CashFlowRE
Sign in Sign up
60 Parkway Dr
F Composite 31.95
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +7.5/15.0
  • Appreciation +5.0/10.0
  • Cash flow +4.1/30.0
  • 1% rule +3.9/10.0
  • Condition / age +3.8/5.0
  • Livability +3.7/5.0
  • Rent growth +2.5/5.0
  • Schools +1.6/10.0
  • DSCR +0.0/10.0

$199,999

60 Parkway Dr · East Orange, NJ 07017-4533
1 bd · 1.0 ba · — sqft · Townhouse · 63 Days on market
Built 1962 Good condition 435 sqft lot $585/mo HOA · 33% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to 60 Parkway Drive East in East Orange, NJ! This professionally managed condominium building is located just minutes from public transportation and the Garden State Parkway. Being offered for the first time since 2008, Unit 8E is a 1 bed, 1 bath sun-kissed haven. Enjoy a full suite of amenities that include: Laundry facilities, Fitness center, 1 assigned parking space, 24-hour concierge, Intercom system, Media room and more! Whether you're a first-time buyer, downsizing, or seeking a great investment, Unit 8E offers something for all. Call for a property tour!

Key facts

  • Largest floor plan
  • Shaker wood cabinets
  • Modern kitchen

Tags

LARGEST FLOOR PLAN22 FOOT LIVING ROOM WINDOWOPEN CONCEPT LAYOUTMODERN KITCHENSHAKER WOOD CABINETSGRANITE COUNTERTOPS

Property features AI

Finance

  • HOA & community: Monthly association fee; Association fee covers common area and exterior maintenance, sewer, snow removal, trash collection and water; Cats and dogs allowed with size limit; Building amenities include billiards room, club house, elevator and exercise room; Garbage included; Cable TV and fiber optic available

Exterior

  • Parking: Assigned garage space (1); Assigned garage described; Assigned and exclusive driveway parking; Exclusive parking lot with lighting
  • Utilities: Electric service; Public sewer; Association or public water
  • Home design: Hi-rise one-floor unit; Located on 4th floor; Approximate year built
  • Construction: Brick exterior; Flat rubberized roof; Approximate construction year
  • Exterior features: Barbeque area; Curbs; Patio; Sidewalk; Brick siding

Interior

  • Kitchen: Center island; Eat-in kitchen with separate dining area; Dishwasher; Microwave; Refrigerator; Trash compactor; See remarks (additional appliance/feature noted)
  • Bedrooms: Master bedroom on 1st floor with walk-in closet; Bedroom dimensions approximately 11 x 18
  • Flooring: Carpeting; Wood
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Heat pump heating (2 units); Electric heating fuel; Multi-zone cooling (2 units)
  • Interior features: Blinds; Carbon monoxide detector; Elevator; High ceilings; Intercom; Smoke detector; Community living
  • Laundry & utility: Electric water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath townhouse listed at $200k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-555 ($-7k/yr) — negative.
  • To cash-flow at today's rent, offer at most $120k (40.1% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $179k (10.6% below list).
  • Recommended offer: $120k (40.1% below list) — sets the bar for cash-flow.

Location & tenants

  • Location reads 73/100 on livability (#189 in NJ) — a middle-class / working-renter tenant base. Strengths: commute A+, health & safety A, housing A-; Watch: schools C-, crime D-, amenities F.
  • East Orange School District (suburban): math 6% / reading 31% proficiency, ranked #444 of 472 in NJ (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 63% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 1 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 3,364 units permitted in Essex County in 2024 (2,551 in 5+ unit buildings).

Forward outlook

  • In year one you build about $7k of equity ($1k loan paydown + $6k appreciation (3.0% local appreciation)).
  • Essex County population projected at +3% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • By year 5, paydown + projected appreciation supports a ~$32k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 63 days — a 6% lower offer ($188k) is reasonable based on typical stale-listing flexibility.
  • 26 sale attempts since 13y ago; this cycle's ask has dropped $15k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: HOA is 33% of rent.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→14/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $119,708 (40.1% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 63 days. Have you received any prior offers? Is the seller open to a 40% concession, seller financing, or rate buy-down credit?
  3. Built in 1962 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.89%
Cap rate
2.96%
Cash-on-cash
-11.89%
DSCR
0.47
GRM
9.3

CMA / ARV

No comps found within radius.

