6009 Pepperwood Cir · Bossier City, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 7/10 · Major
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 23 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 66.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +11.4/30.0
- ARV discount +7.9/15.0
- Rent growth +4.1/5.0
- Schools +3.8/10.0
- Livability +3.6/5.0
- DSCR +3.3/10.0
- 1% rule +2.5/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$264,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome home to this charming brick residence nestled in the highly desirable Stockwell Place neighborhood. This well-appointed home offers 3 bedrooms and 2 bathrooms, featuring a blend of tile and wood flooring throughout. The spacious living room is the heart of the home, highlighted by a classic brick fireplace, custom built-ins, and expansive windows that fill the space with natural light while overlooking the backyard. The kitchen is designed for both function and flow, boasting abundant counter space, a center island, and a seamless view into the generous dining area complete with a cozy window seat—perfect for everyday living or entertaining. Retreat to the large primary suite, which features a private ensuite bath with a double vanity, jetted tub, and walk-in shower. Step outside to enjoy the covered patio and fully fenced backyard, offering plenty of space for outdoor living, along with a convenient storage shed. Ideally located in North Bossier, this home is close to major amenities, shopping, dining, and top-rated schools. A wonderful opportunity to enjoy comfort, space, and an exceptional location.
Key facts
- Brick residence
- Expansive windows
- Custom built-ins
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $265k.
Deal economics
- At list price, monthly cash flow is $-94 ($-1k/yr) — negative.
- To cash-flow at today's rent, offer at most $248k (6.3% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $199k (24.9% below list).
- Recommended offer: $199k (24.9% below list) — sets the bar for 1% rule.
- Cap rate 5.9% vs local median 4.7% in Bossier City — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 71/100 on livability (#47 in LA) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: employment D+, crime F, amenities F.
- Bossier Parish (urban): math 40% / reading 47% proficiency, ranked #17 of 98 in LA (top 17%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising fast (+6.6%/yr); 421 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 716 units permitted in Bossier Parish in 2024 (0 in 5+ unit buildings).
- This rent runs 37% of the median local income ($65k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Bossier County population projected at +28% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 151 days — a 12% lower offer ($233k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $180k; 47% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 66% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 151 days. Have you received any prior offers? Is the seller open to a 25% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.75% ✗
- Cap rate
- 5.87%
- Cash-on-cash
- -1.52%
- DSCR
- 0.93
- GRM
- 11.1
CMA / ARV
- ARV (median comp)
- $267,450
- List price
- $264,900
- Delta
- -0.95%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2409 Stockwell Rd | 0.23mi | 3/2.0 | 1,667 (+1%) | 1mo | $165,000 | $99 | 86 |
| 6012 Pepperwood Cir | 0.03mi | 4/2.0 (+1) | 1,772 (+8%) | 3mo | $269,900 | $152 | 78 |
| 2308 Stockwell Rd | 0.14mi | 3/2.0 | 1,501 (-9%) | 3mo | $230,000 | $153 | 76 |
| 2186 Stockwell Rd | 0.39mi | 3/2.0 | 1,541 (-6%) | 1mo | $297,500 | $193 | 70 |
| 113 Red Fox Cir | 0.67mi | 3/2.0 | 1,645 (-0%) | 1mo | $244,500 | $149 | 67 |
| 5900 Stockwood St | 0.56mi | 3/2.0 | 1,728 (+5%) | 3mo | $245,000 | $142 | 63 |
| 2200 Middle Creek Blvd | 0.53mi | 3/2.0 | 1,768 (+7%) | 2mo | $279,000 | $158 | 62 |
| 2508 Cole Cir | 0.54mi | 3/2.0 | 1,741 (+6%) | 5mo | $266,900 | $153 | 62 |
| 2103 Sandhurst St | 0.74mi | 3/2.0 | 1,610 (-2%) | 2mo | $220,000 | $137 | 60 |
| 6004 Summerville Ln | 0.74mi | 3/2.0 | 1,524 (-8%) | 3mo | $249,900 | $164 | 50 |
| 8204 Heatherbrook Cir | 0.70mi | 3/2.0 | 1,422 (-14%) | 2mo | $204,999 | $144 | 43 |
| 3112 Heatherbrook Dr | 0.74mi | 3/2.0 | 1,413 (-14%) | 5mo | $215,000 | $152 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 6.56% rent growth · sell at horizon
- IRR
- -15.3%
- Equity multiple
- 0.44×
- Total profit
- $-41,607
- Equity at exit
- $39,497
- IRR
- -2.0%
- Equity multiple
- 0.84×
- Total profit
- $-11,629
- Equity at exit
- $22,904
Cash invested: $74,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 71111
