CashFlowRE
Sign in Sign up
2425 Crossman Ave Multi-family
D+ Composite 49.69
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Appreciation +10.0/10.0
  • Cash flow +6.9/30.0
  • Condition / age +4.8/5.0
  • Livability +4.0/5.0
  • 1% rule +3.6/10.0
  • Schools +2.8/10.0
  • Rent growth +1.4/5.0
  • DSCR +1.1/10.0

$450,000

2425 Crossman Ave · Dallas, TX 75212
4 bd · 4.5 ba · 2,572 sqft · MultiFamily public records · 85 Days on market
Built 2021 Excellent condition 3,049 sqft lot $175/sqft · 22% below area Est $579k · 22% under ↓ 35% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records

Listing remarks MLS

Luxurious, contemporary, 4 bedrooms, 4.5 baths with 2 car tandem garage. Incredible natural lighting with a perfect blend of warmth and modern luxe design. First floor layout: Garage, wood look tile on first floor, secondary bedroom with full bath. Bedroom opens to patio and backyard. Second floor: Going to up to second floor wood floors on stairs and through out 2nd floor open living concept. Kitchen with sleek, European-style cabinets, quartz countertops with breakfast bar. Refrigerator and double oven. Living room with Downtown views, fireplace, balcony. Secondary bedroom and full bath also located on the 2nd floor. Third floor: Third floor wood floor with spacious master bedroom views of Downtown and the setting sun. Gorgeous master bath. Additional bedroom with full bathroom. Laundry room and stackable washer and dryer. Close to Bishop Arts, Downtown, Sylvan 30 and Trinity Groves.

Key facts

  • Natural lighting
  • Quartz countertops
  • Wood look tile

Tags

NATURAL LIGHTINGWOOD LOOK TILEOPEN LIVING CONCEPTEUROPEAN-STYLE CABINETSQUARTZ COUNTERTOPSBREAKFAST BAR

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/4.5-bath multifamily listed at $450k. Condition is rated excellent.

Deal economics

  • At list price, monthly cash flow is $-676 ($-8k/yr) — negative.
  • To cash-flow at today's rent, offer at most $331k (26.6% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $385k (14.5% below list).
  • Recommended offer: $331k (26.6% below list) — sets the bar for cash-flow.
  • Cap rate 4.5% vs local median 2.3% in Dallas — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#24 in TX, #1,380 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+; Watch: schools C-, crime F.
  • Dallas ISD (urban): math 31% / reading 36% proficiency, ranked #559 of 826 in TX (top 68%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 83% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents falling (-4.2%/yr); 249 active listings in the ZIP; 36 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; 12,577 units permitted in Dallas County in 2024 (6,829 in 5+ unit buildings).
  • At $3,849/mo this rent would consume 77% of the median local household income ($60k/yr) (locally 892% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • In year one you build about $48k of equity ($3k loan paydown + $45k appreciation (10.0% local appreciation)).
  • Dallas County population projected at +35% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • By year 2, paydown + projected appreciation supports a ~$77k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 85 days — a 6% lower offer ($423k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 4y ago; this cycle's ask is 6% above the opening price — seller raised mid-cycle; expect resistance to lowballs.

Risks & watch-outs

  • Watch-outs: property tax is 3.1% of price.
Recommended offer $330,507 (26.6% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 85 days. Have you received any prior offers? Is the seller open to a 27% concession, seller financing, or rate buy-down credit?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.86%
Cap rate
4.49%
Cash-on-cash
-6.44%
DSCR
0.71
GRM
9.7

CMA / ARV

ARV (median comp)
$578,981
List price
$450,000
Delta
-22.28%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

10.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
18.8%
Equity multiple
2.52×
Total profit
$191,151
Equity at exit
$405,396
10-year hold
IRR
16.8%
Equity multiple
5.58×
Total profit
$577,448
Equity at exit
$874,251

Cash invested: $126,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 75212

Rents YoY
-4.2%
Active inventory
249
Price-to-rent
9.7×

Monthly cashflow live

Estimated rent
$3,849 high interval (Pro) →
Mortgage (P&I)
$2,360
Tax from tax record
$1,170 /mo · $14,039/yr
Insurance
$188
HOA
$0
Vacancy / Maint / Mgmt
$808
Net cashflow
$-676

Break-even live

Break-even rent $4,705
Max offer price $330,507
Occupancy floor

Sensitivity live

Price -10% $-422 -5% $-549 +0% $-676 +5% $-804 +10% $-931
Rent -10% $-981 -5% $-828 +0% $-676 +5% $-524 +10% $-372
Rate -1.0pp $-450 -0.5pp $-562 base $-676 +0.5pp $-793 +1.0pp $-912