Show comp detail 9 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
60 Parkway Dr Unit 10G 0.01mi 1/1.0 1mo $204,500 86
60 Parkway Dr Unit 6G 0.01mi 1/1.0 6mo $215,000 82
60 PARKWAY Dr Unit 10F 0.01mi 1/1.0 959 11mo $190,000 $198 78
60 E Parkway Dr Unit 11C 0.01mi 2/2.0 (+1) 8mo $265,000 71
133 Maple Ave #204 0.49mi 2/1.0 (+1) 2mo $155,000 58
276 PROSPECT St Unit 4H 0.46mi 1/1.0 850 11mo $150,000 $176 57
133 Maple Ave #302 0.49mi 2/1.0 (+1) 4mo $225,000 56
27A Melmore Gdns 0.43mi 2/1.5 (+1) 15mo $375,000 48
276 Prospect St Unit 2B 0.46mi 2/2.0 (+1) 13mo $149,000 46

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-3.4%
Equity multiple
0.81×
Total profit
$-10,861
Equity at exit
$89,928
10-year hold
IRR
1.3%
Equity multiple
1.20×
Total profit
$11,426
Equity at exit
$138,590

Cash invested: $56,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
21 Tenant-Leaning
State New Jersey
21 Tenant-Leaning · D+6
County
— inherits STATE
City
— inherits STATE
Anti-eviction Act requires just-cause statewide; rent control in 100+ municipalities; one of the most tenant-friendly states.

ZIP-level market 07017-4533

Active inventory
1
Price-to-rent
9.3×

Monthly cashflow live

Estimated rent
$1,788 high interval (Pro) →
Mortgage (P&I)
$1,049
Tax est. 1.5%
$250 /mo · $3,000/yr
Insurance
$83
HOA
$585
Vacancy / Maint / Mgmt
$375
Net cashflow
$-555

Break-even live

Break-even rent $2,490
Max offer price $119,708
Occupancy floor

Sensitivity live

Price -10% $-417 -5% $-486 +0% $-555 +5% $-624 +10% $-693
Rent -10% $-696 -5% $-625 +0% $-555 +5% $-484 +10% $-414
Rate -1.0pp $-454 -0.5pp $-504 base $-555 +0.5pp $-607 +1.0pp $-659