- Home prices YoY
- -34.8%
- Rents YoY
- 6.6%
- Active inventory
- 421
- Price-to-rent
- 11.1×
Monthly cashflow live
- Estimated rent
- $1,991 high interval (Pro) →
- Mortgage (P&I)
- −$1,389
- Tax from tax record
- −$167 /mo · $2,007/yr
- Insurance
- −$110
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$418
- Net cashflow
- $-94
Break-even live
Sensitivity live
| Price | -10% $56 | -5% $-19 | +0% $-94 | +5% $-169 | +10% $-244 |
|---|---|---|---|---|---|
| Rent | -10% $-251 | -5% $-173 | +0% $-94 | +5% $-16 | +10% $63 |
| Rate | -1.0pp $39 | -0.5pp $-27 | base $-94 | +0.5pp $-163 | +1.0pp $-233 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $66,225
- Closing costs
- $7,947
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 8 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 6011 Jason St Bossier City, LA | 3.0 | 2.0 | 1887 | $2,000 | $1.06 | 14d | 1 | 0.47mi |
| 2523 Brookhaven Dr Bossier City, LA | 3.0 | 2.0 | 1800 | $1,950 | $1.08 | 21d | 1 | 0.48mi |
| 2201 Hickory Ridge Dr Bossier City, LA | 4.0 | 2.0 | 1900 | $1,950 | $1.03 | 21d | 1 | 0.52mi |
| 8052 Fernwood Cir Haughton, LA | 3.0 | 2.0 | 2005 | $1,850 | $0.92 | 14d | 1 | 0.55mi |
| 6021 Whitney Dr Bossier City, LA | 4.0 | 2.0 | 1780 | $2,100 | $1.18 | 44d | 1 | 0.58mi |
| 8509 Woodhill Ln Haughton, LA | 3.0 | 2.0 | 1451 | $1,650 | $1.14 | 44d | 1 | 0.96mi |
| 369 Wood Spgs Haughton, LA | 4.0 | 2.0 | 1890 | $2,300 | $1.22 | 14d | 1 | 1.16mi |
| 701 Fir Wood Ln Haughton, LA | 4.0 | 3.0 | 2065 | $2,400 | $1.16 | 44d | 1 | 1.19mi |
Listing history 23 events
-
2026-06-17days on market $264,900 Active 151 DOM
-
2026-06-16days on market $264,900 Active 150 DOM
-
2026-06-15days on market $264,900 Active 149 DOM
-
2026-06-14days on market $264,900 Active 147 DOM
-
2026-06-13days on market $264,900 Active 146 DOM
-
2026-06-10days on market $264,900 Active 144 DOM
-
2026-06-09days on market $264,900 Active 143 DOM
-
2026-06-08days on market $264,900 Active 142 DOM
-
2026-06-07days on market $264,900 Active 141 DOM
-
2026-06-02days on market $264,900 Active 136 DOM
-
2026-06-01days on market $264,900 Active 135 DOM
-
2026-05-31days on market $264,900 Active 134 DOM
-
2026-05-30days on market $264,900 Active 133 DOM
-
2026-05-01status Active 1133-char remark
Show marketing remark (1133 chars)
Welcome home to this charming brick residence nestled in the highly desirable Stockwell Place neighborhood. This well-appointed home offers 3 bedrooms and 2 bathrooms, featuring a blend of tile and wood flooring throughout. The spacious living room is the heart of the home, highlighted by a classic brick fireplace, custom built-ins, and expansive windows that fill the space with natural light while overlooking the backyard. The kitchen is designed for both function and flow, boasting abundant counter space, a center island, and a seamless view into the generous dining area complete with a cozy window seat—perfect for everyday living or entertaining. Retreat to the large primary suite, which features a private ensuite bath with a double vanity, jetted tub, and walk-in shower. Step outside to enjoy the covered patio and fully fenced backyard, offering plenty of space for outdoor living, along with a convenient storage shed. Ideally located in North Bossier, this home is close to major amenities, shopping, dining, and top-rated schools. A wonderful opportunity to enjoy comfort, space, and an exceptional location.
-
2026-04-26status Pending 1133-char remark
Show marketing remark (1133 chars)
Welcome home to this charming brick residence nestled in the highly desirable Stockwell Place neighborhood. This well-appointed home offers 3 bedrooms and 2 bathrooms, featuring a blend of tile and wood flooring throughout. The spacious living room is the heart of the home, highlighted by a classic brick fireplace, custom built-ins, and expansive windows that fill the space with natural light while overlooking the backyard. The kitchen is designed for both function and flow, boasting abundant counter space, a center island, and a seamless view into the generous dining area complete with a cozy window seat—perfect for everyday living or entertaining. Retreat to the large primary suite, which features a private ensuite bath with a double vanity, jetted tub, and walk-in shower. Step outside to enjoy the covered patio and fully fenced backyard, offering plenty of space for outdoor living, along with a convenient storage shed. Ideally located in North Bossier, this home is close to major amenities, shopping, dining, and top-rated schools. A wonderful opportunity to enjoy comfort, space, and an exceptional location.
