1463 Metropolitan Pkwy SW · Atlanta, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 5/10 · Moderate
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 5/10 · Moderate
- Chance of severe wind over 30 yrs
- 26.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +8.1/30.0
- Livability +4.2/5.0
- 1% rule +4.1/10.0
- Rent growth +3.2/5.0
- Schools +2.7/10.0
- Condition / age +2.5/5.0
- DSCR +2.1/10.0
- Appreciation +0.0/10.0
$248,400
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
1463 Metropolitan Parkway offers an exceptional opportunity in a rapidly developing area of Atlanta, positioned along one of the city's most active corridors. This property is being sold as is and provides a central location with convenient access to downtown, nearby universities, public transit, and a variety of local shops and dining. Its proximity to major routes and surrounding redevelopment makes it an appealing option for those looking to establish a presence in a growing community. With strong visibility and easy connectivity, this address places you at the heart of an area experiencing continued investment and revitalization.
Key facts
- 6,851 sq ft lot
- 2 parking spots
- Built 1925
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $248k.
Deal economics
- At list price, monthly cash flow is $-248 ($-3k/yr) — negative.
- To cash-flow at today's rent, offer at most $205k (17.6% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $226k (8.9% below list).
- Recommended offer: $205k (17.6% below list) — sets the bar for cash-flow.
- Cap rate 5.1% vs local median 3.1% in Atlanta — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 83/100 on livability (#6 in GA, #919 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+; Watch: schools C-, cost of living C-.
- Atlanta Public Schools (urban): math 28% / reading 35% proficiency, ranked #80 of 174 in GA (top 46%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 71% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+2.8%/yr); 452 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).
- At $2,264/mo this rent would consume 51% of the median local household income ($53k/yr) (locally 1676% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 183 days — a 12% lower offer ($219k) is reasonable based on typical stale-listing flexibility.
- 14 sale attempts since 13y ago; this cycle's ask has dropped $64k (20%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: property tax is 3.0% of price; built in 1925 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: moderate wind risk, 26% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 183 days. Have you received any prior offers? Is the seller open to a 18% concession, seller financing, or rate buy-down credit?
- Built in 1925 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.91% ✗
- Cap rate
- 5.10%
- Cash-on-cash
- -4.27%
- DSCR
- 0.81
- GRM
- 9.1
CMA / ARV
- ARV (median comp)
- $341,521
- List price
- $248,400
- Delta
- -27.27%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1392 Athens Ave SW | 0.14mi | 3/2.0 | 1,336 (-10%) | 3mo | $325,000 | $243 | 74 |
| 1520 Brewer Blvd SW | 0.50mi | 3/2.0 | 1,467 (-1%) | 3mo | $319,000 | $217 | 72 |
| 1667 Thornton Pl SW | 0.56mi | 3/2.0 | 1,510 (+2%) | 1mo | $302,000 | $200 | 71 |
| 1548 Sylvan Rd SW | 0.58mi | 3/1.5 | 1,452 (-2%) | 1mo | $187,000 | $129 | 66 |