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$50,000
Closing costs
$6,000
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
60 Parkway Dr E Unit 9B East Orange, NJ 1.0 1.0 838 $1,995 $2.38 22d 1 0.03mi
288 4th Ave Apt 301 East Orange, NJ 1.0 1.0 750 $1,525 $2.03 22d 1 0.04mi
288 4th Ave Apt 204 East Orange, NJ 1.0 1.0 750 $1,550 $2.07 25d 1 0.04mi
279 4th Ave East Orange, NJ 1.0 1.0 $1,525 16d 1 0.09mi
327 N Maple Ave Unit 3 East Orange, NJ 2.0 1.0 $2,200 11d 1 0.12mi
327 N Maple Ave Unit 3 East Orange, NJ 2.0 1.0 $2,200 25d 1 0.12mi
327 N Maple Ave East Orange, NJ 2.0 1.0 $2,100 25d 1 0.12mi
220 N Arlington Ave Apt Db East Orange, NJ 2.0 1.0 $2,200 25d 1 0.14mi
329 Park Ave East Orange, NJ 2.0–4.0 1.0–2.0 800 $2,177 $2.72 25d 2 0.18mi
227 N Walnut St East Orange, NJ 2.0 1.0–2.0 1038 $2,326 $2.24 11d 8 0.20mi
182 N Arlington Ave East Orange, NJ 1.0 1.0 700 $1,295 $1.85 3d 1 0.21mi
204 4th Ave Unit 1 East Orange, NJ 2.0 1.0 $2,500 25d 1 0.24mi
227 N Oraton Pkwy Unit 307 East Orange, NJ 1.0 1.0 525 $1,450 $2.76 25d 1 0.25mi
227 N Oraton Pkwy Unit 1BR East Orange, NJ 1.0 1.0 $1,515 25d 1 0.25mi
227 N Oraton Pkwy Unit 1BR East Orange, NJ 1.0 1.0 $1,515 22d 1 0.25mi
406 Park Ave Unit 4 East Orange, NJ 2.0 1.0 800 $1,800 $2.25 8d 1 0.26mi
10 Summit St Apt 04 East Orange, NJ 1.0 1.0 700 $1,495 $2.14 25d 1 0.28mi
139 N Arlington Ave East Orange, NJ 1.0–2.0 1.0 625 $1,443 $2.31 8d 3 0.31mi
132 N Arlington Ave East Orange, NJ 1.0 1.0 650 $1,550 $2.38 11d 1 0.32mi
194 Park Ave Unit 1-A1 East Orange, NJ 1.0 1.0 $1,550 25d 1 0.32mi
194 Park Ave Apt 5A2 East Orange, NJ 1.0 1.0 $1,699 25d 1 0.32mi
194 Park Ave Apt 5A2 East Orange, NJ 1.0 1.0 650 $1,669 $2.57 19d 1 0.32mi
143 N Walnut St Unit 11 East Orange, NJ 1.0 $1,350 25d 1 0.34mi
17 Summit St East Orange, NJ 1.0 1.0 750 $1,595 $2.13 3d 1 0.34mi
164 Springdale Ave Unit 3 East Orange, NJ 1.0 1.0 $1,750 7d 1 0.34mi
137 N Walnut St Unit 137-202 East Orange, NJ 1.0 $1,275 25d 1 0.35mi
114 N Arlington Ave Apt 307 East Orange, NJ 2.0 1.0 $2,250 25d 1 0.36mi
162 Park Ave East Orange, NJ 1.0–2.0 1.0 775 $1,625 $2.10 3d 2 0.39mi
475 Park Ave Unit A7 East Orange, NJ 1.0 1.0 $1,750 25d 1 0.41mi
103 N Walnut St East Orange, NJ 2.0 2.0 830 $2,182 $2.63 22d 2 0.42mi
352 William St Unit B2B East Orange, NJ 1.0 1.0 $1,750 8d 1 0.43mi
117 4th Ave Unit 3 East Orange, NJ 1.0 1.0 $1,600 22d 1 0.44mi
317 William St Unit 2b East Orange, NJ 1.0 1.0 600 $1,700 $2.83 21d 1 0.44mi
317 William St Unit 1 East Orange, NJ 1.0 1.0 $1,725 25d 1 0.44mi
315 William St East Orange, NJ 1.0 1.0 $1,725 25d 1 0.44mi
211 N 19th St Unit 3 East Orange, NJ 2.0 1.0 $1,750 13d 1 0.45mi
496 Park Ave Unit 11 East Orange, NJ 1.0 1.0 $1,275 21d 1 0.45mi
496 Park Ave Unit 11 East Orange, NJ 1.0 1.0 $1,275 25d 1 0.45mi
120 N Oraton Pkwy Unit d46 East Orange, NJ 1.0 1.0 800 $1,750 $2.19 13d 1 0.48mi
69 N Arlington Ave East Orange, NJ 2.0 1.0 750 $1,995 $2.66 22d 1 0.48mi

HOA detail

Monthly dues
$585 · $7,020/yr
Likely covers
gymdoormanparking

Listing history 50 events

  1. 2026-06-18
    days on market $199,999 Active 63 DOM
  2. 2026-06-17
    pricestatus $199,999 Active 62 DOM
  3. 2026-05-20
    status Under Contract
  4. 2026-03-19
    listed $215,000 Active
  5. 2025-09-23
    soldstatus $205,000 Sold
    Show marketing remark (575 chars)

    Welcome to 60 Parkway Drive East in East Orange, NJ! This professionally managed condominium building is located just minutes from public transportation and the Garden State Parkway. Being offered for the first time since 2008, Unit 8E is a 1 bed, 1 bath sun-kissed haven. Enjoy a full suite of amenities that include: Laundry facilities, Fitness center, 1 assigned parking space, 24-hour concierge, Intercom system, Media room and more! Whether you're a first-time buyer, downsizing, or seeking a great investment, Unit 8E offers something for all. Call for a property tour!

