CashFlowRE
Sign in Sign up
1749 S Valley Vw
D- Composite 39.83
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +14.7/15.0
  • Cash flow +8.3/30.0
  • Livability +3.5/5.0
  • Rent growth +3.4/5.0
  • Schools +2.9/10.0
  • Condition / age +2.5/5.0
  • 1% rule +2.3/10.0
  • DSCR +2.3/10.0
  • Appreciation +0.0/10.0

$259,000

1749 S Valley Vw · Ridgecrest, CA 93555
3 bd · 2.0 ba · 2,115 sqft · SingleFamily public records · 189 Days on market
Built 1979 1.00 ac lot $122/sqft · 16% below area Est $308k · 16% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Investor opportunity in Ridgecrest! Seller finance available! This single-family home sits on 1-acre lot (approx. ), The perfect fix-and-flip or value-add project for cash or hard-money buyers. Property needs repairs and updating, offering strong upside for the right investor. Great potential, spacious layout, and ample room for expansion, storage, or RV parking. Sold as-is with no repairs or credits. Buyer to verify all information, permits, and property features.

Key facts

  • 1 acre lot
  • Built 1979
  • Listed 189 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $259k.

Deal economics

  • At list price, monthly cash flow is $-237 ($-3k/yr) — negative.
  • To cash-flow at today's rent, offer at most $217k (16.1% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $190k (26.8% below list).
  • Recommended offer: $190k (26.8% below list) — sets the bar for 1% rule.
  • Cap rate 5.2% vs local median 4.0% in Ridgecrest — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 70/100 on livability (#243 in CA) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+; Watch: amenities D+, cost of living D+, crime F.
  • Sierra Sands Unified (town): math 25% / reading 39% proficiency, ranked #294 of 517 in CA (top 57%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Faller Elementary (math 21% / reading 37%, grade F, #891 of 1,571 statewide, top 57%, 538 students, 48% FRL); Murray Middle (math 26% / reading 41%, grade F, #197 of 498 statewide, top 40%, 690 students, 46% FRL); Burroughs High (math 37% / reading 70%, grade C-, #281 of 1,170 statewide, top 24%, 1,479 students, 40% FRL) — zoned schools at 45% FRL track the district average.
  • Market conditions: Rents rising (+3.6%/yr); 332 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 75% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 3,244 units permitted in Kern County in 2024 (73 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Kern County population projected at +17% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 189 days — a 12% lower offer ($228k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 9→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $189,677 (26.8% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 189 days. Have you received any prior offers? Is the seller open to a 27% concession, seller financing, or rate buy-down credit?
  3. Built in 1979 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.73%
Cap rate
5.20%
Cash-on-cash
-3.91%
DSCR
0.83
GRM
11.4

CMA / ARV

ARV (median comp)
$308,147
List price
$259,000
Delta
-15.95%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1751 S Mahan St 0.43mi 4/2.0 (+1) 2,101 (-1%) 5mo $549,900 $262 69
908 Oregon 0.32mi 4/2.0 (+1) 1,882 (-11%) 4mo $345,000 $183 58
1524 Mayo St 0.39mi 3/2.5 1,934 (-9%) 13mo $335,000 $173 55
1633 Mayo St 0.34mi 4/2.0 (+1) 1,878 (-11%) 7mo $341,000 $182 55
919 W Burns Ave 0.46mi 4/2.0 (+1) 1,859 (-12%) 2mo $324,000 $174 51
1528 S Mayo St 0.39mi 4/2.0 (+1) 1,858 (-12%) 8mo $355,000 $191 50
915 W Coral Ave 0.72mi 3/2.0 1,932 (-9%) 4mo $242,000 $125 48
1406 Porter St 0.55mi 4/2.0 (+1) 1,882 (-11%) 4mo $340,000 $181 47
1301 S Mccall St 0.61mi 4/3.0 (+1) 1,881 (-11%) 2mo $330,000 $175 42
1305 Sims St 0.63mi 4/2.0 (+1) 1,847 (-13%) 3mo $320,000 $173 42
1446 W Franklin Ave Unit B 0.71mi 3/2.0 1,896 (-10%) 14mo $299,000 $158 38
1237 S Farragut St 0.66mi 4/2.0 (+1) 1,934 (-9%) 16mo $365,000 $189 37

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.58% rent growth · sell at horizon

5-year hold
IRR
-22.3%
Equity multiple
0.23×
Total profit
$-55,928
Equity at exit
$38,618
10-year hold
IRR
-15.0%
Equity multiple
0.12×
Total profit
$-63,500
Equity at exit
$22,394

Cash invested: $72,520 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 93555

Home prices YoY
-24.0%
Rents YoY
3.6%
Active inventory
332
Price-to-rent
11.4×

Monthly cashflow live

Estimated rent
$1,897 medium interval (Pro) →
Mortgage (P&I)
$1,358
Tax from tax record
$269 /mo · $3,226/yr
Insurance
$108
HOA
$0
Vacancy / Maint / Mgmt
$398
Net cashflow
$-237

Break-even live

Break-even rent $2,196
Max offer price $217,210
Occupancy floor

Sensitivity live

Price -10% $-90 -5% $-163 +0% $-237 +5% $-310 +10% $-383
Rent -10% $-386 -5% $-311 +0% $-237 +5% $-162 +10% $-87
Rate -1.0pp $-106 -0.5pp $-171 base $-237 +0.5pp $-304 +1.0pp $-372