| 490 Lynnhaven Dr SW | 0.26mi | 3/2.0 | 1,289 (-13%) | 2mo | $420,000 | $326 | 64 |
| 964 Dill Ave SW | 0.70mi | 3/1.0 | 1,478 (-1%) | 2mo | $165,000 | $112 | 60 |
| 1766 Brewer Blvd SW | 0.67mi | 3/2.0 | 1,420 (-5%) | 1mo | $262,000 | $185 | 60 |
| 557 Manford Rd SW | 0.30mi | 3/1.0 | 1,278 (-14%) | 2mo | $425,000 | $333 | 57 |
| 1440 Everhart St SW | 0.33mi | 2/1.0 (-1) | 1,305 (-12%) | 2mo | $285,000 | $218 | 53 |
| 948 Byron Dr | 0.66mi | 3/2.0 | 1,652 (+11%) | 1mo | $334,000 | $202 | 50 |
| 1464 Graham St SW | 0.44mi | 2/2.0 (-1) | 1,689 (+14%) | 3mo | $399,000 | $236 | 50 |
| 338 Lincoln St SW | 0.53mi | 4/2.0 (+1) | 1,290 (-13%) | 2mo | $250,000 | $194 | 47 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.77% rent growth · sell at horizon
- IRR
- -23.7%
- Equity multiple
- 0.19×
- Total profit
- $-56,310
- Equity at exit
- $37,037
- IRR
- -19.1%
- Equity multiple
- -0.01×
- Total profit
- $-70,535
- Equity at exit
- $21,477
Cash invested: $69,552 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30310
- Home prices YoY
- -32.8%
- Rents YoY
- 2.8%
- Active inventory
- 452
- Price-to-rent
- 9.1×
Monthly cashflow live
- Estimated rent
- $2,264 high interval (Pro) →
- Mortgage (P&I)
- −$1,303
- Tax from tax record
- −$630 /mo · $7,560/yr
- Insurance
- −$104
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$475
- Net cashflow
- $-248
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $62,100
- Closing costs
- $7,452
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1443 Metropolitan Pkwy SW Atlanta, GA | 3.0 | 2.0 | 1518 | $2,200 | $1.45 | 24d | 1 | 0.03mi |
| 551 Lynnhaven Dr SW Atlanta, GA | 4.0 | 2.0 | 1597 | $2,450 | $1.53 | 24d | 1 | 0.15mi |
| 549 Lynnhaven Dr SW Atlanta, GA | 4.0 | 2.0 | 1215 | $2,450 | $2.02 | 24d | 1 | 0.16mi |
| 1449 Beatie Ave SW Atlanta, GA | 3.0 | 2.0 | 1628 | $2,481 | $1.52 | 21d | 1 | 0.18mi |
| 1534 Beatie Ave SW Atlanta, GA | 3.0 | 2.0 | 1050 | $2,050 | $1.95 | 24d | 1 | 0.19mi |
| 1430 Desoto Ave SW Atlanta, GA | 3.0 | 2.0 | 1224 | $2,200 | $1.80 | 24d | 1 | 0.22mi |
| 490 Lynnhaven Dr SW Atlanta, GA | 3.0 | 2.0 | 1289 | $2,395 | $1.86 | 4d | 1 | 0.24mi |
| 496 Shannon Dr SW Atlanta, GA | 3.0 | 2.0 | 1658 | $3,250 | $1.96 | 2d | 1 | 0.26mi |
| 496 Shannon Dr SW Atlanta, GA | 3.0 | 2.0 | 1658 | $2,900 | $1.75 | 1d | 1 | 0.26mi |
| 1412 Allene Ave SW Atlanta, GA | 3.0 | 2.0 | 1705 | $2,500 | $1.47 | 24d | 1 | 0.28mi |
| 444 Shannon Dr SW Atlanta, GA | 3.0 | 2.0 | 1600 | $2,450 | $1.53 | 24d | 1 | 0.35mi |
| 547 Erin Ave SW Atlanta, GA | 3.0 | 2.0 | 1400 | $5,000 | $3.57 | 1d | 1 | 0.35mi |
| 547 Erin Ave SW Atlanta, GA | 3.0 | 2.0 | 1394 | $2,600 | $1.87 | 24d | 1 | 0.35mi |
| 1645 Metropolitan Pkwy SW Unit A Atlanta, GA | 3.0 | 1.0 | 1433 | $1,795 | $1.25 | 24d | 1 | 0.36mi |
| 518 Erin Ave SW Atlanta, GA | 2.0 | 1.0 | 1075 | $2,500 | $2.33 | 17d | 1 | 0.37mi |
| 1246 Allene Ave SW Atlanta, GA | 2.0 | 1.0–2.0 | 896 | $2,110 | $2.35 | 1d | 23 | 0.43mi |
| 1734 Cahoon St SW Atlanta, GA | 3.0 | 1.0 | 950 | $1,800 | $1.89 | 24d | 1 | 0.47mi |
| 821 Erin Ave SW Atlanta, GA | 3.0 | 2.0 | 1535 | $2,195 | $1.43 | 24d | 1 | 0.50mi |
| 1483 Arthur Langford Jr Pl SW Atlanta, GA | 1.0–2.0 | 1.0 | 825 | $900 | $1.09 | 24d | 7 | 0.57mi |
| 504 Dunbar St SW Atlanta, GA | 3.0 | 2.5 | 1728 | $1,625 | $0.94 | 24d | 1 | 0.57mi |
| 1777 Bond Dr SW Atlanta, GA | 4.0 | 1.5 | 1043 | $1,999 | $1.92 | 24d | 1 | 0.59mi |
