CashFlowRE
Sign in Sign up
31200 Landau Blvd
D- Composite 35.87
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +12.6/15.0
  • Cash flow +5.9/30.0
  • Condition / age +4.0/5.0
  • 1% rule +3.8/10.0
  • Rent growth +3.3/5.0
  • Livability +3.3/5.0
  • Schools +2.7/10.0
  • DSCR +0.3/10.0
  • Appreciation +0.0/10.0

$259,000

31200 Landau Blvd · Cathedral City, CA 92234
2 bd · 2.0 ba · 934 sqft · Townhouse · 262 Days on market
Built 1986 Good condition $277/sqft · 11% below area Est $292k · 11% under $520/mo HOA · 23% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

REDUCED PRICE! Welcome to Cathedral Springs condominium complex unit #1801. This lovely two bedroom two bath unit is on the ground level and has two patios over looking the grassy common area. The unit has been completely remodeled with all new flooring throughout with wood like plank tile, the kitchen has marble counters and newly painted cabinets, the bathrooms have new marble counters and marble tile in the showers, the interior is freshly painted including the ceilings. The exterior of the building has also been completely repainted. Cathedral Springs has 248 units in 29 two story buildings. There are four swimming pools, pickleball courts and Tennis Courts for fun recreational activities. Also the management office is conveniently located on the property.

Key facts

  • Two patios
  • Marble counters
  • Ground level

Tags

GROUND LEVELTWO PATIOSCOMPLETELY REMODELEDMARBLE COUNTERSNEWLY PAINTED CABINETSNEW MARBLE TILE

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath townhouse listed at $259k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-506 ($-6k/yr) — negative.
  • To cash-flow at today's rent, offer at most $186k (28.3% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $228k (11.8% below list).
  • Recommended offer: $186k (28.3% below list) — sets the bar for cash-flow.

Location & tenants

  • Location reads 66/100 on livability (#344 in CA) — a middle-class / working-renter tenant base. Strengths: commute A+, housing B+; Watch: employment D+, amenities D-, cost of living F.
  • Palm Springs Unified (suburban): math 21% / reading 42% proficiency, ranked #328 of 517 in CA (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 73% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Landau Elementary (608 students, 98% FRL); James Workman Middle (1,028 students, 99% FRL); Rancho Mirage High (math 15% / reading 38%, grade F, #804 of 1,170 statewide, top 69%, 1,491 students, 97% FRL) — zoned schools average 98% FRL vs 73% district-wide (25 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising (+3.2%/yr); 615 active listings in the ZIP; 36 comparable units currently listed for rent nearby; rentals lingering (median 37d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 58% of comp listings sitting > 30 days — soft ceiling on asking rent; 9,195 units permitted in Riverside County in 2024 (1,512 in 5+ unit buildings).
  • This rent runs 37% of the median local income ($74k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Riverside County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 262 days — a 12% lower offer ($228k) is reasonable based on typical stale-listing flexibility.
  • 19 sale attempts since 27y ago; this cycle's ask is 12263% above the opening price — seller raised mid-cycle; expect resistance to lowballs.

Risks & watch-outs

  • Watch-outs: HOA is 23% of rent.
  • Climate carrying-cost: extreme-heat days projected 6→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $185,777 (28.3% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 262 days. Have you received any prior offers? Is the seller open to a 28% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.88%
Cap rate
3.95%
Cash-on-cash
-8.37%
DSCR
0.63
GRM
9.5

CMA / ARV

ARV (median comp)
$292,233
List price
$259,000
Delta
-11.37%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
31200 Landau Blvd #1506 0.05mi 2/2.0 934 (0%) 1mo $258,000 $276 97
31200 Landau Blvd #104 0.16mi 2/2.0 906 (-3%) 7mo $220,000 $243 82
31200 Landau Blvd #1103 0.08mi 2/2.0 862 (-8%) 6mo $259,000 $300 78
31200 Landau Blvd #206 0.15mi 2/2.0 802 (-14%) 1mo $205,000 $256 68
31200 Landau Blvd #1608 0.03mi 2/2.0 1,064 (+14%) 9mo $300,000 $282 68
31200 Landau Blvd #1208 0.05mi 2/2.0 1,064 (+14%) 12mo $290,000 $273 64
31200 Landau Blvd #402 0.13mi 3/2.0 (+1) 1,046 (+12%) 9mo $294,000 $281 61
32505 Candlewood Dr #18 0.69mi 2/2.0 1,006 (+8%) 2mo $255,000 $253 54
32505 Candlewood Dr #103 0.69mi 2/2.0 1,006 (+8%) 2mo $277,500 $276 54
32505 Candlewood Dr #82 0.69mi 2/2.0 1,006 (+8%) 9mo $295,000 $293 48
32505 Candlewood Dr #64 0.69mi 2/2.0 1,006 (+8%) 10mo $265,000 $263 47
32505 Candlewood Dr #54 0.69mi 2/1.5 848 (-9%) 9mo $236,000 $278 43