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$112,500
Closing costs
$13,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 36 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1190 Manacor Ln Dallas, TX 3.0 3.5 1849 $2,999 $1.62 13d 1 0.11mi
2601 La Altura Ln Dallas, TX 3.0 3.5 2233 $4,200 $1.88 44d 1 0.13mi
1115 Manacor Ln Dallas, TX 3.0 2.5 1827 $3,200 $1.75 25d 1 0.14mi
2633 La Altura Ln Dallas, TX 3.0 3.5 2170 $3,650 $1.68 13d 1 0.14mi
1130 Tea Olive Ln Dallas, TX 3.0 2.5 1751 $3,000 $1.71 44d 1 0.15mi
937 Muncie Ave Unit 937 Dallas, TX 4.0 5.0 3000 $6,200 $2.07 8d 1 0.15mi
935 Muncie Ave Unit 935 Dallas, TX 5.0 5.0 3000 $6,700 $2.23 8d 1 0.16mi
1040 Tea Olive Ln Dallas, TX 3.0 3.5 2326 $3,800 $1.63 4d 1 0.17mi
2654 Carolwood Ln Dallas, TX 3.0 3.5 2174 $3,500 $1.61 44d 1 0.17mi
2806 Chicago St Dallas, TX 4.0 3.5 1976 $2,900 $1.47 25d 1 0.17mi
2635 Carmelita St Dallas, TX 3.0 3.5 2237 $3,399 $1.52 25d 1 0.20mi
909 Bayonne St Dallas, TX 4.0 3.5 2300 $4,300 $1.87 44d 1 0.21mi
1031 Mobile St Dallas, TX 3.0 3.5 2763 $5,150 $1.86 44d 1 0.35mi
3105 Chihuahua Ave Dallas, TX 4.0 2.5 2214 $3,200 $1.45 16d 1 0.43mi
3122 Chihuahua Ave Unit 1510240P Dallas, TX 4.0 3.0 2174 $5,369 $2.47 0d 1 0.44mi
3129 Rutz St Unit 1241909P Dallas, TX 4.0 2.5 2098 $9,353 $4.46 22d 1 0.45mi
3129 Rutz St Dallas, TX 4.0 2.5 2102 $7,850 $3.73 44d 1 0.45mi
1000 Fort Worth Ave Dallas, TX 2.0–3.0 2.0–2.5 1951 $4,722 $2.42 2d 5 0.49mi
829 Nomas St Dallas, TX 4.0 3.5 2660 $4,500 $1.69 44d 1 0.51mi
3237 Chihuahua Ave Dallas, TX 4.0 2.5 2251 $4,500 $2.00 44d 1 0.54mi
1849 Pollard St Dallas, TX 4.0 4.5 2438 $3,995 $1.64 44d 1 0.56mi
2811 Harston St Dallas, TX 3.0 2.0 1937 $2,950 $1.52 44d 1 0.60mi
2815 Harston St Unit 2815 Dallas, TX 3.0 2.5 2800 $3,800 $1.36 11d 1 0.60mi
411 W Commerce St Dallas, TX 3.0 1.0–3.0 1155 $1,930 $1.67 0d 21 0.64mi
1958 Toronto St Dallas, TX 4.0 3.0 3049 $4,700 $1.54 44d 1 0.75mi
3210 Herbert St Dallas, TX 5.0 4.0 3200 $6,500 $2.03 44d 1 0.76mi
3525 Rutz St Dallas, TX 3.0 2.5 2451 $4,000 $1.63 8d 1 0.77mi
1526 Life Ave Dallas, TX 5.0 4.0 3300 $6,500 $1.97 44d 1 0.80mi
3319 Wake St Dallas, TX 5.0 3.5 3665 $6,500 $1.77 44d 1 0.82mi
919 Knott Pl Dallas, TX 4.0 3.5 3210 $7,900 $2.46 44d 1 0.83mi
919 Knott Pl Dallas, TX 4.0 3.5 3087 $6,950 $2.25 5d 1 0.83mi
1916 Shaw St Dallas, TX 4.0 3.0 2283 $2,675 $1.17 20d 1 0.91mi
3807 Vilbig Rd Dallas, TX 3.0 2.5 2000 $5,500 $2.75 44d 1 1.05mi
2043 Life Ave Dallas, TX 3.0 3.0 2545 $3,950 $1.55 0d 1 1.16mi
4022 Ivanhoe Ln Dallas, TX 4.0 2.5 2042 $2,795 $1.37 44d 1 1.44mi
843 N Clinton Ave Dallas, TX 4.0 3.0 2628 $3,200 $1.22 44d 1 1.47mi