| 1187 McDaniel St SW Unit B Atlanta, GA | 2.0 | 1.0 | 1038 | $1,025 | $0.99 | 11d | 1 | 0.62mi |
| 1264 Hartford Ave SW Atlanta, GA | 3.0 | 2.0 | 1290 | $1,989 | $1.54 | 24d | 1 | 0.62mi |
| 1133 Mayland Cir SW Atlanta, GA | 3.0 | 2.0 | 1120 | $3,600 | $3.21 | 24d | 1 | 0.63mi |
| 1135 Coleman St SW Atlanta, GA | 3.0 | 2.5 | 1353 | $1,795 | $1.33 | 24d | 1 | 0.66mi |
| 600 Mayland Ave SW Atlanta, GA | 3.0 | 2.0 | 1100 | $2,300 | $2.09 | 24d | 1 | 0.66mi |
| 1790 Brewer Blvd SW Atlanta, GA | 3.0 | 2.0 | 1301 | $2,000 | $1.54 | 21d | 1 | 0.70mi |
| 969 Arden Ave SW Atlanta, GA | 4.0 | 2.0 | 1380 | $1,850 | $1.34 | 24d | 1 | 0.70mi |
| 1153 Smith St SW Atlanta, GA | 3.0 | 2.5 | 1728 | $2,023 | $1.17 | 12d | 1 | 0.71mi |
| 1151 Smith St SW Atlanta, GA | 3.0 | 2.5 | 1728 | $1,100 | $0.64 | 24d | 1 | 0.71mi |
| 610 Fletcher St SW Atlanta, GA | 3.0 | 2.5 | 1550 | $2,100 | $1.35 | 24d | 1 | 0.73mi |
| 1788 Broadwell St SW Atlanta, GA | 2.0 | 2.0 | 1017 | $1,850 | $1.82 | 24d | 1 | 0.73mi |
| 1063 Metropolitan Pkwy SW Atlanta, GA | 4.0 | 2.0 | 1700 | $1,700 | $1.00 | 24d | 1 | 0.74mi |
| 706 Catherine St SW Atlanta, GA | 3.0 | 2.0 | 1352 | $2,200 | $1.63 | 7d | 1 | 0.75mi |
| 1854 Broadwell St SW Atlanta, GA | 3.0 | 1.0 | 1148 | $1,295 | $1.13 | 21d | 1 | 0.83mi |
| 309 Pickfair Way SW Atlanta, GA | 3.0 | 2.5 | 1824 | $2,423 | $1.33 | 24d | 1 | 0.84mi |
| 200 Guerin Rd Holly Springs, NC | 2.0–3.0 | 1.0–1.5 | 947 | $1,349 | $1.42 | 21d | 1 | 0.86mi |
| 1029 Katherwood Dr SW Atlanta, GA | 3.0 | 2.0 | 1870 | $2,350 | $1.26 | 7d | 1 | 0.87mi |
| 1513 Melrose Dr SW Atlanta, GA | 3.0 | 2.0 | 1544 | $2,200 | $1.42 | 16d | 1 | 0.87mi |
| 879 Sylvan Pl SW Atlanta, GA | 3.0 | 2.0 | 1533 | $2,050 | $1.34 | 18d | 1 | 0.87mi |
Listing history 50 events
-
2026-06-18days on market $248,400 Active 183 DOM
-
2026-06-17days on market $248,400 Active 182 DOM
-
2026-06-16pricedays on market $248,400 Active 181 DOM
-
2026-06-15days on market $269,900 Active 180 DOM
-
2026-06-13days on market $269,900 Active 178 DOM
-
2026-06-13days on market $269,900 Active 177 DOM
-
2026-06-09days on market $269,900 Active 174 DOM
-
2026-06-08days on market $269,900 Active 173 DOM
-
2026-06-07days on market $269,900 Active 172 DOM
-
2026-06-04days on market $269,900 Active 169 DOM
-
2026-06-03days on market $269,900 Active 168 DOM
-
2026-06-02days on market $269,900 Active 167 DOM
-
2026-06-01days on market $269,900 Active 166 DOM
-
2026-05-31days on market $269,900 Active 165 DOM
-
2026-05-04price $269,900 641-char remark
Show marketing remark (647 chars)
1463 Metropolitan Parkway offers an exceptional opportunity in a rapidly developing area of Atlanta, positioned along one of the city’s most active corridors. This property is being sold as is and provides a central location with convenient access to downtown, nearby universities, public transit, and a variety of local shops and dining. Its proximity to major routes and surrounding redevelopment makes it an appealing option for those looking to establish a presence in a growing community. With strong visibility and easy connectivity, this address places you at the heart of an area experiencing continued investment and revitalization.
-
2026-05-04price $269,900 647-char remark
Show marketing remark (647 chars)