-
2026-03-25price $254,900 1133-char remark
Show marketing remark (1133 chars)
Welcome home to this charming brick residence nestled in the highly desirable Stockwell Place neighborhood. This well-appointed home offers 3 bedrooms and 2 bathrooms, featuring a blend of tile and wood flooring throughout. The spacious living room is the heart of the home, highlighted by a classic brick fireplace, custom built-ins, and expansive windows that fill the space with natural light while overlooking the backyard. The kitchen is designed for both function and flow, boasting abundant counter space, a center island, and a seamless view into the generous dining area complete with a cozy window seat—perfect for everyday living or entertaining. Retreat to the large primary suite, which features a private ensuite bath with a double vanity, jetted tub, and walk-in shower. Step outside to enjoy the covered patio and fully fenced backyard, offering plenty of space for outdoor living, along with a convenient storage shed. Ideally located in North Bossier, this home is close to major amenities, shopping, dining, and top-rated schools. A wonderful opportunity to enjoy comfort, space, and an exceptional location.
-
2026-01-12$259,900 Active 1133-char remark
Show marketing remark (1133 chars)
Welcome home to this charming brick residence nestled in the highly desirable Stockwell Place neighborhood. This well-appointed home offers 3 bedrooms and 2 bathrooms, featuring a blend of tile and wood flooring throughout. The spacious living room is the heart of the home, highlighted by a classic brick fireplace, custom built-ins, and expansive windows that fill the space with natural light while overlooking the backyard. The kitchen is designed for both function and flow, boasting abundant counter space, a center island, and a seamless view into the generous dining area complete with a cozy window seat—perfect for everyday living or entertaining. Retreat to the large primary suite, which features a private ensuite bath with a double vanity, jetted tub, and walk-in shower. Step outside to enjoy the covered patio and fully fenced backyard, offering plenty of space for outdoor living, along with a convenient storage shed. Ideally located in North Bossier, this home is close to major amenities, shopping, dining, and top-rated schools. A wonderful opportunity to enjoy comfort, space, and an exceptional location.
-
2012-10-22soldstatus $180,000
-
2010-08-13soldstatus
-
2010-04-05soldstatus $175,000
-
2003-08-12soldstatus $150,500
-
1999-01-11soldstatus $124,000
-
1996-07-22soldstatus $167,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $2,007 · $167/mo
- Projected year-2 tax
- $2,007 · $167/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 7/10 Severe 7 d/yr ≥110°F today · 23 d/yr by 30 yrs out
- Wind 6/10 Major 66% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,888
- − Mortgage interest
- −$14,839
- − Property taxes
- −$2,007
- − Insurance
- −$1,324
- − Repairs & maintenance
- −$1,911
- − Management
- −$1,911
- − Depreciation
- −$7,706
- Taxable loss
- −$5,810
- Est. tax savings @ 24.0%
- +$1,394
- After-tax cash flow
- $265/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Bossier Parish
- NCES district ID
- 2200270
- Math proficiency
- 40% ▼ -32.00%
- Reading proficiency
- 47% ▼ -28.00%
- Median HH income
- $51,326
- Composite
- 37.5/100
- National rank
- #4402
- State rank
- #17 of 98 in LA
Livability — Bossier City
- Score
- 71/100
- State rank
- #47
- US rank
- #7044
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Bossier City, LA
- County
- Bossier Parish · 98,704 people
- City population
- 91,925
- Metro
- Shreveport-Bossier City, LA
- Population (ZIP)
- 43,925
- Household income
- $65,292
- Rent vs Own
- Severe rent burden
- 1942.0
Population outlook (Bossier County) Hauer SSP2
- Today (2025)
- 143,247 people
- By 2030
- 151,802 · +6.0%
- By 2040
- 168,194 · +17.4%
- By 2050
- 183,533 · +28.1%
- By 2075
- 217,009 · +51.5%
- By 2100
- 230,091 · +60.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.60)
- Race & ethnicity
- White 56% Black 29% Hispanic / Latino 9% Two or more races 8% Asian 3%
- Hispanic origin (detail)
- Mexican 5%
- Common ancestry
- Lithuanian 2% Iranian 1% Slovak 1%
- Foreign-born
- 5% · Canada, Vietnam
- Languages at home
- 90% English-only · Spanish 7% Vietnamese 1% French/Haitian/Cajun 1%
Political lean MEDSL · Bossier
- 2024 margin
- Solid R (+43.3) · D 27.7% · R 71.0% · Other 1.3%
- 2008→2024 swing
- +0.3pp no change · 2008: -43.7pp · 2024: -43.3pp
- All cycles
- 2024: R+43.3 2020: R+41.0 2016: R+45.8 2012: R+45.4 2008: R+43.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -79.78%
- Current HPI
- 149.4336
- Rent YoY
- ▲ 6.56%
- Metro
- Shreveport-Bossier City, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+52.6% since first listed10 events — show timeline
- 2026-05-01 Relisted — NTREIS
- 2026-04-26 Pending — NTREIS
- 2026-03-25 Price Changed $254,900 NTREIS
- 2026-01-12 Listed $259,900 NTREIS
- 2012-10-22 Sold (Public Records) $180,000 Public Records
- 2010-08-13 Sold (Public Records) — Public Records
- 2010-04-05 Sold (Public Records) $175,000 Public Records
- 2003-08-12 Sold (Public Records) $150,500 Public Records
- 1999-01-11 Sold (Public Records) $124,000 Public Records
- 1996-07-22 Sold (Public Records) $167,000 Public Records
Property tax history
-0.2%/yrLatest (2025): $2,007 · -1.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…