Listing history 28 events

  1. 2026-06-18
    days on market $450,000 Active 85 DOM
  2. 2026-06-17
    days on market $450,000 Active 84 DOM
  3. 2026-06-16
    days on market $450,000 Active 83 DOM
  4. 2026-06-15
    days on market $450,000 Active 82 DOM
  5. 2026-06-13
    days on market $450,000 Active 80 DOM
  6. 2026-06-10
    price $450,000 Active 76 DOM
  7. 2026-06-09
    days on market $475,000 Active 76 DOM
  8. 2026-06-08
    days on market $475,000 Active 75 DOM
  9. 2026-06-07
    days on market $475,000 Active 74 DOM
  10. 2026-06-04
    days on market $475,000 Active 71 DOM
  11. 2026-06-03
    days on market $475,000 Active 70 DOM
  12. 2026-06-02
    days on market $475,000 Active 69 DOM
  13. 2026-06-01
    days on market $475,000 Active 68 DOM
  14. 2026-05-31
    days on market $475,000 Active 67 DOM
  15. 2026-04-10
    status Active 898-char remark
    Show marketing remark (898 chars)

    Luxurious, contemporary, 4 bedrooms, 4.5 baths with 2 car tandem garage. Incredible natural lighting with a perfect blend of warmth and modern luxe design. First floor layout: Garage, wood look tile on first floor, secondary bedroom with full bath. Bedroom opens to patio and backyard. Second floor: Going to up to second floor wood floors on stairs and through out 2nd floor open living concept. Kitchen with sleek, European-style cabinets, quartz countertops with breakfast bar. Refrigerator and double oven. Living room with Downtown views, fireplace, balcony. Secondary bedroom and full bath also located on the 2nd floor. Third floor: Third floor wood floor with spacious master bedroom views of Downtown and the setting sun. Gorgeous master bath. Additional bedroom with full bathroom. Laundry room and stackable washer and dryer. Close to Bishop Arts, Downtown, Sylvan 30 and Trinity Groves.

  16. 2025-10-29
    status Pending 898-char remark
    Show marketing remark (898 chars)

    Luxurious, contemporary, 4 bedrooms, 4.5 baths with 2 car tandem garage. Incredible natural lighting with a perfect blend of warmth and modern luxe design. First floor layout: Garage, wood look tile on first floor, secondary bedroom with full bath. Bedroom opens to patio and backyard. Second floor: Going to up to second floor wood floors on stairs and through out 2nd floor open living concept. Kitchen with sleek, European-style cabinets, quartz countertops with breakfast bar. Refrigerator and double oven. Living room with Downtown views, fireplace, balcony. Secondary bedroom and full bath also located on the 2nd floor. Third floor: Third floor wood floor with spacious master bedroom views of Downtown and the setting sun. Gorgeous master bath. Additional bedroom with full bathroom. Laundry room and stackable washer and dryer. Close to Bishop Arts, Downtown, Sylvan 30 and Trinity Groves.

  17. 2025-10-29
    price $475,000 898-char remark
    Show marketing remark (898 chars)

    Luxurious, contemporary, 4 bedrooms, 4.5 baths with 2 car tandem garage. Incredible natural lighting with a perfect blend of warmth and modern luxe design. First floor layout: Garage, wood look tile on first floor, secondary bedroom with full bath. Bedroom opens to patio and backyard. Second floor: Going to up to second floor wood floors on stairs and through out 2nd floor open living concept. Kitchen with sleek, European-style cabinets, quartz countertops with breakfast bar. Refrigerator and double oven. Living room with Downtown views, fireplace, balcony. Secondary bedroom and full bath also located on the 2nd floor. Third floor: Third floor wood floor with spacious master bedroom views of Downtown and the setting sun. Gorgeous master bath. Additional bedroom with full bathroom. Laundry room and stackable washer and dryer. Close to Bishop Arts, Downtown, Sylvan 30 and Trinity Groves.

  18. 2025-10-13
    listed $425,000 Active 898-char remark
    Show marketing remark (898 chars)

    Luxurious, contemporary, 4 bedrooms, 4.5 baths with 2 car tandem garage. Incredible natural lighting with a perfect blend of warmth and modern luxe design. First floor layout: Garage, wood look tile on first floor, secondary bedroom with full bath. Bedroom opens to patio and backyard. Second floor: Going to up to second floor wood floors on stairs and through out 2nd floor open living concept. Kitchen with sleek, European-style cabinets, quartz countertops with breakfast bar. Refrigerator and double oven. Living room with Downtown views, fireplace, balcony. Secondary bedroom and full bath also located on the 2nd floor. Third floor: Third floor wood floor with spacious master bedroom views of Downtown and the setting sun. Gorgeous master bath. Additional bedroom with full bathroom. Laundry room and stackable washer and dryer. Close to Bishop Arts, Downtown, Sylvan 30 and Trinity Groves.