1463 Metropolitan Parkway offers an exceptional opportunity in a rapidly developing area of Atlanta, positioned along one of the city’s most active corridors. This property is being sold as is and provides a central location with convenient access to downtown, nearby universities, public transit, and a variety of local shops and dining. Its proximity to major routes and surrounding redevelopment makes it an appealing option for those looking to establish a presence in a growing community. With strong visibility and easy connectivity, this address places you at the heart of an area experiencing continued investment and revitalization.
-
2026-03-16status Back On Market 641-char remark
Show marketing remark (647 chars)
1463 Metropolitan Parkway offers an exceptional opportunity in a rapidly developing area of Atlanta, positioned along one of the city’s most active corridors. This property is being sold as is and provides a central location with convenient access to downtown, nearby universities, public transit, and a variety of local shops and dining. Its proximity to major routes and surrounding redevelopment makes it an appealing option for those looking to establish a presence in a growing community. With strong visibility and easy connectivity, this address places you at the heart of an area experiencing continued investment and revitalization.
-
2026-03-16status Active 647-char remark
Show marketing remark (647 chars)
1463 Metropolitan Parkway offers an exceptional opportunity in a rapidly developing area of Atlanta, positioned along one of the city’s most active corridors. This property is being sold as is and provides a central location with convenient access to downtown, nearby universities, public transit, and a variety of local shops and dining. Its proximity to major routes and surrounding redevelopment makes it an appealing option for those looking to establish a presence in a growing community. With strong visibility and easy connectivity, this address places you at the heart of an area experiencing continued investment and revitalization.
-
2026-03-15historical 641-char remark
Show marketing remark (647 chars)
1463 Metropolitan Parkway offers an exceptional opportunity in a rapidly developing area of Atlanta, positioned along one of the city’s most active corridors. This property is being sold as is and provides a central location with convenient access to downtown, nearby universities, public transit, and a variety of local shops and dining. Its proximity to major routes and surrounding redevelopment makes it an appealing option for those looking to establish a presence in a growing community. With strong visibility and easy connectivity, this address places you at the heart of an area experiencing continued investment and revitalization.
-
2026-03-15historical 647-char remark
Show marketing remark (647 chars)
1463 Metropolitan Parkway offers an exceptional opportunity in a rapidly developing area of Atlanta, positioned along one of the city’s most active corridors. This property is being sold as is and provides a central location with convenient access to downtown, nearby universities, public transit, and a variety of local shops and dining. Its proximity to major routes and surrounding redevelopment makes it an appealing option for those looking to establish a presence in a growing community. With strong visibility and easy connectivity, this address places you at the heart of an area experiencing continued investment and revitalization.
