

  12. 2026-04-13
    price $395,000 1237-char remark
    Show marketing remark (1237 chars)

    Fully Updated Scottdale Gem – Minutes from Decatur & Emory! Pride of ownership shines in this beautifully refreshed 3-bedroom, 2-bathroom ranch. Move in with total peace of mind knowing the heavy lifting is done: New Roof (2021), New Water Heater (2023), and a Brand New Electrical Panel (2024).Inside, the open-concept layout flows seamlessly from the gracious living/dining area into a cozy den anchored by a classic masonry brick fireplace and opened to the kitchen. The chef-inspired kitchen is a true standout, featuring brand-new quartz countertops, a stylish farmhouse sink, and stainless steel appliances. Retreat to a primary suite boasting a renovated bath with quartz finishes and a spacious walk-in closet. Newer carpet in the bedrooms. Step outside to your private screened front porch—perfect for morning coffee—or host summer BBQs and games on the side yard, ideal for pets and kids. With a massive multi-purpose mudroom (ideal for a workshop or extra storage) and a location minutes from the DeKalb Farmers Market and PATH trails, MARTA rail, Emory, CDC, this home offers the perfect blend of suburban quiet and city convenience. Part of the Druid Hills International Baccalaureate School Cluster.

  13. 2026-02-01
    listed $399,999 Active 1237-char remark
    Show marketing remark (1237 chars)

    Fully Updated Scottdale Gem – Minutes from Decatur & Emory! Pride of ownership shines in this beautifully refreshed 3-bedroom, 2-bathroom ranch. Move in with total peace of mind knowing the heavy lifting is done: New Roof (2021), New Water Heater (2023), and a Brand New Electrical Panel (2024).Inside, the open-concept layout flows seamlessly from the gracious living/dining area into a cozy den anchored by a classic masonry brick fireplace and opened to the kitchen. The chef-inspired kitchen is a true standout, featuring brand-new quartz countertops, a stylish farmhouse sink, and stainless steel appliances. Retreat to a primary suite boasting a renovated bath with quartz finishes and a spacious walk-in closet. Newer carpet in the bedrooms. Step outside to your private screened front porch—perfect for morning coffee—or host summer BBQs and games on the side yard, ideal for pets and kids. With a massive multi-purpose mudroom (ideal for a workshop or extra storage) and a location minutes from the DeKalb Farmers Market and PATH trails, MARTA rail, Emory, CDC, this home offers the perfect blend of suburban quiet and city convenience. Part of the Druid Hills International Baccalaureate School Cluster.

  14. 2026-01-31
    historical
  15. 2026-01-09
    price $404,000
  16. 2025-10-16
    price $409,000
  17. 2025-09-02
    status Back On Market
  18. 2025-08-31
    historical
  19. 2025-08-11
    price $419,000
  20. 2025-05-23
    price $425,000
  21. 2025-04-21
    listed $399,999 New 2107-char remark
    Show marketing remark (2107 chars)

    Motivated Seller! Don't miss this Opportunity! Welcome to your next home or investment opportunity! Pride of ownership shows in this freshly painted home both inside and out. This nice 3 bed/2 bath home is priced to sell quickly and offers incredible value for so close to Decatur. The seller is highly motivated, creating a rare chance to secure a great property at a competitive price. Whether you're a first-time buyer, downsizing, or looking for a rental income property, this listing deserves attention. Enjoy relaxing after a long day on inviting screened front porch, greeting neighbors walking their pets and families in this quiet neighborhood. Walk on good looking, sturdy LVP flooring, brand new carpet and pad along with other flooring. Walk into gracious sized Living / Dining Room combination. Curl up on the floor while relaxing by the masonry brick fireplace in the Den. Ideal updated Kitchen with brand new quartz countertops, backsplashes, lovely farm sink, SS appliances. Love the open concept...never miss another game or show. Huge mudroom off the Kitchen that has possibilities galore. It's been used as a workshop, storage room and offer all kinds of possibilities. Laundry Closet is in the mudroom. Pantry post in the mudroom is great for storage as well. Enjoy grilling off the back Deck. Freshly painted Primary Bedroom features a spacious walk-in closet and lots of natural sunlight. Primary Bathroom has been renovated with quartz, glass shower doors and new fixtures. The other two Secondary Bedrooms are good size with double closets. Back corner Bedroom features a dedicated power outlet for computer as Owner used to work from home. This home has so much to offer with new roof 2021, new Hot Water Heater 2023, new panel box 2024. Minutes from DeKalb Farmers Market, Marta Rail Station, downtown Decatur, Emory, CDC, shops and restaurants. Bike the nearby PATH trail to Clarkston & St. Mt. Minutes from Hwy 78, I-285 and I-85 - it's a great location. Part of the Druid hills International Baccalaureate School Cluster. Act fast - opportunities like this don't last long!

