CashFlowRE
Sign in Sign up
18 Beaver Ln W
A Composite 86.82
Why this score? — see what drove the A grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +29.9/30.0
  • ARV discount +15.0/15.0
  • DSCR +10.0/10.0
  • Appreciation +9.4/10.0
  • Schools +7.4/10.0
  • 1% rule +7.3/10.0
  • Livability +3.0/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.2/5.0

$1,499,990

18 Beaver Ln W · Westhampton, NY 11977
3 bd · 3.0 ba · 1,978 sqft · SingleFamily public records · 26 Days on market
Built 1996 Fair condition 0.62 ac lot 2-car garage $758/sqft · at area comps Est $2.364M · 37% under $13/mo HOA

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Great Price For A Great Home! Owners Are Motivated! Lovely, Well Maintained Home In A Quiet, Residential Neighborhood Ending At A Cul-De-Sac. Fully Finished Basement With Kitchen Cabinets, Refrigerator, Egress Windows And Walkout Provides An Opportunity For A Rental Or A Mother/Daughter Arrangement. Canoe/Kayak Access From Your Backyard To The Beautiful, Freshwater Beaver Lake. Hiking Trails Abound. A Nature Lover's Paradise! Minutes To The Village And Ocean Beaches! Enjoy All This Home Offers!

Key facts

  • Waterfront home
  • Private living room
  • Sprawling ranch

Tags

WATERFRONT HOMESPRAWLING RANCHPRIMARY BEDROOM SUITEWRAP AROUND DECKPRIVATE LIVING ROOMPRIVATE COVERED DECK

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/3.0-bath single-family listed at $1.50M. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $6k ($66k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($19k rent vs $1.50M).
  • Recommended offer: $1.48M (1.5% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 60/100 on livability (#969 in NY) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+; Watch: housing C-, amenities F, commute F.
  • Westhampton Beach Union Free School District (suburban): math 72% / reading 75% proficiency, ranked #81 of 590 in NY (top 14%) — strong family-tenant draw, lease renewals of 3-5y typical.
  • Zoned schools: Westhampton Beach Elementary School (math 67% / reading 67%, grade B+, #525 of 2,108 statewide, top 27%, 356 students, 43% FRL); Westhampton Middle School (math 61% / reading 63%, grade B+, #136 of 729 statewide, top 20%, 434 students, 26% FRL); Westhampton Beach Senior High School (math 90% / reading 96%, grade A+, #147 of 1,100 statewide, top 14%, 964 students, 24% FRL).
  • Market conditions: 90 active listings in the ZIP; 20 comparable units currently listed for rent nearby; rentals lingering (median 99d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 90% of comp listings sitting > 30 days — soft ceiling on asking rent; high-income renter base; 1,366 units permitted in Suffolk County in 2024 (216 in 5+ unit buildings).

Forward outlook

  • In year one you build about $143k of equity ($10k loan paydown + $132k appreciation (8.8% local appreciation)).
  • Suffolk County population projected to shrink 5% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (8.8% appreciation + 3.0% rent growth), your $420k cash investment doubles in ~2 years — after that, you're playing with house money.
  • By year 2, paydown + projected appreciation supports a ~$229k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 26 days — a 2% lower offer ($1.48M) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 12y ago; this cycle's ask has dropped $95k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $693k; list at $1.50M implies a 116% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $56/mo.
  • Climate carrying-cost: severe flood risk; severe wind risk, 80% chance of damaging wind over 30y — expect insurance premiums to compound above CPI over the hold.
Recommended offer $1,477,490 (1.5% below list)

Questions for the listing agent

  1. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.23%
Cap rate
10.74%
Cash-on-cash
15.88%
DSCR
1.71
GRM
6.7

