2895 Co Rd 1718 · Holly Pond, AL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $916 – $1,700
Heat risk 5/10 · Moderate
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 5/10 · Moderate
- Chance of severe wind over 30 yrs
- 26.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Appreciation +10.0/10.0
- Cash flow +7.8/30.0
- ARV discount +7.5/15.0
- Livability +3.0/5.0
- Schools +2.8/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- 1% rule +2.4/10.0
- DSCR +1.9/10.0
$210,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Private 13-Acre Homestead Opportunity | Holly Pond, AL Enjoy peaceful country living at the end of the road on this 13-acre property in Holly Pond, Alabama. Featuring a double-wide mobile home with 5 bedrooms and 3 bathrooms, this home offers generous space for a growing household, multi-generational living, or work-from-home flexibility. Approximately 2 acres are fenced, ideal for farm animals or a small homestead, while the remaining 10 acres are wooded, providing privacy, wildlife, and recreational opportunities. A detached garage adds storage and workspace options. Surrounded by nature with no through traffic, this property delivers the privacy and acreage many buyers are searching for, all while still being within reasonable driving distance to local conveniences. Buyer and/or buyer agent to confirm all items of importance. Contact your favorite agent today to see this property.
Key facts
- 13 acre property
- Fenced acres
- Wooded acres
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5-bed/3.0-bath manufactured listed at $210k.
Deal economics
- At list price, monthly cash flow is $-231 ($-3k/yr) — negative.
- To cash-flow at today's rent, offer at most $177k (15.9% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $154k (26.4% below list).
- Recommended offer: $154k (26.4% below list) — sets the bar for 1% rule.
- Cap rate 5.0% vs local median 3.9% in Holly Pond — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 59/100 on livability (#326 in AL) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A; Watch: schools C-, crime D+, amenities F.
- Cullman County (rural): math 19% / reading 49% proficiency, ranked #49 of 129 in AL (top 38%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 35 active listings in the ZIP; 180 units permitted in Cullman County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $22k of equity ($1k loan paydown + $21k appreciation (10.0% local appreciation)).
- By year 2, paydown + projected appreciation supports a ~$36k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 132 days — a 12% lower offer ($185k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 13y ago; this cycle's ask has dropped $50k (19%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $34k; list at $210k implies a 509% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: moderate wind risk, 26% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 132 days. Have you received any prior offers? Is the seller open to a 26% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.74% ✗
- Cap rate
- 4.97%
- Cash-on-cash
- -4.71%
- DSCR
- 0.79
- GRM
- 11.3
CMA / ARV
No comps found within radius.
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 20.9%
- Equity multiple
- 2.70×
- Total profit
- $99,684
- Equity at exit
- $189,185
- IRR
- 19.0%
- Equity multiple
- 6.19×
- Total profit
- $305,167
- Equity at exit
- $407,984
Cash invested: $58,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Alabama
- 90 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 35083
- Home prices YoY
- 8.9%
- Active inventory
- 35
- Price-to-rent
- 11.3×
Monthly cashflow live
- Estimated rent
- $1,545 medium interval (Pro) →
- Mortgage (P&I)
- −$1,101
- Tax est. 1.5%
- −$262 /mo · $3,150/yr
- Insurance
- −$88
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$324
- Net cashflow
- $-231
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $52,500
- Closing costs
- $6,300
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 22 events
-
2026-06-19days on market $210,000 Active 132 DOM
-
2026-06-18days on market $210,000 Active 131 DOM
-
2026-06-17days on market $210,000 Active 130 DOM
-
2026-06-16days on market $210,000 Active 129 DOM
-
2026-06-15days on market $210,000 Active 128 DOM
-
2026-06-14days on market $210,000 Active 126 DOM
-
2026-06-12days on market $210,000 Active 125 DOM
-
2026-06-09days on market $210,000 Active 122 DOM
-
2026-06-08days on market $210,000 Active 121 DOM
-
2026-06-07days on market $210,000 Active 120 DOM
-
2026-06-05days on market $210,000 Active 117 DOM
-
2026-06-03days on market $210,000 Active 116 DOM
-
2026-06-02days on market $210,000 Active 115 DOM
-
2026-06-01days on market $210,000 Active 114 DOM
-
2026-05-31days on market $210,000 Active 113 DOM
-
2026-05-30days on market $210,000 Active 112 DOM
-
2026-04-26price $220,000 897-char remark
Show marketing remark (897 chars)
Private 13-Acre Homestead Opportunity | Holly Pond, AL Enjoy peaceful country living at the end of the road on this 13-acre property in Holly Pond, Alabama. Featuring a double-wide mobile home with 5 bedrooms and 3 bathrooms, this home offers generous space for a growing household, multi-generational living, or work-from-home flexibility. Approximately 2 acres are fenced, ideal for farm animals or a small homestead, while the remaining 10 acres are wooded, providing privacy, wildlife, and recreational opportunities. A detached garage adds storage and workspace options. Surrounded by nature with no through traffic, this property delivers the privacy and acreage many buyers are searching for, all while still being within reasonable driving distance to local conveniences. Buyer and/or buyer agent to confirm all items of importance. Contact your favorite agent today to see this property.