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.22% rent growth · sell at horizon

5-year hold
IRR
-30.5%
Equity multiple
-0.01×
Total profit
$-73,338
Equity at exit
$38,618
10-year hold
IRR
-30.4%
Equity multiple
-0.40×
Total profit
$-101,835
Equity at exit
$22,394

Cash invested: $72,520 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
14 active · 7 under contract
Months of supply
9.3 mo (11%/mo absorbed)
Median asking
$267,000 ($284/sqft)
Median days on market
62 d
This list price
36% of active listings are priced below it
ARV vs active asking
+10.3% above current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 92234

Home prices YoY
-27.7%
Rents YoY
3.2%
Active inventory
615
Price-to-rent
9.5×

Monthly cashflow live

Estimated rent
$2,283 high interval (Pro) →
Mortgage (P&I)
$1,358
Tax est. 1.5%
$324 /mo · $3,885/yr
Insurance
$108
HOA
$520
Vacancy / Maint / Mgmt
$480
Net cashflow
$-506

Break-even live

Break-even rent $2,924
Max offer price $185,777
Occupancy floor

Sensitivity live

Price -10% $-327 -5% $-417 +0% $-506 +5% $-596 +10% $-685
Rent -10% $-686 -5% $-596 +0% $-506 +5% $-416 +10% $-326
Rate -1.0pp $-376 -0.5pp $-440 base $-506 +0.5pp $-573 +1.0pp $-641