  19. 2024-10-10
    historical $4,500
  20. 2024-08-03
    listed $4,500
  21. 2024-05-16
    historical $4,500
  22. 2024-05-01
    price $4,500
  23. 2024-03-14
    listed $4,800
  24. 2022-09-29
    soldstatus
  25. 2022-09-27
    soldstatus Closed 992-char remark
    Show marketing remark (992 chars)

    AVAILABLE by August 2022. NEW BUILD half DUPLEX with NO HOA. Luxurious, contemporary, 4 bedrooms, 4.5 baths with 2 car tandem garage. Incredible natural lighting with a perfect blend of warmth and modern luxe design. First floor layout: Garage, wood look tile on first floor, secondary bedroom with full bath. Bedroom opens to patio and backyard. Second floor: Going to up to second floor wood floors on staris and through out 2nd floor open living concept. Kitchen with sleek, European-style cabinets, quartz countertops with breakfast bar. Refrigerator and double oven. Living room with Downtown views, fireplace, balcony. Secondary bedroom and full bath also located on the 2nd floor. Third floor: Third floor wood floor with spacious master bedroom views of Downtown and the setting sun. Gorgeous master bath. Additional bedroom with full bathroom. Laundry room and stackable washer and dryer. Close to Bishop Arts, Downtown, Sylvan 30 and Trinity Groves. MORE PHOTOS TO FOLLOW

  26. 2022-08-22
    status Pending 992-char remark
    Show marketing remark (992 chars)

    AVAILABLE by August 2022. NEW BUILD half DUPLEX with NO HOA. Luxurious, contemporary, 4 bedrooms, 4.5 baths with 2 car tandem garage. Incredible natural lighting with a perfect blend of warmth and modern luxe design. First floor layout: Garage, wood look tile on first floor, secondary bedroom with full bath. Bedroom opens to patio and backyard. Second floor: Going to up to second floor wood floors on staris and through out 2nd floor open living concept. Kitchen with sleek, European-style cabinets, quartz countertops with breakfast bar. Refrigerator and double oven. Living room with Downtown views, fireplace, balcony. Secondary bedroom and full bath also located on the 2nd floor. Third floor: Third floor wood floor with spacious master bedroom views of Downtown and the setting sun. Gorgeous master bath. Additional bedroom with full bathroom. Laundry room and stackable washer and dryer. Close to Bishop Arts, Downtown, Sylvan 30 and Trinity Groves. MORE PHOTOS TO FOLLOW

  27. 2022-07-12
    historical Active Contingent 992-char remark
    Show marketing remark (992 chars)

    AVAILABLE by August 2022. NEW BUILD half DUPLEX with NO HOA. Luxurious, contemporary, 4 bedrooms, 4.5 baths with 2 car tandem garage. Incredible natural lighting with a perfect blend of warmth and modern luxe design. First floor layout: Garage, wood look tile on first floor, secondary bedroom with full bath. Bedroom opens to patio and backyard. Second floor: Going to up to second floor wood floors on staris and through out 2nd floor open living concept. Kitchen with sleek, European-style cabinets, quartz countertops with breakfast bar. Refrigerator and double oven. Living room with Downtown views, fireplace, balcony. Secondary bedroom and full bath also located on the 2nd floor. Third floor: Third floor wood floor with spacious master bedroom views of Downtown and the setting sun. Gorgeous master bath. Additional bedroom with full bathroom. Laundry room and stackable washer and dryer. Close to Bishop Arts, Downtown, Sylvan 30 and Trinity Groves. MORE PHOTOS TO FOLLOW

  28. 2022-04-28
    listed $735,000 Active 992-char remark
    Show marketing remark (992 chars)

    AVAILABLE by August 2022. NEW BUILD half DUPLEX with NO HOA. Luxurious, contemporary, 4 bedrooms, 4.5 baths with 2 car tandem garage. Incredible natural lighting with a perfect blend of warmth and modern luxe design. First floor layout: Garage, wood look tile on first floor, secondary bedroom with full bath. Bedroom opens to patio and backyard. Second floor: Going to up to second floor wood floors on staris and through out 2nd floor open living concept. Kitchen with sleek, European-style cabinets, quartz countertops with breakfast bar. Refrigerator and double oven. Living room with Downtown views, fireplace, balcony. Secondary bedroom and full bath also located on the 2nd floor. Third floor: Third floor wood floor with spacious master bedroom views of Downtown and the setting sun. Gorgeous master bath. Additional bedroom with full bathroom. Laundry room and stackable washer and dryer. Close to Bishop Arts, Downtown, Sylvan 30 and Trinity Groves. MORE PHOTOS TO FOLLOW