-
2026-04-23price $240,000 897-char remark
Show marketing remark (897 chars)
Private 13-Acre Homestead Opportunity | Holly Pond, AL Enjoy peaceful country living at the end of the road on this 13-acre property in Holly Pond, Alabama. Featuring a double-wide mobile home with 5 bedrooms and 3 bathrooms, this home offers generous space for a growing household, multi-generational living, or work-from-home flexibility. Approximately 2 acres are fenced, ideal for farm animals or a small homestead, while the remaining 10 acres are wooded, providing privacy, wildlife, and recreational opportunities. A detached garage adds storage and workspace options. Surrounded by nature with no through traffic, this property delivers the privacy and acreage many buyers are searching for, all while still being within reasonable driving distance to local conveniences. Buyer and/or buyer agent to confirm all items of importance. Contact your favorite agent today to see this property.
-
2026-03-30price $255,000 897-char remark
Show marketing remark (897 chars)
Private 13-Acre Homestead Opportunity | Holly Pond, AL Enjoy peaceful country living at the end of the road on this 13-acre property in Holly Pond, Alabama. Featuring a double-wide mobile home with 5 bedrooms and 3 bathrooms, this home offers generous space for a growing household, multi-generational living, or work-from-home flexibility. Approximately 2 acres are fenced, ideal for farm animals or a small homestead, while the remaining 10 acres are wooded, providing privacy, wildlife, and recreational opportunities. A detached garage adds storage and workspace options. Surrounded by nature with no through traffic, this property delivers the privacy and acreage many buyers are searching for, all while still being within reasonable driving distance to local conveniences. Buyer and/or buyer agent to confirm all items of importance. Contact your favorite agent today to see this property.
-
2026-02-07$260,000 Active 897-char remark
Show marketing remark (897 chars)
Private 13-Acre Homestead Opportunity | Holly Pond, AL Enjoy peaceful country living at the end of the road on this 13-acre property in Holly Pond, Alabama. Featuring a double-wide mobile home with 5 bedrooms and 3 bathrooms, this home offers generous space for a growing household, multi-generational living, or work-from-home flexibility. Approximately 2 acres are fenced, ideal for farm animals or a small homestead, while the remaining 10 acres are wooded, providing privacy, wildlife, and recreational opportunities. A detached garage adds storage and workspace options. Surrounded by nature with no through traffic, this property delivers the privacy and acreage many buyers are searching for, all while still being within reasonable driving distance to local conveniences. Buyer and/or buyer agent to confirm all items of importance. Contact your favorite agent today to see this property.
-
2013-02-11soldstatus $34,500 173-char remark
Show marketing remark (173 chars)
* * * FORECLOSURE * * * RIGHT OF REDEMPTION MAY APPLY * * * SOLD AS IS * * * 1999 Buccaneer 76x28 5 bedroom, 2 bath on 3 acres. * * * Please Verify Schools * * *
-
2013-01-08$31,500 173-char remark
Show marketing remark (173 chars)
* * * FORECLOSURE * * * RIGHT OF REDEMPTION MAY APPLY * * * SOLD AS IS * * * 1999 Buccaneer 76x28 5 bedroom, 2 bath on 3 acres. * * * Please Verify Schools * * *
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 5/10 Major 7 d/yr ≥105°F today · 18 d/yr by 30 yrs out
- Wind 5/10 Major 26% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,536
- − Mortgage interest
- −$11,763
- − Property taxes
- −$3,150
- − Insurance
- −$1,050
- − Repairs & maintenance
- −$1,483
- − Management
- −$1,483
- − Depreciation
- −$6,109
- Taxable loss
- −$6,502
- Est. tax savings @ 24.0%
- +$1,561
- After-tax cash flow
- $-1,211/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Cullman County
- NCES district ID
- 0101020
- Math proficiency
- 19% ▼ -35.00%
- Reading proficiency
- 49% ▲ 1.00%
- Median HH income
- $39,449
- Composite
- 28.39/100
- National rank
- #6767
- State rank
- #49 of 129 in AL
Livability — Holly Pond
- Score
- 59/100
- State rank
- #326
- US rank
- #19930
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 4,276
Population outlook (Cullman County) Hauer SSP2
- Today (2025)
- 84,522 people
- By 2030
- 85,402 · +1.0%
- By 2040
- 86,152 · +1.9%
- By 2050
- 85,202 · +0.8%
- By 2075
- 79,679 · -5.7%
- By 2100
- 66,943 · -20.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (93%)
- Race & ethnicity
- White 93% Hispanic / Latino 6% Two or more races 4%
- Hispanic origin (detail)
- Mexican 6%
- Common ancestry
- Slovak 2% Italian 2% Romanian 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 96% English-only · Spanish 4%
Political lean MEDSL · Cullman
- 2024 margin
- Solid R (+80.5) · D 9.4% · R 89.9%
- 2008→2024 swing
- -15.3pp toward R · 2008: -65.2pp · 2024: -80.5pp
- All cycles
- 2024: R+80.5 2020: R+77.4 2016: R+77.8 2012: R+69.5 2008: R+65.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 21.05%
- Current HPI
- 258.1263
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.94%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in AL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $8B |
|
||
| Healthcare | 1 | $5B |
|
||
Price history
+598.4% since first listed6 events — show timeline
- 2026-04-26 Price Changed $220,000 SAARMLS
- 2026-04-23 Price Changed $240,000 SAARMLS
- 2026-03-30 Price Changed $255,000 SAARMLS
- 2026-02-07 Listed $260,000 SAARMLS
- 2013-02-11 Sold (MLS) $34,500 Greater Alabama MLS
- 2013-01-08 Listed $31,500 Greater Alabama MLS
Property tax history
+2.4%/yrLatest (2025): $241 · -48.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…