633 Parkway Dr · St. Paul, MN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $888 – $1,650
Heat risk 2/10 · Minimal
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +22.7/30.0
- ARV discount +7.5/15.0
- DSCR +7.3/10.0
- 1% rule +6.4/10.0
- Rent growth +4.1/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.4/10.0
- Appreciation +0.0/10.0
$138,500
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
An enticing investment beckons in Saint Paul—a 1.5-story home brimming with potential. Boasting 2 bedrooms and 1 bathroom, this property offers a cozy yet spacious living environment. The large kitchen is a focal point, providing ample room for culinary creativity and gatherings. The location within Saint Paul ensures convenient access to local amenities, schools, and transportation routes. Whether you're a savvy investor seeking promising returns or a homeowner looking to create a personalized haven, this property provides a canvas for your aspirations. Take advantage of this investment prospect and unlock the potential of a 1.5-story gem in the heart of Saint Paul.
Key facts
- Walkout basement
- 4,399 sq ft lot
- Built 1909
Tags
Property features AI
Finance
- Other: Lot approximately 0.101 acres (41 x 128) with city street frontage, sidewalks, street lights and storm sewer; public maintained road
Exterior
- Parking: Concrete parking
- Utilities: City water (connected); City sewer (connected); Natural gas
- Home design: Residential property; One and one-half stories; Block foundation
- Construction: Above-grade and below-grade living areas; Above-grade finished area and main level finished area present
- Exterior features: Other exterior features
Interior
- Kitchen: Kitchen on main level with range and refrigerator
- Bedrooms: 2 bedrooms (both on the main level)
- Bathrooms: 1 full bathroom (main floor)
- Heating & cooling: Forced air heating; No central air
- Interior features: Range; Refrigerator; Full basement
- Laundry & utility: Laundry located in the basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $138k.
Deal economics
- At list price, monthly cash flow is $238 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $138k).
- Recommended offer: $136k (1.5% below list) — sets the bar for market timing.
Location & tenants
- Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
- St. Paul Public School District (urban): math 21% / reading 33% proficiency, ranked #270 of 301 in MN (top 90%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+6.3%/yr); 255 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,202 units permitted in Ramsey County in 2024 (880 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $958 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Ramsey County population projected at +27% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 6.3% rent growth), your $39k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 29 days — a 2% lower offer ($136k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 12y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $105k; 32% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1909 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1909 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.14% ✓
- Cap rate
- 8.36%
- Cash-on-cash
- 7.36%
- DSCR
- 1.33
- GRM
- 7.3
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 6.26% rent growth · sell at horizon
- IRR
- -1.2%
- Equity multiple
- 0.95×
- Total profit
- $-1,884
- Equity at exit
- $20,651
- IRR
- 11.8%
- Equity multiple
- 2.07×
- Total profit
- $41,559
- Equity at exit
- $11,975
Cash invested: $38,780 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 46 Balanced
- State Minnesota
- 46 Balanced · D+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 55106
- Rents YoY
- 6.3%
- Active inventory
- 255
- Price-to-rent
- 7.3×
Monthly cashflow live
- Estimated rent
- $1,578 high interval (Pro) →
- Mortgage (P&I)
- −$726
- Tax from tax record
- −$225 /mo · $2,696/yr
- Insurance
- −$58
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$331
- Net cashflow
- $238
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $34,625
- Closing costs
- $4,155
