1028 Orchard Pond Ct · Lake Zurich, IL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $804 – $1,492
Heat risk 2/10 · Minimal
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +14.8/15.0
- Cash flow +12.6/30.0
- 1% rule +4.9/10.0
- Schools +4.6/10.0
- DSCR +3.8/10.0
- Livability +3.8/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$529,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this truly move-in ready townhome located in the highly desirable Sonoma subdivision-where comfort, elegance, and convenience come together seamlessly. This beautifully maintained residence offers 3 bedrooms, 3.1 baths, and a finished walk-out basement, delivering the perfect blend of style and functionality. Step inside to be greeted by a dramatic two-story living room filled with natural light, flowing effortlessly into a sophisticated dining area-ideal for both everyday living and entertaining. A stunning three-sided gas fireplace creates a warm ambiance, elegantly dividing the dining room from the inviting family room, which features sliding glass doors leading to a spacious deck. The gourmet kitchen is thoughtfully designed and open to the family room, showcasing newer stainless steel appliances, an upgraded refrigerator, double oven, gas cooktop, breakfast bar, and a pantry closet-perfect for any home chef. An updated powder room completes the main level. Upstairs, a graceful staircase leads to an open hallway overlooking the main living space below. The luxurious primary suite offers a double-door entry, vaulted ceiling, walk-in closet, and a spa-inspired en suite bath complete with a jetted tub, dual vanities, and a separate shower. Two additional bedrooms, a beautifully updated hall bath, and a convenient second-floor laundry room with sink complete this level. The finished walk-out basement expands your living space with a bright and airy recreation room featuring high ceilings, recessed lighting, and abundant natural light. Sliding doors open to a covered patio with serene pond views-creating the perfect setting for relaxation. This level also includes a full bath and ample storage space. Additional upgrades include a water softener, reverse osmosis (RO) drinking water filtration system, and a recently updated water heater-adding comfort, efficiency, and peace of mind. Ideally situated on a quiet street, this home is just a short walk to shopping, dining, and everyday conveniences. Impeccably maintained and absolutely spotless, this stunning home is ready for you to move in and enjoy.
Key facts
- $477 HOA
- 2 garage spots
- Built 2002
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/3.5-bath townhouse listed at $530k.
Deal economics
- At list price, monthly cash flow is $-65 ($-780/yr) — negative.
- To cash-flow at today's rent, offer at most $518k (2.2% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $525k (1.0% below list).
- Recommended offer: $514k (3.0% below list) — sets the bar for market timing.
- Cap rate 6.1% vs local median 4.5% in Lake Zurich — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 76/100 on livability (#175 in IL, #3,345 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: health & safety C-, amenities F, commute F.
- Lake Zurich CUSD 95 (suburban): math 47% / reading 47% proficiency, ranked #44 of 620 in IL (top 7%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; only 10% free/reduced lunch — higher-income household profile.
- Market conditions: 167 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 75% of comp listings sitting > 30 days — soft ceiling on asking rent; high-income renter base; 948 units permitted in Lake County in 2024 (424 in 5+ unit buildings).
- This rent runs 36% of the median local income ($176k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $4k of loan paydown is wiped out by about $16k of value loss. Plan a longer hold.