CMA / ARV

ARV (median comp)
$2,364,298
List price
$1,499,990
Delta
-36.56%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 5 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
48A Sea Gate Ave 0.46mi 3/2.5 1,974 (-0%) 2mo $1,100,000 $557 75
81 Lakeside Ln 0.14mi 4/3.0 (+1) 2,027 (+2%) 14mo $1,455,000 $718 73
4 Evelyn Ct 0.61mi 4/5.5 (+1) 2,000 (+1%) 6mo $1,775,000 $888 50
38 Columbia 0.48mi 3/2.0 1,700 (-14%) 2mo $950,000 $559 49
38 Columbia Ave 0.48mi 3/2.0 1,700 (-14%) 4mo $975,000 $574 47

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

8.82% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
33.8%
Equity multiple
3.50×
Total profit
$1,048,081
Equity at exit
$1,224,856
10-year hold
IRR
29.6%
Equity multiple
7.64×
Total profit
$2,787,039
Equity at exit
$2,517,501

Cash invested: $419,997 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
15 Strongly Tenant-Friendly
State New York
15 Strongly Tenant-Friendly · D+10
County
— inherits STATE
City
— inherits STATE
NYC rent stabilization (~1M units); 2019 HSTPA strengthened tenant rights; courts deeply backlogged.
Balanced market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
5 active · 5 under contract
Months of supply
6.0 mo (17%/mo absorbed)
Median asking
$1,285,000 ($748/sqft)
Median days on market
48 d
This list price
80% of active listings are priced below it
ARV vs active asking
+59.9% above current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 11977

Home prices YoY
2.3%
Active inventory
90
Price-to-rent
6.7×

Monthly cashflow live

Estimated rent
$18,524 medium interval (Pro) →
Mortgage (P&I)
$7,866
Tax from tax record
$571 /mo · $6,857/yr
Insurance
$625
Flood insurance flood zone
−$56 /mo · $666/yr
HOA
$13
Vacancy / Maint / Mgmt
$3,890
Net cashflow
$5,503

Break-even live

Break-even rent $11,558
Max offer price $1,499,990
Occupancy floor 65%

Sensitivity live

Price -10% $6,352 -5% $5,928 +0% $5,503 +5% $5,078 +10% $4,654
Rent -10% $4,040 -5% $4,771 +0% $5,503 +5% $6,235 +10% $6,966
Rate -1.0pp $6,258 -0.5pp $5,885 base $5,503 +0.5pp $5,114 +1.0pp $4,719

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$374,998
Closing costs
$45,000
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 20 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
18 Lakeside Ln Westhampton, NY 4.0 2.5 2422 $25,000 $10.32 27d 1 0.25mi
34 Montauk Hwy #12 Westhampton, NY 2.0 3.0 1773 $18,000 $10.15 120d 1 0.32mi
18 Sea Gate Ave Westhampton, NY 4.0 4.5 2402 $25,000 $10.41 76d 1 0.68mi
19 Bishop Ave Westhampton, NY 3.0 2.0 1514 $15,000 $9.91 114d 1 0.73mi
12 Wayne Ct Westhampton, NY 4.0 2.0 1800 $17,000 $9.44 39d 1 0.75mi
25 N Quarter Rd Westhampton, NY 4.0 3.0 2000 $30,000 $15.00 112d 1 0.81mi
70 Tanners Neck Ln Westhampton, NY 4.0 3.5 2100 $20,000 $9.52 139d 1 0.98mi
4 Morris Ct Westhampton Beach, NY 4.0 3.5 1504 $30,000 $19.95 120d 1 1.04mi
64 Tanners Neck Ln Westhampton, NY 3.0 3.0 2346 $28,000 $11.94 84d 1 1.05mi
31 Liberty St Westhampton Beach, NY 3.0 1.5 2000 $40,000 $20.00 139d 1 1.07mi
35 Maple St Westhampton Beach, NY 3.0 2.5 1696 $28,000 $16.51 139d 1 1.07mi
69 Rogers Ave Westhampton Beach, NY 3.0 1.0 1400 $12,000 $8.57 84d 1 1.09mi
13 Buttercup Ln Westhampton, NY 3.0 4.5 2496 $25,000 $10.02 0d 1 1.10mi
134A Montauk Hwy Westhampton, NY 4.0 3.5 2478 $15,000 $6.05 34d 1 1.14mi
243 Sunset Ave Westhampton Beach, NY 4.0 2.0 1566 $28,000 $17.88 99d 1 1.17mi
42 Oak St Westhampton Beach, NY 3.0 2.0 1400 $30,000 $21.43 47d 1 1.18mi
70 Jagger Ln Westhampton, NY 3.0 2.0 1850 $20,000 $10.81 56d 1 1.32mi
99 Beach Rd Westhampton Beach, NY 4.0 2.5 2600 $20,000 $7.69 100d 1 1.34mi
24 Woodland Ave Westhampton Beach, NY 4.0 2.5 1926 $13,000 $6.75 83d 1 1.43mi
64 Aspatuck Rd Westhampton Beach, NY 4.0 3.0 2157 $10,000 $4.64 139d 1 1.50mi