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 5 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 321 Larpenteur Ave E Maplewood, MN | 1.0–2.0 | 1.0 | 755 | $1,250 | $1.66 | 43d | 2 | 0.68mi |
| 1901 Desoto St Saint Paul, MN | 1.0–2.0 | 1.0–2.0 | 904 | $1,725 | $1.91 | 24d | 8 | 0.88mi |
| 479 Skillman Ave E Maplewood, MN | 2.0 | 1.0 | 750 | $1,505 | $2.01 | 43d | 13 | 1.15mi |
| 2093 Bradley St Maplewood, MN | 2.0–3.0 | 1.5 | 1250 | $1,995 | $1.60 | 12d | 2 | 1.21mi |
| 1160 Frost Ave Saint Paul, MN | 3.0 | 1.0–2.0 | 1035 | $2,552 | $2.46 | 1d | 4 | 1.41mi |
Listing history 32 events
-
2026-06-13days on market $138,500 Active 29 DOM
-
2026-06-09days on market $138,500 Active 25 DOM
-
2026-06-08days on market $138,500 Active 24 DOM
-
2026-06-07days on market $138,500 Active 23 DOM
-
2026-06-04days on market $138,500 Active 20 DOM
-
2026-06-03days on market $138,500 Active 19 DOM
-
2026-06-02days on market $138,500 Active 18 DOM
-
2026-06-01days on market $138,500 Active 17 DOM
-
2026-05-31days on market $138,500 Active 16 DOM
-
2026-05-15$138,500 Active 474-char remark
-
2026-05-08historical
-
2026-05-06historical Contingent - Inspection
-
2026-02-16$138,500 Active
-
2024-01-26soldstatus $105,000 Sold
Show marketing remark (681 chars)
An enticing investment beckons in Saint Paul—a 1.5-story home brimming with potential. Boasting 2 bedrooms and 1 bathroom, this property offers a cozy yet spacious living environment. The large kitchen is a focal point, providing ample room for culinary creativity and gatherings. The location within Saint Paul ensures convenient access to local amenities, schools, and transportation routes. Whether you're a savvy investor seeking promising returns or a homeowner looking to create a personalized haven, this property provides a canvas for your aspirations. Take advantage of this investment prospect and unlock the potential of a 1.5-story gem in the heart of Saint Paul.
-
2024-01-09status Pending
Show marketing remark (681 chars)
An enticing investment beckons in Saint Paul—a 1.5-story home brimming with potential. Boasting 2 bedrooms and 1 bathroom, this property offers a cozy yet spacious living environment. The large kitchen is a focal point, providing ample room for culinary creativity and gatherings. The location within Saint Paul ensures convenient access to local amenities, schools, and transportation routes. Whether you're a savvy investor seeking promising returns or a homeowner looking to create a personalized haven, this property provides a canvas for your aspirations. Take advantage of this investment prospect and unlock the potential of a 1.5-story gem in the heart of Saint Paul.
-
2023-12-12historical Contingent - Inspection
Show marketing remark (681 chars)
An enticing investment beckons in Saint Paul—a 1.5-story home brimming with potential. Boasting 2 bedrooms and 1 bathroom, this property offers a cozy yet spacious living environment. The large kitchen is a focal point, providing ample room for culinary creativity and gatherings. The location within Saint Paul ensures convenient access to local amenities, schools, and transportation routes. Whether you're a savvy investor seeking promising returns or a homeowner looking to create a personalized haven, this property provides a canvas for your aspirations. Take advantage of this investment prospect and unlock the potential of a 1.5-story gem in the heart of Saint Paul.
-
2023-11-22price $109,900
Show marketing remark (681 chars)
An enticing investment beckons in Saint Paul—a 1.5-story home brimming with potential. Boasting 2 bedrooms and 1 bathroom, this property offers a cozy yet spacious living environment. The large kitchen is a focal point, providing ample room for culinary creativity and gatherings. The location within Saint Paul ensures convenient access to local amenities, schools, and transportation routes. Whether you're a savvy investor seeking promising returns or a homeowner looking to create a personalized haven, this property provides a canvas for your aspirations. Take advantage of this investment prospect and unlock the potential of a 1.5-story gem in the heart of Saint Paul.