- Lake County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 38 days — a 3% lower offer ($514k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 7y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $340k; list at $530k implies a 56% gain — meaningful room to come down on a strong offer.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 38 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.99% ✗
- Cap rate
- 6.15%
- Cash-on-cash
- -0.53%
- DSCR
- 0.98
- GRM
- 8.4
CMA / ARV
- ARV (median comp)
- $632,589
- List price
- $529,900
- Delta
- -16.23%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1021 Orchard Pond Ct | 0.03mi | 3/3.5 | 2,572 (0%) | 23mo | $500,000 | $194 | 79 |
| 1195 Honey Lake Rd #1195 | 0.65mi | 2/2.0 (-1) | 2,200 (-14%) | 23mo | $560,000 | $255 | 16 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -17.1%
- Equity multiple
- 0.40×
- Total profit
- $-89,591
- Equity at exit
- $79,010
- IRR
- -8.8%
- Equity multiple
- 0.45×
- Total profit
- $-81,655
- Equity at exit
- $45,816
Cash invested: $148,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 43 Moderately Tenant-Leaning
- State Illinois
- 43 Moderately Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 60047
- Active inventory
- 167
- Price-to-rent
- 8.4×
Monthly cashflow live
- Estimated rent
- $5,248 medium interval (Pro) →
- Mortgage (P&I)
- −$2,779
- Tax from tax record
- −$734 /mo · $8,811/yr
- Insurance
- −$221
- HOA
- −$477
- Vacancy / Maint / Mgmt
- −$1,102
- Net cashflow
- $-65
Break-even live
Sensitivity live
| Price | -10% $235 | -5% $85 | +0% $-65 | +5% $-215 | +10% $-365 |
|---|---|---|---|---|---|
| Rent | -10% $-480 | -5% $-272 | +0% $-65 | +5% $142 | +10% $350 |
| Rate | -1.0pp $202 | -0.5pp $70 | base $-65 | +0.5pp $-202 | +1.0pp $-342 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $132,475
- Closing costs
- $15,897
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 121 Rosehall Dr Lake Zurich, IL | 3.0 | 3.0 | 2000 | $3,600 | $1.80 | 44d | 1 | 0.95mi |
| 148 Oak St Lake Zurich, IL | 4.0 | 3.5 | 3597 | $8,400 | $2.34 | 44d | 1 | 1.29mi |
| 154 Oak St Lake Zurich, IL | 4.0 | 3.5 | 3597 | $8,400 | $2.34 | 44d | 1 | 1.30mi |
| 21301 N Woodland Ave Barrington, IL | 4.0 | 2.5 | 2200 | $4,500 | $2.05 | 2d | 1 | 1.46mi |
HOA detail
- Monthly dues
- $477 · $5,724/yr
- Likely covers
- watergas
Listing history 29 events
-
2026-06-21days on market $529,900 Active 38 DOM
-
2026-06-18days on market $529,900 Active 35 DOM
-
2026-06-17days on market $529,900 Active 34 DOM
-
2026-06-16days on market $529,900 Active 33 DOM
-
2026-06-15days on market $529,900 Active 32 DOM
-
2026-06-13days on market $529,900 Active 30 DOM
-
2026-06-09days on market $529,900 Active 26 DOM
-
2026-06-08days on market $529,900 Active 25 DOM
-
2026-06-07pricedays on market $529,900 Active 24 DOM
-
2026-06-04days on market $549,900 Active 21 DOM
-
2026-06-03days on market $549,900 Active 20 DOM
-
2026-06-02days on market $549,900 Active 19 DOM
-
2026-06-01days on market $549,900 Active 18 DOM
-
2026-05-31days on market $549,900 Active 17 DOM
-
2026-05-15$549,900 Active 2161-char remark
Show marketing remark (2161 chars)
Welcome to this truly move-in ready townhome located in the highly desirable Sonoma subdivision-where comfort, elegance, and convenience come together seamlessly. This beautifully maintained residence offers 3 bedrooms, 3.1 baths, and a finished walk-out basement, delivering the perfect blend of style and functionality. Step inside to be greeted by a dramatic two-story living room filled with natural light, flowing effortlessly into a sophisticated dining area-ideal for both everyday living and entertaining. A stunning three-sided gas fireplace creates a warm ambiance, elegantly dividing the dining room from the inviting family room, which features sliding glass doors leading to a spacious deck. The gourmet kitchen is thoughtfully designed and open to the family room, showcasing newer stainless steel appliances, an upgraded refrigerator, double oven, gas cooktop, breakfast bar, and a pantry closet-perfect for any home chef. An updated powder room completes the main level. Upstairs, a graceful staircase leads to an open hallway overlooking the main living space below. The luxurious primary suite offers a double-door entry, vaulted ceiling, walk-in closet, and a spa-inspired en suite bath complete with a jetted tub, dual vanities, and a separate shower. Two additional bedrooms, a beautifully updated hall bath, and a convenient second-floor laundry room with sink complete this level. The finished walk-out basement expands your living space with a bright and airy recreation room featuring high ceilings, recessed lighting, and abundant natural light. Sliding doors open to a covered patio with serene pond views-creating the perfect setting for relaxation. This level also includes a full bath and ample storage space. Additional upgrades include a water softener, reverse osmosis (RO) drinking water filtration system, and a recently updated water heater-adding comfort, efficiency, and peace of mind. Ideally situated on a quiet street, this home is just a short walk to shopping, dining, and everyday conveniences. Impeccably maintained and absolutely spotless, this stunning home is ready for you to move in and enjoy.