  6. 2025-09-23
    soldstatus $205,000 Closed 575-char remark
    Show marketing remark (575 chars)

    Welcome to 60 Parkway Drive East in East Orange, NJ! This professionally managed condominium building is located just minutes from public transportation and the Garden State Parkway. Being offered for the first time since 2008, Unit 8E is a 1 bed, 1 bath sun-kissed haven. Enjoy a full suite of amenities that include: Laundry facilities, Fitness center, 1 assigned parking space, 24-hour concierge, Intercom system, Media room and more! Whether you're a first-time buyer, downsizing, or seeking a great investment, Unit 8E offers something for all. Call for a property tour!

  7. 2025-08-08
    historical Active Under Contract 575-char remark
    Show marketing remark (575 chars)

    Welcome to 60 Parkway Drive East in East Orange, NJ! This professionally managed condominium building is located just minutes from public transportation and the Garden State Parkway. Being offered for the first time since 2008, Unit 8E is a 1 bed, 1 bath sun-kissed haven. Enjoy a full suite of amenities that include: Laundry facilities, Fitness center, 1 assigned parking space, 24-hour concierge, Intercom system, Media room and more! Whether you're a first-time buyer, downsizing, or seeking a great investment, Unit 8E offers something for all. Call for a property tour!

  8. 2025-07-14
    status Under Contract
  9. 2025-04-16
    listed $199,999 Active
  10. 2025-04-11
    listed $200,000 Active 575-char remark
    Show marketing remark (575 chars)

    Welcome to 60 Parkway Drive East in East Orange, NJ! This professionally managed condominium building is located just minutes from public transportation and the Garden State Parkway. Being offered for the first time since 2008, Unit 8E is a 1 bed, 1 bath sun-kissed haven. Enjoy a full suite of amenities that include: Laundry facilities, Fitness center, 1 assigned parking space, 24-hour concierge, Intercom system, Media room and more! Whether you're a first-time buyer, downsizing, or seeking a great investment, Unit 8E offers something for all. Call for a property tour!

  11. 2024-10-23
    historical
  12. 2024-10-21
    historical $1,300
  13. 2024-10-05
    listed $1,300
  14. 2024-10-02
    soldstatus $215,000 Sold
  15. 2024-09-06
    status Under Contract
  16. 2024-08-28
    price $200,000
  17. 2024-08-27
    listed $180,000 Active
  18. 2024-04-23
    listed $260,000 Active
  19. 2023-10-14
    historical
  20. 2023-08-29
    listed $250,000 Active
  21. 2022-08-19
    soldstatus $210,000 Sold
  22. 2022-05-31
    historical
  23. 2022-04-10
    listed $189,000 Active
  24. 2022-04-01
    historical $189,000
  25. 2022-01-24
    soldstatus $160,000 Sold
  26. 2022-01-24
    soldstatus $160,000 Sold
  27. 2021-11-20
    historical
  28. 2021-11-20
    historical Under Contract
  29. 2021-11-02
    listed $167,000 Active
  30. 2021-11-02
    listed $165,000 Active
  31. 2021-09-29
    historical
  32. 2021-09-27
    soldstatus $265,000 Sold
  33. 2021-09-27
    soldstatus $265,000 Sold
  34. 2021-09-27
    historical Under Contract
  35. 2021-09-24
    listed Under Contract Cont. to Show
  36. 2021-09-22
    listed $265,000
  37. 2021-09-22
    listed $265,000 Active
  38. 2020-08-04
    soldstatus $90,000 Sold
  39. 2020-06-14
    historical
  40. 2020-03-26
    price $90,000
  41. 2020-03-26
    status Active
  42. 2020-02-07
    historical
  43. 2020-01-14
    listed $165,000 Active
  44. 2019-02-25
    soldstatus $152,000 Sold
  45. 2018-12-12
    historical
  46. 2018-10-30
    listed $159,900 Active
  47. 2018-08-24
    soldstatus $60,000 Sold
  48. 2018-08-18
    historical
  49. 2018-06-15
    listed $60,000 Active
  50. 2017-12-12
    soldstatus $75,000 Sold