-
2023-11-10price $119,900
Show marketing remark (681 chars)
An enticing investment beckons in Saint Paul—a 1.5-story home brimming with potential. Boasting 2 bedrooms and 1 bathroom, this property offers a cozy yet spacious living environment. The large kitchen is a focal point, providing ample room for culinary creativity and gatherings. The location within Saint Paul ensures convenient access to local amenities, schools, and transportation routes. Whether you're a savvy investor seeking promising returns or a homeowner looking to create a personalized haven, this property provides a canvas for your aspirations. Take advantage of this investment prospect and unlock the potential of a 1.5-story gem in the heart of Saint Paul.
-
2023-09-29price $129,900
Show marketing remark (681 chars)
An enticing investment beckons in Saint Paul—a 1.5-story home brimming with potential. Boasting 2 bedrooms and 1 bathroom, this property offers a cozy yet spacious living environment. The large kitchen is a focal point, providing ample room for culinary creativity and gatherings. The location within Saint Paul ensures convenient access to local amenities, schools, and transportation routes. Whether you're a savvy investor seeking promising returns or a homeowner looking to create a personalized haven, this property provides a canvas for your aspirations. Take advantage of this investment prospect and unlock the potential of a 1.5-story gem in the heart of Saint Paul.
-
2023-09-15price $139,900
Show marketing remark (681 chars)
An enticing investment beckons in Saint Paul—a 1.5-story home brimming with potential. Boasting 2 bedrooms and 1 bathroom, this property offers a cozy yet spacious living environment. The large kitchen is a focal point, providing ample room for culinary creativity and gatherings. The location within Saint Paul ensures convenient access to local amenities, schools, and transportation routes. Whether you're a savvy investor seeking promising returns or a homeowner looking to create a personalized haven, this property provides a canvas for your aspirations. Take advantage of this investment prospect and unlock the potential of a 1.5-story gem in the heart of Saint Paul.
-
2023-08-23$149,900 Active
Show marketing remark (681 chars)
An enticing investment beckons in Saint Paul—a 1.5-story home brimming with potential. Boasting 2 bedrooms and 1 bathroom, this property offers a cozy yet spacious living environment. The large kitchen is a focal point, providing ample room for culinary creativity and gatherings. The location within Saint Paul ensures convenient access to local amenities, schools, and transportation routes. Whether you're a savvy investor seeking promising returns or a homeowner looking to create a personalized haven, this property provides a canvas for your aspirations. Take advantage of this investment prospect and unlock the potential of a 1.5-story gem in the heart of Saint Paul.
-
2023-07-17soldstatus $500
-
2023-07-17soldstatus $500
-
2018-09-20soldstatus $19,857,976
-
2014-08-18soldstatus $75,500
-
2014-07-24soldstatus $75,500 Sold
-
2014-07-24soldstatus $75,500
-
2014-07-24soldstatus $75,500
-
2014-07-14status Pending
-
2014-06-24$84,900 Active
-
2014-06-24$84,900
-
2014-06-24$84,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MN · Partial reset (capped growth)
- Current annual tax
- $2,696 · $225/mo
- Projected year-2 tax
- $2,696 · $225/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥100°F today · 14 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,937
- − Mortgage interest
- −$7,758
- − Property taxes
- −$2,696
- − Insurance
- −$692
- − Repairs & maintenance
- −$1,515
- − Management
- −$1,515
- − Depreciation
- −$4,029