-
2021-03-01soldstatus $340,000
-
2020-11-30soldstatus $340,000 Closed Sale 1523-char remark
Show marketing remark (1523 chars)
Finally, a truly move-in ready townhome with a finished walk-out basement is available in desirable Sonoma subdivision. This 3 bedroom/3.1 bath townhome features gorgeous hardwood flooring throughout the main level, recessed lighting, updated appliances and a beautifully finished basement. As you enter this wonderful home you are greeted by a 2 story living room that flows seamlessly into an elegant dining area. A 3 sided gas fireplace separates the dining room from a cozy family room that has sliding doors to a spacious deck. The gourmet kitchen is open to the family room, and features newer stainless steel appliances, double oven, gas cooktop, breakfast bar and pantry closet. An updated half bath finishes off the main level. A gracious staircase leads to the second level with hallway overlooking the main living area. The second floor is complete with a tranquil owners suite with a double door entry, vaulted ceiling, walk-in closet and a stunning spa bathroom featuring jetted tub, dual vanity, and separate shower. Two additional bedrooms, sparkling hall bathroom, and laundry room with sink finish off the second level. The lower level offers a great recreation room with high ceilings, recessed lighting and plenty of natural light. Sliders lead from the lower level onto a covered patio with beautiful pond views. Lower level also has a full bathroom and additional storage. Perfectly located on a quiet street with a short walk to shops and restaurants. Fall in love with this absolutely spotless home!!
-
2020-11-19status Pending 1523-char remark
Show marketing remark (1523 chars)
Finally, a truly move-in ready townhome with a finished walk-out basement is available in desirable Sonoma subdivision. This 3 bedroom/3.1 bath townhome features gorgeous hardwood flooring throughout the main level, recessed lighting, updated appliances and a beautifully finished basement. As you enter this wonderful home you are greeted by a 2 story living room that flows seamlessly into an elegant dining area. A 3 sided gas fireplace separates the dining room from a cozy family room that has sliding doors to a spacious deck. The gourmet kitchen is open to the family room, and features newer stainless steel appliances, double oven, gas cooktop, breakfast bar and pantry closet. An updated half bath finishes off the main level. A gracious staircase leads to the second level with hallway overlooking the main living area. The second floor is complete with a tranquil owners suite with a double door entry, vaulted ceiling, walk-in closet and a stunning spa bathroom featuring jetted tub, dual vanity, and separate shower. Two additional bedrooms, sparkling hall bathroom, and laundry room with sink finish off the second level. The lower level offers a great recreation room with high ceilings, recessed lighting and plenty of natural light. Sliders lead from the lower level onto a covered patio with beautiful pond views. Lower level also has a full bathroom and additional storage. Perfectly located on a quiet street with a short walk to shops and restaurants. Fall in love with this absolutely spotless home!!