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$64,750
Closing costs
$7,770
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 36 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
31200 Landau Blvd Cathedral City, CA 2.0–3.0 2.0 950 $1,775 $1.87 10d 5 0.02mi
31200 Landau Blvd Cathedral City, CA 2.0–3.0 2.0 1016 $2,300 $2.26 93d 3 0.02mi
31200 Landau Blvd Cathedral City, CA 2.0–3.0 2.0 992 $2,550 $2.57 42d 2 0.02mi
31200 Landau Blvd Cathedral City, CA 2.0–3.0 2.0 992 $2,500 $2.52 42d 2 0.02mi
31200 Landau Blvd Cathedral City, CA 2.0–3.0 2.0 992 $2,300 $2.32 37d 3 0.02mi
31200 Landau Blvd Cathedral City, CA 2.0–3.0 2.0 1016 $2,195 $2.16 19d 4 0.02mi
68185 Alcita Rd Cathedral City, CA 2.0 2.0 975 $1,895 $1.94 51d 1 0.16mi
68185 Alcita Rd Apt 4 Cathedral City, CA 2.0 2.0 975 $1,895 $1.94 18d 1 0.16mi
31520 Landau Blvd Unit 3 Cathedral City, CA 1.0 1.0 950 $1,500 $1.58 25d 1 0.20mi
68160 Modalo Rd Unit 68162 Cathedral City, CA 3.0 2.0 1000 $2,399 $2.40 30d 1 0.42mi
31601 Avenida Maravilla Unit 1 Cathedral City, CA 3.0 2.0 1114 $2,465 $2.21 25d 1 0.43mi
31601 Avenida Maravilla Unit 2 Cathedral City, CA 3.0 2.0 1114 $2,385 $2.14 25d 1 0.43mi
31675 Avenue Valdez Apt B Cathedral City, CA 3.0 2.0 1074 $1,999 $1.86 25d 1 0.49mi
32305 Navajo Trl Unit 2 Cathedral City, CA 2.0 1.0 750 $1,800 $2.40 12d 1 0.61mi
32305 Navajo Trl Cathedral City, CA 2.0 1.0 750 $1,700 $2.27 32d 1 0.61mi
32200 Cathedral Canyon Dr #31 Cathedral City, CA 1.0 1.0 740 $1,550 $2.09 73d 1 0.69mi
68080 Risueno Rd Cathedral City, CA 2.0 1.0 800 $2,200 $2.75 64d 1 0.72mi
30125 Avenida Juarez Unit 30127 Cathedral City, CA 3.0 2.0 1000 $2,399 $2.40 30d 1 0.80mi
45 Lakeview Cir Cathedral City, CA 2.0 2.0 1000 $1,795 $1.79 9d 1 0.81mi
1 Lakeview Cir Cathedral City, CA 2.0 2.0 1000 $2,300 $2.30 93d 1 0.82mi
32150 Aurora Vista Rd Unit C Cathedral City, CA 2.0 1.0 1100 $2,395 $2.18 93d 1 0.83mi
32150 Aurora Vista Rd Cathedral City, CA 2.0 1.0 1100 $2,195 $2.00 93d 1 0.83mi
33030 Shifting Sands Trl Apt 4 Cathedral City, CA 2.0 1.0 821 $1,599 $1.95 73d 1 0.94mi
30201 San Diego Dr Cathedral City, CA 3.0 2.0 1060 $2,700 $2.55 93d 1 1.02mi
32425 Rancho Vista Dr Unit A Cathedral City, CA 2.0 1.0 754 $1,750 $2.32 13d 1 1.03mi
32585 Cielo Vista Rd Cathedral City, CA 2.0 2.0 840 $2,000 $2.38 73d 1 1.03mi
Lawrence Crossley Rd Unit 62 Palm Springs, CA 2.0 2.0 885 $2,100 $2.37 93d 1 1.10mi
28984 Desert Princess Dr Unit 702 Cathedral City, CA 1.0 2.0 851 $3,400 $4.00 93d 1 1.16mi
32945 Cielo Vista Rd Apt B Cathedral City, CA 3.0 2.0 1100 $2,299 $2.09 13d 1 1.17mi
32934 Rancho Vista Dr #4 Cathedral City, CA 3.0 2.0 1100 $2,095 $1.90 7d 1 1.22mi
33495 Cathedral Canyon Dr Cathedral City, CA 2.0 1.0 1100 $2,200 $2.00 93d 1 1.23mi
33495 Cathedral Canyon Dr Unit B Cathedral City, CA 2.0 1.0 1100 $2,100 $1.91 93d 1 1.23mi
28763 E Portales Dr Cathedral City, CA 2.0 2.0 984 $4,200 $4.27 57d 1 1.25mi
33750 Sky Blue Water Trl #1 Cathedral City, CA 3.0 2.0 950 $2,299 $2.42 15d 1 1.32mi
33706 Wishing Well Trl Unit B Cathedral City, CA 3.0 2.0 1100 $2,195 $2.00 7d 1 1.36mi
33255 Date Palm Dr Cathedral City, CA 2.0 2.0 1050 $1,795 $1.71 23d 1 1.41mi