Property features AI

Finance

HOA & community
Member of West Lake AssociationAnnual association fee of $150 covering common area maintenance

Exterior

Parking
Driveway2-car garage
Utilities
PSEG electricCesspool sewerCable connectedElectricity connectedPublic trash collectionUnderground utilitiesWater connected
Home design
Single-family residenceTwo-story homeEntry level includes main-floor master
Construction
Frame constructionConcrete perimeter foundationBuilt with a vinyl, fenced private pool
Exterior features
Private waterfront settingNear shopsPartially wooded lotRolling terrainFront yard sprinklers

Interior

Kitchen
Kitchen islandEat-in kitchenPantryDishwasherElectric rangeRefrigeratorQuartz/quartzite countertops
Bedrooms
Master bedroom located on the main levelTotal rooms: 11
Flooring
Tile flooringWood flooring
Bathrooms
4 full bathrooms
Heating & cooling
Baseboard heatingElectric heatingCentral air conditioning
Interior features
First-floor bedroomFirst-floor full bathroomCeiling fansCrown moldingEat-in kitchenEntrance foyerFormal dining roomIn-law floorplanKitchen islandPantryPrimary bathroomMaster bedroom on main levelQuartz/quartzite countertopsRecessed lightingStorageWasher/dryer hookupAccessible approach with rampAccessible central living areaAccessible hallwaysFinished full basement with storage and walk-out accessPull-down attic stairsTwo levelsDeckPorch
Laundry & utility
WasherDryerWasher/dryer hookupLaundry in basement and a dedicated laundry room (multiple locations)