-
2020-10-14status Contingent 1523-char remark
Show marketing remark (1523 chars)
Finally, a truly move-in ready townhome with a finished walk-out basement is available in desirable Sonoma subdivision. This 3 bedroom/3.1 bath townhome features gorgeous hardwood flooring throughout the main level, recessed lighting, updated appliances and a beautifully finished basement. As you enter this wonderful home you are greeted by a 2 story living room that flows seamlessly into an elegant dining area. A 3 sided gas fireplace separates the dining room from a cozy family room that has sliding doors to a spacious deck. The gourmet kitchen is open to the family room, and features newer stainless steel appliances, double oven, gas cooktop, breakfast bar and pantry closet. An updated half bath finishes off the main level. A gracious staircase leads to the second level with hallway overlooking the main living area. The second floor is complete with a tranquil owners suite with a double door entry, vaulted ceiling, walk-in closet and a stunning spa bathroom featuring jetted tub, dual vanity, and separate shower. Two additional bedrooms, sparkling hall bathroom, and laundry room with sink finish off the second level. The lower level offers a great recreation room with high ceilings, recessed lighting and plenty of natural light. Sliders lead from the lower level onto a covered patio with beautiful pond views. Lower level also has a full bathroom and additional storage. Perfectly located on a quiet street with a short walk to shops and restaurants. Fall in love with this absolutely spotless home!!
-
2020-09-25price $350,000 1523-char remark
Show marketing remark (1523 chars)
Finally, a truly move-in ready townhome with a finished walk-out basement is available in desirable Sonoma subdivision. This 3 bedroom/3.1 bath townhome features gorgeous hardwood flooring throughout the main level, recessed lighting, updated appliances and a beautifully finished basement. As you enter this wonderful home you are greeted by a 2 story living room that flows seamlessly into an elegant dining area. A 3 sided gas fireplace separates the dining room from a cozy family room that has sliding doors to a spacious deck. The gourmet kitchen is open to the family room, and features newer stainless steel appliances, double oven, gas cooktop, breakfast bar and pantry closet. An updated half bath finishes off the main level. A gracious staircase leads to the second level with hallway overlooking the main living area. The second floor is complete with a tranquil owners suite with a double door entry, vaulted ceiling, walk-in closet and a stunning spa bathroom featuring jetted tub, dual vanity, and separate shower. Two additional bedrooms, sparkling hall bathroom, and laundry room with sink finish off the second level. The lower level offers a great recreation room with high ceilings, recessed lighting and plenty of natural light. Sliders lead from the lower level onto a covered patio with beautiful pond views. Lower level also has a full bathroom and additional storage. Perfectly located on a quiet street with a short walk to shops and restaurants. Fall in love with this absolutely spotless home!!
-
2020-09-15status Reactivated 1523-char remark
Show marketing remark (1523 chars)
Finally, a truly move-in ready townhome with a finished walk-out basement is available in desirable Sonoma subdivision. This 3 bedroom/3.1 bath townhome features gorgeous hardwood flooring throughout the main level, recessed lighting, updated appliances and a beautifully finished basement. As you enter this wonderful home you are greeted by a 2 story living room that flows seamlessly into an elegant dining area. A 3 sided gas fireplace separates the dining room from a cozy family room that has sliding doors to a spacious deck. The gourmet kitchen is open to the family room, and features newer stainless steel appliances, double oven, gas cooktop, breakfast bar and pantry closet. An updated half bath finishes off the main level. A gracious staircase leads to the second level with hallway overlooking the main living area. The second floor is complete with a tranquil owners suite with a double door entry, vaulted ceiling, walk-in closet and a stunning spa bathroom featuring jetted tub, dual vanity, and separate shower. Two additional bedrooms, sparkling hall bathroom, and laundry room with sink finish off the second level. The lower level offers a great recreation room with high ceilings, recessed lighting and plenty of natural light. Sliders lead from the lower level onto a covered patio with beautiful pond views. Lower level also has a full bathroom and additional storage. Perfectly located on a quiet street with a short walk to shops and restaurants. Fall in love with this absolutely spotless home!!