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥100°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,452
− Mortgage interest
−$11,203
− Property taxes
−$3,000
− Insurance
−$1,000
− Repairs & maintenance
−$1,716
− Management
−$1,716
− HOA
−$7,020
− Depreciation
−$5,818
Taxable loss
−$10,021
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,405
After-tax cash flow
$-4,253/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 75/100 None rehab

This move-in-ready condo is in good condition with modern amenities and a spacious floor plan. It offers a great opportunity for a first-time buyer or investor looking for a well-maintained property in a desirable location.

Value-add opportunities

  • Both painting interior walls — fresh paint enhances curb appeal and interior aesthetics
  • Both upgrading window treatments — improved privacy and energy efficiency
  • Both landscaping improvements — enhances curb appeal and adds value
  • Both upgrading kitchen appliances — modern appliances improve functionality and aesthetics
  • Both upgrading bathroom fixtures — modern fixtures enhance functionality and aesthetics

Renovation cost estimate screening

Value-add ROI direction

  • Both painting interior walls — fresh paint enhances curb appeal and interior aesthetics
  • Both upgrading window treatments — improved privacy and energy efficiency
  • Both landscaping improvements — enhances curb appeal and adds value
  • Both upgrading kitchen appliances — modern appliances improve functionality and aesthetics
  • Both upgrading bathroom fixtures — modern fixtures enhance functionality and aesthetics

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
East Orange School District
NCES district ID
3404230
Math proficiency
6% ▼ -11.00%
Reading proficiency
31% ▼ -9.00%
Median HH income
$39,490
Composite
15.56/100
National rank
#9295
State rank
#444 of 472 in NJ

Livability — East Orange

Score
73/100
State rank
#189
US rank
#5261

Category grades

Amenities F Commute A+ Cost of living D- Crime D- Employment C Housing A- Health & safety A User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
East Orange, NJ

Population outlook (Essex County) Hauer SSP2

Today (2025)
825,042 people
By 2030
834,010 · +1.1%
By 2040
846,221 · +2.6%
By 2050
850,047 · +3.0%
By 2075
837,009 · +1.5%
By 2100
784,345 · -4.9%

Not yet ingested

Political lean
Race & ethnicity
Common origin
Civics

Market trends

HPI YoY
Current HPI
Rent YoY
Metro
State GDP YoY
▲ 2.05%
F500 in state
34

Industry mix (Fortune 500 HQ in NJ)