HOA detail $13/mo · $156/yr

Likely covers
water

Listing history 50 events

  1. 2026-09-23
    days on market $1,499,990 Active 26 DOM
  2. 2026-09-22
    days on market $1,499,990 Active 25 DOM
  3. 2026-09-21
    days on market $1,499,990 Active 24 DOM
  4. 2026-09-20
    days on market $1,499,990 Active 23 DOM
  5. 2026-09-19
    days on market $1,499,990 Active 22 DOM
  6. 2026-09-18
    days on market $1,499,990 Active 21 DOM
  7. 2026-09-17
    days on market $1,499,990 Active 20 DOM
  8. 2026-09-16
    days on market $1,499,990 Active 19 DOM
  9. 2026-09-15
    days on market $1,499,990 Active 18 DOM
  10. 2026-09-14
    days on market $1,499,990 Active 17 DOM
  11. 2026-09-13
    days on market $1,499,990 Active 16 DOM
  12. 2026-09-12
    days on market $1,499,990 Active 15 DOM
  13. 2026-09-11
    days on market $1,499,990 Active 14 DOM
  14. 2026-09-05
    pricedays on market $1,499,990 Active 8 DOM
  15. 2026-09-04
    days on market $1,595,000 Active 7 DOM
  16. 2026-09-02
    days on market $1,595,000 Active 5 DOM
  17. 2026-08-31
    days on market $1,595,000 Active 3 DOM
  18. 2026-08-30
    days on market $1,595,000 Active 2 DOM
  19. 2026-08-28
    days on marketlisting id $1,595,000 Active 1 DOM
  20. 2026-08-20
    days on market $1,595,000 Active 100 DOM
  21. 2026-08-19
    days on market $1,595,000 Active 99 DOM
  22. 2026-08-18
    days on market $1,595,000 Active 98 DOM
  23. 2026-08-17
    days on market $1,595,000 Active 97 DOM
  24. 2026-08-16
    days on market $1,595,000 Active 96 DOM
  25. 2026-08-15
    days on market $1,595,000 Active 95 DOM
  26. 2026-08-14
    days on market $1,595,000 Active 94 DOM
  27. 2026-08-13
    days on market $1,595,000 Active 93 DOM
  28. 2026-08-12
    days on market $1,595,000 Active 92 DOM
  29. 2026-08-11
    days on market $1,595,000 Active 91 DOM
  30. 2026-08-10
    days on market $1,595,000 Active 90 DOM
  31. 2026-08-09
    days on market $1,595,000 Active 89 DOM
  32. 2026-08-08
    days on market $1,595,000 Active 88 DOM
  33. 2026-08-06
    days on market $1,595,000 Active 86 DOM
  34. 2026-08-05
    days on market $1,595,000 Active 85 DOM
  35. 2026-08-04
    days on market $1,595,000 Active 84 DOM
  36. 2026-08-03
    days on market $1,595,000 Active 83 DOM
  37. 2026-07-31
    days on market $1,595,000 Active 80 DOM
  38. 2026-07-30
    days on market $1,595,000 Active 79 DOM
  39. 2026-07-30
    days on market $1,595,000 Active 78 DOM
  40. 2026-07-28
    days on market $1,595,000 Active 77 DOM
  41. 2026-07-26
    days on market $1,595,000 Active 75 DOM
  42. 2026-07-24
    days on market $1,595,000 Active 73 DOM
  43. 2026-07-23
    days on market $1,595,000 Active 72 DOM
  44. 2026-07-22
    days on market $1,595,000 Active 71 DOM
  45. 2026-07-21
    days on market $1,595,000 Active 70 DOM
  46. 2026-07-20
    days on market $1,595,000 Active 69 DOM
  47. 2026-07-18
    days on market $1,595,000 Active 67 DOM
  48. 2026-07-18
    days on market $1,595,000 Active 66 DOM
  49. 2026-07-16
    days on market $1,595,000 Active 65 DOM
  50. 2026-07-15
    days on market $1,595,000 Active 64 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast NY · Partial reset (capped growth)

Current annual tax
$6,857 · $571/mo
Projected year-2 tax
$16,103 · $1,342/mo
Expected delta
+$9,247/yr (+$771/mo · 134.9%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone X (unshaded) · 99% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥90°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$222,290
− Mortgage interest
−$84,023
− Property taxes
−$6,857
− Insurance
−$8,166
− Repairs & maintenance
−$17,783
− Management
−$17,783
− HOA
−$156
− Depreciation
−$43,636
Taxable income
$43,886
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$10,533
After-tax cash flow
$55,504/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 2 photos

Fair 45/100 Moderate rehab Est. rehab $49,450–$89,010 screening

The home is in fair condition with some exterior repairs needed and minor maintenance. Painting the exterior and trimming the bushes would significantly enhance its curb appeal and value.