  22. 2025-04-21
    listed $439,000 New
    Show marketing remark (2107 chars)

    Motivated Seller! Don't miss this Opportunity! Welcome to your next home or investment opportunity! Pride of ownership shows in this freshly painted home both inside and out. This nice 3 bed/2 bath home is priced to sell quickly and offers incredible value for so close to Decatur. The seller is highly motivated, creating a rare chance to secure a great property at a competitive price. Whether you're a first-time buyer, downsizing, or looking for a rental income property, this listing deserves attention. Enjoy relaxing after a long day on inviting screened front porch, greeting neighbors walking their pets and families in this quiet neighborhood. Walk on good looking, sturdy LVP flooring, brand new carpet and pad along with other flooring. Walk into gracious sized Living / Dining Room combination. Curl up on the floor while relaxing by the masonry brick fireplace in the Den. Ideal updated Kitchen with brand new quartz countertops, backsplashes, lovely farm sink, SS appliances. Love the open concept...never miss another game or show. Huge mudroom off the Kitchen that has possibilities galore. It's been used as a workshop, storage room and offer all kinds of possibilities. Laundry Closet is in the mudroom. Pantry post in the mudroom is great for storage as well. Enjoy grilling off the back Deck. Freshly painted Primary Bedroom features a spacious walk-in closet and lots of natural sunlight. Primary Bathroom has been renovated with quartz, glass shower doors and new fixtures. The other two Secondary Bedrooms are good size with double closets. Back corner Bedroom features a dedicated power outlet for computer as Owner used to work from home. This home has so much to offer with new roof 2021, new Hot Water Heater 2023, new panel box 2024. Minutes from DeKalb Farmers Market, Marta Rail Station, downtown Decatur, Emory, CDC, shops and restaurants. Bike the nearby PATH trail to Clarkston & St. Mt. Minutes from Hwy 78, I-285 and I-85 - it's a great location. Part of the Druid hills International Baccalaureate School Cluster. Act fast - opportunities like this don't last long!

  23. 2023-10-25
    historical
  24. 2023-09-28
    price $339,000
  25. 2023-08-31
    listed $349,000 New
  26. 1986-04-30
    soldstatus $55,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$3,978 · $332/mo
Projected year-2 tax
$3,978 · $332/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥104°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 5/10 Major 25% chance of damaging wind over 30 yrs
  • 🫁 Air quality 5/10 Major 6 unhealthy d/yr today · 8 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$29,283
− Mortgage interest
−$21,006
− Property taxes
−$3,978
− Insurance
−$1,875
− Repairs & maintenance
−$2,343
− Management
−$2,343
− Depreciation
−$10,909
Taxable loss
−$13,170
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$3,161
After-tax cash flow
$-3,157/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Dekalb County
NCES district ID
1301740
Math proficiency
19% ▼ -12.00%
Reading proficiency
28% ▼ -7.00%
Median HH income
$51,448
Composite
20.92/100
National rank
#8482
State rank
#125 of 174 in GA

Livability — Scottdale

Score
79/100
State rank
#18
US rank
#2327

Category grades

Amenities F Commute A+ Cost of living B+ Crime A- Employment A- Housing A+ Health & safety F User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Scottdale, GA
County
Dekalb County · 782,738 people
City population
4,831
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
4,831
Household income
$82,500
Rent vs Own
43.4% rent · 56.6% own
Severe rent burden
353.0

Population outlook (DeKalb County) Hauer SSP2

Today (2025)
839,977 people
By 2030
891,768 · +6.2%
By 2040
988,894 · +17.7%
By 2050
1,074,583 · +27.9%
By 2075
1,245,026 · +48.2%
By 2100
1,303,135 · +55.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.74)
Race & ethnicity
Black 40% White 22% Two or more races 19% Hispanic / Latino 17% Asian 16%
Hispanic origin (detail)
Common ancestry
Romanian 3% Scotch-Irish 3% Slovak 3%
Foreign-born
17% · Canada, South Korea, Vietnam
Languages at home
78% English-only · Other Indo-European 14% Spanish 2% French/Haitian/Cajun 1%

Political lean MEDSL · DeKalb

2024 margin
Solid D (+64.8) · D 81.9% · R 17.1% · Other 1.0%
2008→2024 swing
+6.1pp toward D · 2008: 58.6pp · 2024: 64.8pp
All cycles
2024: D+64.8 2020: D+67.4 2016: D+64.8 2012: D+56.8 2008: D+58.6

Not yet ingested

Civics

Market trends

HPI YoY
▲ 23.96%
Current HPI
368.6558
Rent YoY
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+611.7% since first listed
18 events — show timeline
  • 2026-05-15 Contingent FMLS
  • 2026-05-15 Pending GAMLS
  • 2026-04-13 Price Changed $395,000 GAMLS
  • 2026-04-13 Price Changed $395,000 FMLS
  • 2026-02-01 Listed $399,999 FMLS
  • 2026-01-31 Listing Removed GAMLS
  • 2026-01-09 Price Changed $404,000 GAMLS
  • 2025-10-16 Price Changed $409,000 GAMLS
  • 2025-09-02 Relisted GAMLS
  • 2025-08-31 Listing Removed GAMLS
  • 2025-08-11 Price Changed $419,000 GAMLS
  • 2025-05-23 Price Changed $425,000 GAMLS
  • 2025-04-21 Listed $439,000 GAMLS
  • 2025-04-21 Listed $399,999 GAMLS
  • 2023-10-25 Listing Removed GAMLS
  • 2023-09-28 Price Changed $339,000 GAMLS
  • 2023-08-31 Listed $349,000 GAMLS
  • 1986-04-30 Sold (Public Records) $55,500 Public Records

Property tax history

+2.7%/yr

Latest (2025): $3,978 · -3.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…