Industry F500 HQs Revenue

Price history

+117.2% since first listed
79 events — show timeline
  • 2026-05-20 Pending GSMLS
  • 2026-03-19 Listed $215,000 GSMLS
  • 2025-09-23 Sold (MLS) $205,000 NJMLS
  • 2025-09-23 Sold (MLS) $205,000 GSMLS
  • 2025-08-08 Contingent NJMLS
  • 2025-07-14 Pending GSMLS
  • 2025-04-16 Listed $199,999 GSMLS
  • 2025-04-11 Listed $200,000 NJMLS
  • 2024-10-23 Delisted NJMLS
  • 2024-10-21 Rental Removed $1,300 RENTALBEAST
  • 2024-10-05 Listed for Rent $1,300 RENTALBEAST
  • 2024-10-02 Sold (MLS) $215,000 GSMLS
  • 2024-09-06 Pending GSMLS
  • 2024-08-28 Price Changed $200,000 GSMLS
  • 2024-08-27 Listed $180,000 GSMLS
  • 2024-04-23 Listed $260,000 NJMLS
  • 2023-10-14 Delisted NJMLS
  • 2023-08-29 Listed $250,000 NJMLS
  • 2022-08-19 Sold (MLS) $210,000 GSMLS
  • 2022-05-31 Delisted GSMLS
  • 2022-04-10 Listed $189,000 GSMLS
  • 2022-04-01 Coming Soon $189,000 GSMLS
  • 2022-01-24 Sold (MLS) $160,000 GSMLS
  • 2022-01-24 Sold (MLS) $160,000 NJMLS
  • 2021-11-20 Delisted GSMLS
  • 2021-11-20 Contingent NJMLS
  • 2021-11-02 Listed $167,000 NJMLS
  • 2021-11-02 Listed $165,000 GSMLS
  • 2021-09-29 Delisted GSMLS
  • 2021-09-27 Sold (MLS) $265,000 NJMLS
  • 2021-09-27 Sold (MLS) $265,000 GSMLS
  • 2021-09-27 Contingent NJMLS
  • 2021-09-24 Listed GSMLS
  • 2021-09-22 Listed $265,000 NJMLS
  • 2021-09-22 Listed $265,000 GSMLS
  • 2020-08-04 Sold (MLS) $90,000 GSMLS
  • 2020-06-14 Delisted GSMLS
  • 2020-03-26 Price Changed $90,000 GSMLS
  • 2020-03-26 Relisted GSMLS
  • 2020-02-07 Delisted GSMLS
  • 2020-01-14 Listed $165,000 GSMLS
  • 2019-02-25 Sold (MLS) $152,000 GSMLS
  • 2018-12-12 Delisted GSMLS
  • 2018-10-30 Listed $159,900 GSMLS
  • 2018-08-24 Sold (MLS) $60,000 GSMLS
  • 2018-08-18 Delisted GSMLS
  • 2018-06-15 Listed $60,000 GSMLS
  • 2017-12-12 Sold (MLS) $75,000 GSMLS
  • 2017-12-07 Sold (MLS) $70,000 GSMLS
  • 2017-11-16 Price Changed $55,000 GSMLS
  • 2017-11-07 Delisted GSMLS
  • 2017-11-02 Delisted GSMLS
  • 2017-10-16 Listed $64,500 GSMLS
  • 2017-09-08 Sold (MLS) $85,000 GSMLS
  • 2017-08-30 Listed $100,000 GSMLS
  • 2017-05-26 Sold (MLS) $65,000 GSMLS
  • 2017-05-26 Sold (MLS) $65,000 GSMLS
  • 2017-05-19 Delisted GSMLS
  • 2017-04-28 Listed $84,900 GSMLS
  • 2016-12-27 Sold (MLS) $68,000 GSMLS
  • 2016-11-15 Sold (MLS) $49,000 GSMLS
  • 2016-09-30 Sold (MLS) $71,900 GSMLS
  • 2016-08-29 Delisted GSMLS
  • 2016-08-06 Listed $71,900 GSMLS
  • 2016-06-16 Delisted GSMLS
  • 2016-05-25 Relisted GSMLS
  • 2016-05-25 Delisted GSMLS
  • 2016-05-18 Relisted GSMLS
  • 2016-05-18 Price Changed $65,000 GSMLS
  • 2016-05-10 Delisted GSMLS
  • 2016-03-25 Price Changed $64,000 GSMLS
  • 2016-01-20 Listed $68,000 GSMLS
  • 2015-12-29 Delisted GSMLS
  • 2015-10-23 Listed $69,900 GSMLS
  • 2015-07-31 Sold (MLS) $35,000 GSMLS
  • 2014-09-11 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2014-07-11 Sold (MLS) $86,000 GSMLS
  • 2013-09-11 Listed $100,000 OneKey® MLS as Distributed by MLS Grid
  • 2012-03-26 Sold (MLS) $99,000 GSMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…