Repairs flagged

  • Moderate exterior siding — Signs of weathering and discoloration
  • Minor landscaping — Some overgrown bushes

Value-add opportunities

  • Both paint exterior — Enhances curb appeal and value
  • Both prune bushes — Improves landscaping and curb appeal

ⓘ Rehab cost is a screening estimate — Moderate scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

B Composite school gradezoned avg 74/100

Zoned Schools

Elementary Westhampton Beach Elementary School B+ NY #525/2,108 Nat'l #4,366/41,679 Middle Westhampton Middle School B+ NY #136/729 Nat'l #1,545/14,009 High Westhampton Beach Senior High School A+ NY #147/1,100 Nat'l #235/17,239

Schools (NCES district)

District
Westhampton Beach Union Free School District
NCES district ID
3631020
Math proficiency
72% ▼ -5.00%
Reading proficiency
75% ▲ 3.00%
Median HH income
$88,137
Composite
65.91/100
National rank
#444
State rank
#81 of 590 in NY
C Composite livability gradescore 60/100

Livability — Westhampton

Score
60/100
State rank
#969
US rank
#18972

Category grades

Amenities F Commute F Cost of living F Crime A+ Employment A+ Housing C- Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Westhampton, NY
County
Suffolk County · 1,505,262 people
City population
2,843
Metro
New York-Newark-Jersey City, NY-NJ-PA
Population (ZIP)
2,843
Household income
$151,375
Rent vs Own
6.0% rent · 94.0% own
Severe rent burden
26% of renters

Population outlook (Suffolk County) Hauer SSP2

Today (2025)
1,505,262 people
By 2030
1,498,318 · -0.5%
By 2040
1,471,101 · -2.3%
By 2050
1,424,848 · -5.3%
By 2075
1,337,157 · -11.2%
By 2100
1,217,720 · -19.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (89%)
Race & ethnicity
White 89% Hispanic / Latino 5% Asian 3% Two or more races 2%
Hispanic origin (detail)
Common ancestry
Scotch-Irish 3% Romanian 3% Subsaharan African 1%
Foreign-born
11% · Canada, South Korea
Languages at home
89% English-only · Spanish 5% Other Indo-European 4% Korean 2%

Political lean MEDSL · Suffolk

2024 margin
Lean R (+10.0) · D 45.0% · R 55.0%
2008→2024 swing
-16.0pp toward R · 2008: 6.0pp · 2024: -10.0pp
All cycles
2024: R+10.0 2020: R+0.0 2016: R+8.2 2012: D+2.9 2008: D+6.0

Not yet ingested

Civics

Price history

+553.7% since first listed
21 events — show timeline
  • 2026-08-28 Listed $1,595,000 OneKey® MLS as Distributed by MLS Grid
  • 2026-08-20 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2026-06-24 Price Changed $1,595,000 OneKey® MLS as Distributed by MLS Grid
  • 2026-06-10 Price Changed $1,695,000 OneKey® MLS as Distributed by MLS Grid
  • 2026-05-20 Price Changed $1,800,000 OneKey® MLS as Distributed by MLS Grid
  • 2026-05-13 Listed $1,972,000 OneKey® MLS as Distributed by MLS Grid
  • 2026-05-11 Coming Soon OneKey® MLS as Distributed by MLS Grid
  • 2018-12-06 Sold (Public Records) $693,000 Public Records
  • 2018-09-24 Sold (MLS) $693,000 OneKey® MLS as Distributed by MLS Grid
  • 2018-08-02 Pending OneKey® MLS as Distributed by MLS Grid
  • 2018-06-03 Price Changed $699,000 OneKey® MLS as Distributed by MLS Grid
  • 2018-03-08 Listed $735,000 OneKey® MLS as Distributed by MLS Grid
  • 2017-10-21 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2017-04-13 Price Changed $749,000 OneKey® MLS as Distributed by MLS Grid
  • 2017-02-24 Price Changed $759,000 OneKey® MLS as Distributed by MLS Grid
  • 2017-01-20 Listed $769,000 OneKey® MLS as Distributed by MLS Grid
  • 2016-11-23 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2016-03-22 Listed $785,000 OneKey® MLS as Distributed by MLS Grid
  • 2015-07-03 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2014-07-03 Listed $859,000 OneKey® MLS as Distributed by MLS Grid
  • 1992-06-17 Sold (Public Records) $244,000 Public Records

Property tax history

+1.6%/yr

Latest (2022): $6,857 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…