-
2020-09-09status Contingent 1523-char remark
Show marketing remark (1523 chars)
Finally, a truly move-in ready townhome with a finished walk-out basement is available in desirable Sonoma subdivision. This 3 bedroom/3.1 bath townhome features gorgeous hardwood flooring throughout the main level, recessed lighting, updated appliances and a beautifully finished basement. As you enter this wonderful home you are greeted by a 2 story living room that flows seamlessly into an elegant dining area. A 3 sided gas fireplace separates the dining room from a cozy family room that has sliding doors to a spacious deck. The gourmet kitchen is open to the family room, and features newer stainless steel appliances, double oven, gas cooktop, breakfast bar and pantry closet. An updated half bath finishes off the main level. A gracious staircase leads to the second level with hallway overlooking the main living area. The second floor is complete with a tranquil owners suite with a double door entry, vaulted ceiling, walk-in closet and a stunning spa bathroom featuring jetted tub, dual vanity, and separate shower. Two additional bedrooms, sparkling hall bathroom, and laundry room with sink finish off the second level. The lower level offers a great recreation room with high ceilings, recessed lighting and plenty of natural light. Sliders lead from the lower level onto a covered patio with beautiful pond views. Lower level also has a full bathroom and additional storage. Perfectly located on a quiet street with a short walk to shops and restaurants. Fall in love with this absolutely spotless home!!
-
2020-09-06price $355,000 1523-char remark
Show marketing remark (1523 chars)
Finally, a truly move-in ready townhome with a finished walk-out basement is available in desirable Sonoma subdivision. This 3 bedroom/3.1 bath townhome features gorgeous hardwood flooring throughout the main level, recessed lighting, updated appliances and a beautifully finished basement. As you enter this wonderful home you are greeted by a 2 story living room that flows seamlessly into an elegant dining area. A 3 sided gas fireplace separates the dining room from a cozy family room that has sliding doors to a spacious deck. The gourmet kitchen is open to the family room, and features newer stainless steel appliances, double oven, gas cooktop, breakfast bar and pantry closet. An updated half bath finishes off the main level. A gracious staircase leads to the second level with hallway overlooking the main living area. The second floor is complete with a tranquil owners suite with a double door entry, vaulted ceiling, walk-in closet and a stunning spa bathroom featuring jetted tub, dual vanity, and separate shower. Two additional bedrooms, sparkling hall bathroom, and laundry room with sink finish off the second level. The lower level offers a great recreation room with high ceilings, recessed lighting and plenty of natural light. Sliders lead from the lower level onto a covered patio with beautiful pond views. Lower level also has a full bathroom and additional storage. Perfectly located on a quiet street with a short walk to shops and restaurants. Fall in love with this absolutely spotless home!!
-
2020-08-28$359,900 New 1523-char remark
Show marketing remark (1523 chars)
Finally, a truly move-in ready townhome with a finished walk-out basement is available in desirable Sonoma subdivision. This 3 bedroom/3.1 bath townhome features gorgeous hardwood flooring throughout the main level, recessed lighting, updated appliances and a beautifully finished basement. As you enter this wonderful home you are greeted by a 2 story living room that flows seamlessly into an elegant dining area. A 3 sided gas fireplace separates the dining room from a cozy family room that has sliding doors to a spacious deck. The gourmet kitchen is open to the family room, and features newer stainless steel appliances, double oven, gas cooktop, breakfast bar and pantry closet. An updated half bath finishes off the main level. A gracious staircase leads to the second level with hallway overlooking the main living area. The second floor is complete with a tranquil owners suite with a double door entry, vaulted ceiling, walk-in closet and a stunning spa bathroom featuring jetted tub, dual vanity, and separate shower. Two additional bedrooms, sparkling hall bathroom, and laundry room with sink finish off the second level. The lower level offers a great recreation room with high ceilings, recessed lighting and plenty of natural light. Sliders lead from the lower level onto a covered patio with beautiful pond views. Lower level also has a full bathroom and additional storage. Perfectly located on a quiet street with a short walk to shops and restaurants. Fall in love with this absolutely spotless home!!