HOA detail $520/mo · $6,240/yr

Likely covers
pool

Listing history 50 events

  1. 2026-08-08
    days on market $259,000 Active 262 DOM
  2. 2026-08-06
    days on market $259,000 Active 260 DOM
  3. 2026-08-05
    days on market $259,000 Active 259 DOM
  4. 2026-08-04
    days on market $259,000 Active 258 DOM
  5. 2026-08-03
    pricedays on market $259,000 Active 257 DOM
  6. 2026-07-31
    days on market $265,000 Active 254 DOM
  7. 2026-07-30
    days on market $265,000 Active 252 DOM
  8. 2026-07-28
    days on market $265,000 Active 251 DOM
  9. 2026-07-26
    days on market $265,000 Active 249 DOM
  10. 2026-07-24
    days on market $265,000 Active 247 DOM
  11. 2026-07-23
    days on market $265,000 Active 246 DOM
  12. 2026-07-22
    days on market $265,000 Active 245 DOM
  13. 2026-07-21
    days on market $265,000 Active 244 DOM
  14. 2026-07-20
    days on market $265,000 Active 243 DOM
  15. 2026-07-18
    days on market $265,000 Active 241 DOM
  16. 2026-07-18
    days on market $265,000 Active 240 DOM
  17. 2026-07-16
    days on market $265,000 Active 239 DOM
  18. 2026-07-15
    days on market $265,000 Active 238 DOM
  19. 2026-07-14
    days on market $265,000 Active 237 DOM
  20. 2026-07-13
    days on market $265,000 Active 236 DOM
  21. 2026-07-13
    days on market $265,000 Active 235 DOM
  22. 2026-07-11
    days on market $265,000 Active 234 DOM
  23. 2026-07-10
    days on market $265,000 Active 233 DOM
  24. 2026-07-09
    days on market $265,000 Active 232 DOM
  25. 2026-07-07
    days on market $265,000 Active 230 DOM
  26. 2026-07-06
    days on market $265,000 Active 229 DOM
  27. 2026-07-06
    days on market $265,000 Active 228 DOM
  28. 2026-07-05
    days on market $265,000 Active 227 DOM
  29. 2026-07-03
    days on market $265,000 Active 226 DOM
  30. 2026-07-02
    days on market $265,000 Active 225 DOM
  31. 2026-07-01
    days on market $265,000 Active 224 DOM
  32. 2026-06-30
    days on market $265,000 Active 223 DOM
  33. 2026-06-29
    days on market $265,000 Active 222 DOM
  34. 2026-06-28
    days on market $265,000 Active 221 DOM
  35. 2026-06-27
    days on market $265,000 Active 220 DOM
  36. 2026-06-26
    days on market $265,000 Active 219 DOM
  37. 2026-06-24
    days on market $265,000 Active 217 DOM
  38. 2026-06-22
    days on market $265,000 Active 215 DOM
  39. 2026-06-21
    days on market $265,000 Active 214 DOM
  40. 2026-06-18
    days on market $265,000 Active 211 DOM
  41. 2026-06-17
    days on market $265,000 Active 210 DOM
  42. 2026-06-16
    days on market $265,000 Active 209 DOM
  43. 2026-06-15
    days on market $265,000 Active 208 DOM
  44. 2026-06-13
    days on market $265,000 Active 206 DOM
  45. 2026-06-13
    days on market $265,000 Active 205 DOM
  46. 2026-06-09
    days on market $265,000 Active 202 DOM
  47. 2026-06-08
    days on market $265,000 Active 201 DOM
  48. 2026-06-07
    days on market $265,000 Active 200 DOM
  49. 2026-06-04
    days on market $265,000 Active 197 DOM
  50. 2026-06-03
    days on market $265,000 Active 196 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 6 d/yr ≥113°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 5/10 Major 6 unhealthy d/yr today · 8 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$27,400
− Mortgage interest
−$14,508
− Property taxes
−$3,885
− Insurance
−$1,295
− Repairs & maintenance
−$2,192
− Management
−$2,192
− HOA
−$6,240
− Depreciation
−$7,535
Taxable loss
−$10,446
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,507
After-tax cash flow
$-3,565/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 6 photos

Good 80/100 Cosmetic rehab Est. rehab $4,670–$14,010 screening

This well-maintained and recently updated condo is move-in ready with good curb appeal and interior finishes. Minor updates to the interior walls and window treatments would further enhance its value.

Value-add opportunities

  • Both Paint interior walls and ceilings — Fresh paint enhances curb appeal and interior aesthetics
  • Both Replace vertical blinds with energy-efficient window treatments — Modern window treatments improve energy efficiency and curb appeal
  • Both Install smart home devices — Smart home devices increase convenience and property value
  • Both Add smart thermostat — Smart thermostat improves energy efficiency and comfort
  • Both Install smart locks — Smart locks enhance security and convenience

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 26/100

Zoned Schools

Elementary Landau Elementary Middle James Workman Middle High Rancho Mirage High F CA #804/1,170 Nat'l #12,196/17,239

Schools (NCES district)

District
Palm Springs Unified
NCES district ID
0629550
Math proficiency
21% ▼ -7.00%
Reading proficiency
42% ▬ 0.00%
Median HH income
$43,638
Composite
26.76/100
National rank
#7131
State rank
#328 of 517 in CA
C Composite livability gradescore 66/100