-
2026-01-28price $299,900 647-char remark
Show marketing remark (641 chars)
1463 Metropolitan Parkway offers an exceptional opportunity in a rapidly developing area of Atlanta, positioned along one of the city's most active corridors. This property is being sold as is and provides a central location with convenient access to downtown, nearby universities, public transit, and a variety of local shops and dining. Its proximity to major routes and surrounding redevelopment makes it an appealing option for those looking to establish a presence in a growing community. With strong visibility and easy connectivity, this address places you at the heart of an area experiencing continued investment and revitalization.
-
2026-01-28price $299,900 641-char remark
Show marketing remark (641 chars)
1463 Metropolitan Parkway offers an exceptional opportunity in a rapidly developing area of Atlanta, positioned along one of the city's most active corridors. This property is being sold as is and provides a central location with convenient access to downtown, nearby universities, public transit, and a variety of local shops and dining. Its proximity to major routes and surrounding redevelopment makes it an appealing option for those looking to establish a presence in a growing community. With strong visibility and easy connectivity, this address places you at the heart of an area experiencing continued investment and revitalization.
-
2025-12-15$312,000 New 641-char remark
Show marketing remark (647 chars)
1463 Metropolitan Parkway offers an exceptional opportunity in a rapidly developing area of Atlanta, positioned along one of the city’s most active corridors. This property is being sold as is and provides a central location with convenient access to downtown, nearby universities, public transit, and a variety of local shops and dining. Its proximity to major routes and surrounding redevelopment makes it an appealing option for those looking to establish a presence in a growing community. With strong visibility and easy connectivity, this address places you at the heart of an area experiencing continued investment and revitalization.
-
2025-12-15$312,000 Active 647-char remark
Show marketing remark (647 chars)
1463 Metropolitan Parkway offers an exceptional opportunity in a rapidly developing area of Atlanta, positioned along one of the city’s most active corridors. This property is being sold as is and provides a central location with convenient access to downtown, nearby universities, public transit, and a variety of local shops and dining. Its proximity to major routes and surrounding redevelopment makes it an appealing option for those looking to establish a presence in a growing community. With strong visibility and easy connectivity, this address places you at the heart of an area experiencing continued investment and revitalization.
-
2025-02-13historical
-
2025-02-13historical
-
2024-10-22price $419,900
-
2024-10-22price $419,900
-
2024-10-04$423,900 Active
-
2024-10-04$423,900 New
-
2023-09-07historical
-
2023-08-30$419,900 New
-
2023-07-23historical
-
2023-06-02$449,900 New
-
2023-02-17soldstatus $230,000
-
2023-02-09soldstatus $180,000 Sold
-
2023-01-28status Under Contract
-
2023-01-11status Back On Market
-
2022-12-27status Under Contract
-
2022-10-31historical
-
2022-10-27status Price Change
-
2022-10-27price $290,000
-
2022-10-12price $283,000
-
2022-10-07$285,000 New
-
2022-09-28historical Active Under Contract
-
2022-07-28$425,000 New
-
2019-10-01historical
-
2019-04-22$315,000 New
-
2014-11-18historical
-
2013-11-17$70,000 New
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $7,560 · $630/mo
- Projected year-2 tax