- Taxable income
- $731
- Est. tax owed @ 24.0%
- −$176
- After-tax cash flow
- $2,680/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- St. Paul Public School District
- NCES district ID
- 2733840
- Math proficiency
- 21% ▼ -11.00%
- Reading proficiency
- 33% ▼ -7.00%
- Median HH income
- $48,316
- Composite
- 23.51/100
- National rank
- #7868
- State rank
- #270 of 301 in MN
Livability — St. Paul
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- St. Paul, MN
- County
- Ramsey County · 542,837 people
- City population
- 280,599
- Metro
- Minneapolis-St. Paul-Bloomington, MN-WI
- Population (ZIP)
- 56,708
- Household income
- $70,187
- Rent vs Own
- Severe rent burden
- 2046.0
Population outlook (Ramsey County) Hauer SSP2
- Today (2025)
- 603,431 people
- By 2030
- 636,459 · +5.5%
- By 2040
- 700,596 · +16.1%
- By 2050
- 765,819 · +26.9%
- By 2075
- 929,297 · +54.0%
- By 2100
- 1,053,924 · +74.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.75)
- Race & ethnicity
- Asian 34% White 32% Black 15% Hispanic / Latino 11% Two or more races 10%
- Hispanic origin (detail)
- Mexican 8%
- Common ancestry
- Portuguese 4% Lithuanian 2% Romanian 2%
- Foreign-born
- 25% · Canada, Philippines, Vietnam
- Languages at home
- 59% English-only · Other Asian/Pacific 27% Spanish 9% French/Haitian/Cajun 1%
Political lean MEDSL · Ramsey
- 2024 margin
- Solid D (+43.3) · D 70.5% · R 27.2% · Other 2.3%
- 2008→2024 swing
- +9.4pp toward D · 2008: 33.9pp · 2024: 43.3pp
- All cycles
- 2024: D+43.3 2020: D+45.4 2016: D+39.4 2012: D+35.3 2008: D+33.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -239.48%
- Current HPI
- 288.7205
- Rent YoY
- ▲ 6.26%
- Metro
- Minneapolis-St. Paul-Bloomington, MN-WI
- State GDP YoY
- ▲ 2.41%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in MN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $407B |
|
||
| Retail | 2 | $150B |
|
||
| Consumer Goods | 2 | $32B |
|
||
| Industrial Machinery | 2 | $6B |
|
||
| Agriculture | 1 | $40B |
|
||
| Healthcare / Medical Devices | 1 | $32B |
|
||
Price history
+63.1% since first listed24 events — show timeline
- 2026-06-15 Listing Removed — NORTHSTARMLS as Distributed by MLS Grid
- 2026-05-15 Listed $138,500 NORTHSTARMLS as Distributed by MLS Grid
- 2026-05-08 Listing Removed — NORTHSTARMLS as Distributed by MLS Grid
- 2026-05-06 Contingent — NORTHSTARMLS as Distributed by MLS Grid
- 2026-02-16 Listed $138,500 NORTHSTARMLS as Distributed by MLS Grid
- 2024-01-26 Sold (MLS) $105,000 NORTHSTARMLS as Distributed by MLS Grid
- 2024-01-09 Pending — NORTHSTARMLS as Distributed by MLS Grid
- 2023-12-12 Contingent — NORTHSTARMLS as Distributed by MLS Grid
- 2023-11-22 Price Changed $109,900 NORTHSTARMLS as Distributed by MLS Grid
- 2023-11-10 Price Changed $119,900 NORTHSTARMLS as Distributed by MLS Grid
- 2023-09-29 Price Changed $129,900 NORTHSTARMLS as Distributed by MLS Grid
- 2023-09-15 Price Changed $139,900 NORTHSTARMLS as Distributed by MLS Grid
- 2023-08-23 Listed $149,900 NORTHSTARMLS as Distributed by MLS Grid
- 2023-07-17 Sold (Public Records) $500 Public Records
- 2023-07-17 Sold (Public Records) $500 Public Records
- 2018-09-20 Sold (Public Records) $19,857,976 Public Records
- 2014-08-18 Sold (Public Records) $75,500 Public Records
- 2014-07-24 Sold (MLS) $75,500 LSAR
- 2014-07-24 Sold (MLS) $75,500 RASM
- 2014-07-24 Sold (MLS) $75,500 NORTHSTARMLS as Distributed by MLS Grid
- 2014-07-14 Pending — NORTHSTARMLS as Distributed by MLS Grid
- 2014-06-24 Listed $84,900 NORTHSTARMLS as Distributed by MLS Grid
- 2014-06-24 Listed $84,900 LSAR
- 2014-06-24 Listed $84,900 RASM
Property tax history
+2.9%/yrLatest (2025): $2,696 · -8.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…