-
2019-10-25historical
-
2019-07-25price
-
2019-07-17New
-
2009-10-22soldstatus $275,000
-
2004-06-30soldstatus $393,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IL · Partial reset (capped growth)
- Current annual tax
- $8,811 · $734/mo
- Projected year-2 tax
- $10,420 · $868/mo
- Expected delta
- +$1,609/yr (+$134/mo · 18.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 2/10 Low 7 d/yr ≥100°F today · 14 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $62,975
- − Mortgage interest
- −$29,683
- − Property taxes
- −$8,811
- − Insurance
- −$2,650
- − Repairs & maintenance
- −$5,038
- − Management
- −$5,038
- − HOA
- −$5,724
- − Depreciation
- −$15,415
- Taxable loss
- −$9,383
- Est. tax savings @ 24.0%
- +$2,252
- After-tax cash flow
- $1,472/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lake Zurich CUSD 95
- NCES district ID
- 1721900
- Math proficiency
- 47% ▼ -5.00%
- Reading proficiency
- 47% ▼ -7.00%
- Median HH income
- $114,452
- Composite
- 46.47/100
- National rank
- #2437
- State rank
- #44 of 620 in IL
Livability — Lake Zurich
- Score
- 76/100
- State rank
- #175
- US rank
- #3345
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lake Zurich, IL
- County
- Lake County · 591,991 people
- Metro
- Chicago-Naperville-Elgin, IL-IN-WI
- Population (ZIP)
- 44,240
- Household income
- $176,081
- Rent vs Own
- Severe rent burden
- 377.0
Population outlook (Lake County) Hauer SSP2
- Today (2025)
- 700,217 people
- By 2030
- 693,290 · -1.0%
- By 2040
- 673,588 · -3.8%
- By 2050
- 643,556 · -8.1%
- By 2075
- 562,792 · -19.6%
- By 2100
- 457,715 · -34.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (78%)
- Race & ethnicity
- White 78% Asian 12% Two or more races 6% Hispanic / Latino 6%
- Hispanic origin (detail)
- Mexican 3%
- Common ancestry
- Romanian 11% Scotch-Irish 3% Portuguese 2%
- Foreign-born
- 18% · Canada, China, South Korea
- Languages at home
- 76% English-only · Russian/Polish/Slavic 8% Spanish 5% Other Indo-European 4%
Political lean MEDSL · Lake
- 2024 margin
- Strong D (+20.8) · D 59.7% · R 38.9% · Other 1.4%
- 2008→2024 swing
- +1.1pp toward D · 2008: 19.6pp · 2024: 20.8pp
- All cycles
- 2024: D+20.8 2020: D+24.1 2016: D+20.3 2012: D+8.1 2008: D+19.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -228.82%
- Current HPI
- 204.4326
- Rent YoY
- —
- Metro
- Chicago-Naperville-Elgin, IL-IN-WI
- State GDP YoY
- ▲ 1.59%
- F500 in state
- 60
Industry mix (Fortune 500 HQ in IL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 4 | $201B |
|
||
| Consumer Goods | 4 | $87B |
|
||
| Industrial Machinery | 3 | $64B |
|
||
| Healthcare | 2 | $55B |
|
||
| Retail / Pharmacy | 1 | $148B |
|
||
| Agriculture / Food | 1 | $86B |
|
||
Price history
+39.7% since first listed15 events — show timeline
- 2026-05-15 Listed $549,900 MRED as Distributed by MLS Grid
- 2021-03-01 Sold (Public Records) $340,000 Public Records
- 2020-11-30 Sold (MLS) $340,000 MRED as Distributed by MLS Grid
- 2020-11-19 Pending — MRED as Distributed by MLS Grid
- 2020-10-14 Pending — MRED as Distributed by MLS Grid
- 2020-09-25 Price Changed $350,000 MRED as Distributed by MLS Grid
- 2020-09-15 Relisted — MRED as Distributed by MLS Grid
- 2020-09-09 Pending — MRED as Distributed by MLS Grid
- 2020-09-06 Price Changed $355,000 MRED as Distributed by MLS Grid
- 2020-08-28 Listed $359,900 MRED as Distributed by MLS Grid
- 2019-10-25 Listing Removed — MRED as Distributed by MLS Grid
- 2019-07-25 Price Changed — MRED as Distributed by MLS Grid
- 2019-07-17 Listed — MRED as Distributed by MLS Grid
- 2009-10-22 Sold (Public Records) $275,000 Public Records
- 2004-06-30 Sold (Public Records) $393,500 Public Records
Property tax history
+0.7%/yrLatest (2024): $8,811 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…