- $7,560 · $630/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥104°F today · 18 d/yr by 30 yrs out
- Wind 5/10 Major 26% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $27,168
- − Mortgage interest
- −$13,914
- − Property taxes
- −$7,560
- − Insurance
- −$1,242
- − Repairs & maintenance
- −$2,173
- − Management
- −$2,173
- − Depreciation
- −$7,226
- Taxable loss
- −$7,121
- Est. tax savings @ 24.0%
- +$1,709
- After-tax cash flow
- $-1,262/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Atlanta Public Schools
- NCES district ID
- 1300120
- Math proficiency
- 28% ▼ -6.00%
- Reading proficiency
- 35% ▼ -2.00%
- Median HH income
- $48,306
- Composite
- 27.27/100
- National rank
- #7006
- State rank
- #80 of 174 in GA
Livability — Atlanta
- Score
- 83/100
- State rank
- #6
- US rank
- #919
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Atlanta, GA
- County
- Fulton County · 1,094,430 people
- City population
- 629,525
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 27,186
- Household income
- $53,037
- Rent vs Own
- Severe rent burden
- 1676.0
Population outlook (Fulton County) Hauer SSP2
- Today (2025)
- 1,203,707 people
- By 2030
- 1,299,706 · +8.0%
- By 2040
- 1,488,256 · +23.6%
- By 2050
- 1,664,580 · +38.3%
- By 2075
- 2,036,072 · +69.2%
- By 2100
- 2,222,402 · +84.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (76%)
- Race & ethnicity
- Black 76% White 14% Two or more races 4% Hispanic / Latino 4% Asian 2%
- Common ancestry
- Lithuanian 1% Slovak 1% Serbian 0%
- Foreign-born
- 5% · Canada, South Korea, Vietnam
- Languages at home
- 92% English-only · Spanish 4% French/Haitian/Cajun 1% Other Indo-European 1%
Political lean MEDSL · Fulton
- 2024 margin
- Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
- 2008→2024 swing
- +9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
- All cycles
- 2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -204.00%
- Current HPI
- 418.7297
- Rent YoY
- ▲ 2.77%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+2599.0% since first listed39 events — show timeline
- 2026-05-04 Price Changed $269,900 GAMLS
- 2026-05-04 Price Changed $269,900 FMLS
- 2026-03-16 Relisted — GAMLS
- 2026-03-16 Relisted — FMLS
- 2026-03-15 Listing Removed — FMLS
- 2026-03-15 Listing Removed — GAMLS
- 2026-01-28 Price Changed $299,900 FMLS
- 2026-01-28 Price Changed $299,900 GAMLS
- 2025-12-15 Listed $312,000 FMLS
- 2025-12-15 Listed $312,000 GAMLS
- 2025-02-13 Listing Removed — GAMLS
- 2025-02-13 Listing Removed — FMLS
- 2024-10-22 Price Changed $419,900 GAMLS
- 2024-10-22 Price Changed $419,900 FMLS
- 2024-10-04 Listed $423,900 GAMLS
- 2024-10-04 Listed $423,900 FMLS
- 2023-09-07 Listing Removed — GAMLS
- 2023-08-30 Listed $419,900 GAMLS
- 2023-07-23 Listing Removed — GAMLS
- 2023-06-02 Listed $449,900 GAMLS
- 2023-02-17 Sold (Public Records) $230,000 Public Records
- 2023-02-09 Sold (MLS) $180,000 GAMLS
- 2023-01-28 Pending — GAMLS
- 2023-01-11 Relisted — GAMLS
- 2022-12-27 Pending — GAMLS
- 2022-10-31 Listing Removed — GAMLS
- 2022-10-27 Relisted — GAMLS
- 2022-10-27 Price Changed $290,000 GAMLS
- 2022-10-12 Price Changed $283,000 GAMLS
- 2022-10-07 Listed $285,000 GAMLS
- 2022-09-28 Contingent — GAMLS
- 2022-07-28 Listed $425,000 GAMLS
- 2019-10-01 Listing Removed — GAMLS
- 2019-04-22 Listed $315,000 GAMLS
- 2014-11-18 Listing Removed — GAMLS
- 2013-11-17 Listed $70,000 GAMLS
- 1985-04-19 Sold (Public Records) $35,000 Public Records
- 1980-12-31 Sold (Public Records) $26,500 Public Records
- 1980-10-23 Sold (Public Records) $10,000 Public Records
Property tax history
+21.2%/yrLatest (2025): $7,560 · +11.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…