Livability — Cathedral City

Score
66/100
State rank
#344
US rank
#11749

Category grades

Amenities D- Commute A+ Cost of living F Crime B- Employment D+ Housing B+ Health & safety F User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Cathedral City, CA
County
Riverside County · 2,664,475 people
City population
52,267
Metro
Riverside-San Bernardino-Ontario, CA
Population (ZIP)
52,267
Household income
$73,572
Rent vs Own
33.5% rent · 66.5% own
Severe rent burden
19% of renters

Population outlook (Riverside County) Hauer SSP2

Today (2025)
2,664,475 people
By 2030
2,802,692 · +5.2%
By 2040
3,050,904 · +14.5%
By 2050
3,256,783 · +22.2%
By 2075
3,655,058 · +37.2%
By 2100
3,766,594 · +41.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.56)
Race & ethnicity
Hispanic / Latino 59% White 30% Two or more races 27% Asian 6% Native American 2% Black 2%
Hispanic origin (detail)
Mexican 51%
Common ancestry
Lithuanian 2% Romanian 1% Italian 1%
Foreign-born
28% · Canada, Vietnam
Languages at home
48% English-only · Spanish 46% Tagalog/Filipino 3% Other Asian/Pacific 1%

Political lean MEDSL · Riverside

2024 margin
Toss-up / Even · D 48.0% · R 49.3% · Other 2.6%
2008→2024 swing
-3.6pp toward R · 2008: 2.3pp · 2024: -1.3pp
All cycles
2024: R+1.3 2020: D+8.0 2016: D+4.3 2012: R+0.4 2008: D+2.3

Not yet ingested

Civics

Price history

+292.6% since first listed
39 events — show timeline
  • 2026-05-18 Relisted CRMLS
  • 2026-05-16 Listing Removed CRMLS
  • 2026-03-19 Price Changed $265,000 CRMLS
  • 2026-02-21 Rental Removed $2,095 APPFOLIO
  • 2026-02-20 Rental Removed $2,095 APPFOLIO
  • 2026-02-19 Listed for Rent $2,095 APPFOLIO
  • 2026-02-05 Listed for Rent $1,699 APPFOLIO
  • 2026-02-04 Rental Removed $1,699 APPFOLIO
  • 2026-01-21 Listed for Rent $1,699 APPFOLIO
  • 2026-01-12 Price Changed $270,000 CRMLS
  • 2025-11-21 Rental Removed $1,699 APPFOLIO
  • 2025-11-17 Listed $290,000 CRMLS
  • 2025-11-16 Rental Removed $1,699 APPFOLIO
  • 2025-11-10 Listed for Rent $1,699 APPFOLIO
  • 2025-11-01 Rental Removed $1,699 APPFOLIO
  • 2025-10-30 Listed for Rent $1,699 APPFOLIO
  • 2025-10-09 Listed for Rent $2,195 APPFOLIO
  • 2025-02-17 Rental Removed $2,199 APPFOLIO
  • 2025-02-14 Listed for Rent $2,199 APPFOLIO
  • 2025-02-01 Rental Removed $2,399 APPFOLIO
  • 2025-02-01 Listed for Rent $2,399 APPFOLIO
  • 2025-01-06 Rental Removed $1,890 APPFOLIO
  • 2024-12-22 Listed for Rent $1,890 APPFOLIO
  • 2024-10-08 Rental Removed $1,800 RENTALBEAST
  • 2024-10-07 Listed for Rent $1,800 RENTALBEAST
  • 2024-10-04 Rental Removed $2,190 RENT.
  • 2024-09-03 Listed for Rent $2,190 RENT.
  • 2024-07-20 Rental Removed $2,190 APPFOLIO
  • 2024-07-18 Listed for Rent $2,190 APPFOLIO
  • 2024-06-12 Rental Removed $2,300 APPFOLIO
  • 2024-05-15 Rental Removed $2,300 REALLYO
  • 2024-05-11 Listed for Rent $2,300 REALLYO
  • 2024-04-10 Listed for Rent $2,398 APPFOLIO
  • 2021-10-27 Sold (MLS) $242,500 CRMLS
  • 2021-10-06 Pending CRMLS
  • 2021-09-14 Relisted CRMLS
  • 2021-09-03 Listed $250,000 CRMLS
  • 1999-09-01 Listing Removed GPSMLS
  • 1999-06-06 Listed $67,500 GPSMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…