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$14,039 · $1,170/mo
Projected year-2 tax
$14,039 · $1,170/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$46,190
− Mortgage interest
−$25,207
− Property taxes
−$14,039
− Insurance
−$2,250
− Repairs & maintenance
−$3,695
− Management
−$3,695
− Depreciation
−$13,091
Taxable loss
−$15,787
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$3,789
After-tax cash flow
$-4,328/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 13 photos

Excellent 95/100 None rehab

This modern, well-maintained multi-family home is move-in ready with no visible repairs needed. It offers a great blend of contemporary design and natural light, making it an attractive option for both buyers and renters.

Value-add opportunities

  • Both Landscaping and curb appeal improvements — Enhances the home's curb appeal and can attract more buyers or renters.
  • Both Add smart home features — Improves convenience and can increase the home's value in the market.
  • Both Add a smart thermostat — Improves energy efficiency and can increase the home's value in the market.

Renovation cost estimate screening

Value-add ROI direction

  • Both Landscaping and curb appeal improvements — Enhances the home's curb appeal and can attract more buyers or renters.
  • Both Add smart home features — Improves convenience and can increase the home's value in the market.
  • Both Add a smart thermostat — Improves energy efficiency and can increase the home's value in the market.

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Dallas ISD
NCES district ID
4816230
Math proficiency
31% ▼ -16.00%
Reading proficiency
36% ▼ -4.00%
Median HH income
$42,881
Composite
28.41/100
National rank
#6763
State rank
#559 of 826 in TX

Livability — Dallas

Score
81/100
State rank
#24
US rank
#1380

Category grades

Amenities A+ Commute A+ Cost of living A- Crime F Employment C+ Housing A+ Health & safety A User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Dallas, TX
County
Dallas County · 2,612,404 people
City population
1,168,437
Metro
Dallas-Fort Worth-Arlington, TX
Population (ZIP)
28,259
Household income
$59,750
Rent vs Own
43.6% rent · 56.4% own
Severe rent burden
892.0

Population outlook (Dallas County) Hauer SSP2

Today (2025)
2,979,839 people
By 2030
3,191,823 · +7.1%
By 2040
3,619,611 · +21.5%
By 2050
4,026,915 · +35.1%
By 2075
4,957,073 · +66.4%
By 2100
5,508,725 · +84.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Hispanic (67%)
Race & ethnicity
Hispanic / Latino 67% Two or more races 26% Black 23% White 6% Asian 2%
Hispanic origin (detail)
Mexican 55%
Common ancestry
Slovak 1%
Foreign-born
27% · Canada, Vietnam, Jamaica
Languages at home
42% English-only · Spanish 52% Vietnamese 1%

Political lean MEDSL · Dallas

2024 margin
Strong D (+22.2) · D 60.2% · R 38.0% · Other 1.8%
2008→2024 swing
+6.9pp toward D · 2008: 15.3pp · 2024: 22.2pp
All cycles
2024: D+22.2 2020: D+31.6 2016: D+26.2 2012: D+15.4 2008: D+15.3

Not yet ingested

Civics

Market trends

HPI YoY
▲ 138.69%
Current HPI
477.2035
Rent YoY
▼ -4.21%
Metro
Dallas-Fort Worth-Arlington, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

-35.4% since first listed
14 events — show timeline
  • 2026-04-10 Relisted NTREIS
  • 2025-10-29 Pending NTREIS
  • 2025-10-29 Price Changed $475,000 NTREIS
  • 2025-10-13 Listed $425,000 NTREIS
  • 2024-10-10 Rental Removed $4,500 NTREIS
  • 2024-08-03 Listed for Rent $4,500 NTREIS
  • 2024-05-16 Rental Removed $4,500 NTREIS
  • 2024-05-01 Price Changed $4,500 NTREIS
  • 2024-03-14 Listed for Rent $4,800 NTREIS
  • 2022-09-29 Sold (Public Records) Public Records
  • 2022-09-27 Sold (MLS) NTREIS
  • 2022-08-22 Pending NTREIS
  • 2022-07-12 Contingent NTREIS
  • 2022-04-28 Listed $735,000 NTREIS

Property tax history

-5.2%/yr

Latest (2025): $14,039 · -5.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…