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$64,750
Closing costs
$7,770
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 4 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
922 W Vulcan Ave Ridgecrest, CA 3.0 2.0 1458 $2,100 $1.44 45d 1 1.06mi
804 S Nevada St Ridgecrest, CA 4.0 2.0 1470 $1,900 $1.29 45d 1 1.20mi
1215 Beasley St Ridgecrest, CA 4.0 2.0 1634 $1,700 $1.04 4d 1 1.25mi
936 W Boston Ave Ridgecrest, CA 4.0 2.0 1835 $2,100 $1.14 46d 1 1.34mi

Listing history 19 events

  1. 2026-06-21
    days on market $259,000 Active 189 DOM
  2. 2026-06-18
    days on market $259,000 Active 186 DOM
  3. 2026-06-17
    days on market $259,000 Active 185 DOM
  4. 2026-06-16
    days on market $259,000 Active 184 DOM
  5. 2026-06-15
    days on market $259,000 Active 183 DOM
  6. 2026-06-14
    days on market $259,000 Active 181 DOM
  7. 2026-06-13
    days on market $259,000 Active 180 DOM
  8. 2026-06-10
    days on market $259,000 Active 178 DOM
  9. 2026-06-09
    days on market $259,000 Active 177 DOM
  10. 2026-06-08
    days on market $259,000 Active 176 DOM
  11. 2026-06-07
    days on market $259,000 Active 175 DOM
  12. 2026-06-05
    days on market $259,000 Active 172 DOM
  13. 2026-06-03
    days on market $259,000 Active 171 DOM
  14. 2026-06-03
    days on market $259,000 Active 170 DOM
  15. 2026-06-01
    days on market $259,000 Active 169 DOM
  16. 2026-05-31
    days on market $259,000 Active 168 DOM
  17. 2025-12-14
    listed $259,000 Active 469-char remark
    Show marketing remark (469 chars)

    Investor opportunity in Ridgecrest! Seller finance available! This single-family home sits on 1-acre lot (approx. ), The perfect fix-and-flip or value-add project for cash or hard-money buyers. Property needs repairs and updating, offering strong upside for the right investor. Great potential, spacious layout, and ample room for expansion, storage, or RV parking. Sold as-is with no repairs or credits. Buyer to verify all information, permits, and property features.

  18. 2015-10-27
    soldstatus $228,000
  19. 2010-06-24
    soldstatus $160,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast CA · Resets to sale price

Current annual tax
$3,226 · $269/mo
Projected year-2 tax
$3,226 · $269/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 8/10 Severe 9 d/yr ≥103°F today · 25 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 7/10 Severe 14 unhealthy d/yr today · 15 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,761
− Mortgage interest
−$14,508
− Property taxes
−$3,226
− Insurance
−$1,295
− Repairs & maintenance
−$1,821
− Management
−$1,821
− Depreciation
−$7,535
Taxable loss
−$7,445
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,787
After-tax cash flow
$-1,052/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Sierra Sands Unified
NCES district ID
0636800
Math proficiency
25% ▼ -11.00%
Reading proficiency
39% ▼ -11.00%
Median HH income
$58,937
Composite
28.66/100
National rank
#6699
State rank
#294 of 517 in CA

Livability — Ridgecrest

Score
70/100
State rank
#243
US rank
#8014

Category grades

Amenities D+ Commute A+ Cost of living D+ Crime F Employment B- Housing A+ Health & safety F User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Kern County · 710,371 people
City population
33,845
Metro
Bakersfield, CA
Population (ZIP)
33,845
Household income
$86,700
Rent vs Own
37.5% rent · 62.5% own
Severe rent burden
975.0

Population outlook (Kern County) Hauer SSP2

Today (2025)
947,286 people
By 2030
978,984 · +3.3%
By 2040
1,045,018 · +10.3%
By 2050
1,105,232 · +16.7%
By 2075
1,229,538 · +29.8%
By 2100
1,238,059 · +30.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority White (65%)
Race & ethnicity
White 65% Hispanic / Latino 20% Two or more races 12% Black 4% Asian 4% Native American 1%
Hispanic origin (detail)
Mexican 15%
Common ancestry
Italian 4% Lithuanian 2% Slovak 2%
Foreign-born
7% · Canada
Languages at home
84% English-only · Spanish 11% Other Indo-European 1% Other Asian/Pacific 1%

Political lean MEDSL · Kern

2024 margin
Strong R (+21.1) · D 38.2% · R 59.3% · Other 2.5%
2008→2024 swing
-3.3pp toward R · 2008: -17.8pp · 2024: -21.1pp
All cycles
2024: R+21.1 2020: R+10.2 2016: R+15.0 2012: R+20.9 2008: R+17.8

Not yet ingested

Civics

Market trends

HPI YoY
▼ -120.17%
Current HPI
380.5208
Rent YoY
▲ 3.58%
Metro
Bakersfield, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

+61.9% since first listed
3 events — show timeline
  • 2025-12-14 Listed $259,000 CRMLS
  • 2015-10-27 Sold (Public Records) $228,000 Public Records
  • 2010-06-24 Sold (Public Records) $160,000 Public Records

Property tax history

+5.4%/yr

Latest (2025): $3,226 · +7.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…