164 Baird Rd · Caribou, ME
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $669 – $1,243
Heat risk 1/10 · Minimal
- Hot days now (above 87°F)
- 6 days/yr
- Hot days in 30 yrs
- 12 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 10.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +13.0/30.0
- ARV discount +7.5/15.0
- Schools +6.9/10.0
- 1% rule +4.3/10.0
- DSCR +3.9/10.0
- Livability +3.7/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$99,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Great Location! This solid older home offers 2+ bedrooms, a large eat-in kitchen, and a spacious living room—perfect for comfortable everyday living. Enjoy the extra flexibility of a bonus room for an office, hobby space, or guest area. Outside, you'll find a 2-car garage, two storage sheds, and a beautiful 1-acre lot with plenty of room to enjoy the outdoors. Call Today!!
Key facts
- Large eat-in kitchen
- Bonus room
- 2-car garage
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $100k.
Deal economics
- At list price, monthly cash flow is $-6 ($-71/yr) — negative.
- To cash-flow at today's rent, offer at most $99k (1.0% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $93k (6.7% below list).
- Recommended offer: $88k (12.0% below list) — sets the bar for market timing.
- Cap rate 6.2% vs local median 3.6% in Caribou — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#46 in ME, #4,849 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: employment D+, schools D, amenities F.
- RSU 39 (town): math 82% / reading 83% proficiency, ranked #79 of 112 in ME (top 70%) — strong family-tenant draw, lease renewals of 3-5y typical.
- Market conditions: 83 active listings in the ZIP; 112 units permitted in Aroostook County in 2024 (45 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $691 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Aroostook County population projected at -33% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 204 days — a 12% lower offer ($88k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1869 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 204 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1869 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.93% ✗
- Cap rate
- 6.22%
- Cash-on-cash
- -0.25%
- DSCR
- 0.99
- GRM
- 8.9
CMA / ARV
- ARV (median comp)
- $295,764
- List price
- $99,900
- Delta
- -66.22%
- Verdict
- UNDERPRICED
- Comps
- 4 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -16.7%
- Equity multiple
- 0.41×
- Total profit
- $-16,519
- Equity at exit
- $14,895
- IRR
- -8.4%
- Equity multiple
- 0.48×
- Total profit
- $-14,683
- Equity at exit
- $8,638
Cash invested: $27,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 41 Moderately Tenant-Leaning
- State Maine
- 41 Moderately Tenant-Leaning · D+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 04736
- Home prices YoY
- -18.6%
- Active inventory
- 83
- Price-to-rent
- 8.9×
Monthly cashflow live
- Estimated rent
- $932 medium interval (Pro) →
- Mortgage (P&I)
- −$524
- Tax from tax record
- −$177 /mo · $2,119/yr
- Insurance
- −$42
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$196
- Net cashflow
- $-6
Break-even live
Sensitivity live
| Price | -10% $51 | -5% $22 | +0% $-6 | +5% $-34 | +10% $-62 |
|---|---|---|---|---|---|
| Rent | -10% $-80 | -5% $-43 | +0% $-6 | +5% $31 | +10% $68 |
| Rate | -1.0pp $44 | -0.5pp $19 | base $-6 | +0.5pp $-32 | +1.0pp $-58 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $24,975
- Closing costs
- $2,997
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 19 events
-
2026-06-21days on market $99,900 Active 204 DOM
-
2026-06-18days on market $99,900 Active 202 DOM
-
2026-06-17days on market $99,900 Active 201 DOM
-
2026-06-16days on market $99,900 Active 200 DOM
-
2026-06-15days on market $99,900 Active 199 DOM
-
2026-06-13days on market $99,900 Active 197 DOM
-
2026-06-12days on market $99,900 Active 196 DOM
-
2026-06-09days on market $99,900 Active 193 DOM
-
2026-06-08days on market $99,900 Active 192 DOM
-
2026-06-07days on market $99,900 Active 191 DOM
-
2026-06-07days on market $99,900 Active 190 DOM
-
2026-06-04days on market $99,900 Active 187 DOM
-
2026-06-02days on market $99,900 Active 186 DOM
-
2026-06-01days on market $99,900 Active 185 DOM
-
2026-05-31days on market $99,900 Active 184 DOM
-
2026-05-31days on market $99,900 Active 183 DOM
-
2026-02-06status Active 381-char remark
Show marketing remark (381 chars)
Great Location! This solid older home offers 2+ bedrooms, a large eat-in kitchen, and a spacious living room—perfect for comfortable everyday living. Enjoy the extra flexibility of a bonus room for an office, hobby space, or guest area. Outside, you'll find a 2-car garage, two storage sheds, and a beautiful 1-acre lot with plenty of room to enjoy the outdoors. Call Today!!
-
2026-01-09status Pending 381-char remark
Show marketing remark (381 chars)
Great Location! This solid older home offers 2+ bedrooms, a large eat-in kitchen, and a spacious living room—perfect for comfortable everyday living. Enjoy the extra flexibility of a bonus room for an office, hobby space, or guest area. Outside, you'll find a 2-car garage, two storage sheds, and a beautiful 1-acre lot with plenty of room to enjoy the outdoors. Call Today!!
-
2025-10-31$99,900 Active 381-char remark
Show marketing remark (381 chars)
Great Location! This solid older home offers 2+ bedrooms, a large eat-in kitchen, and a spacious living room—perfect for comfortable everyday living. Enjoy the extra flexibility of a bonus room for an office, hobby space, or guest area. Outside, you'll find a 2-car garage, two storage sheds, and a beautiful 1-acre lot with plenty of room to enjoy the outdoors. Call Today!!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast ME · Partial reset (capped growth)
- Current annual tax
- $2,119 · $177/mo
- Projected year-2 tax
- $2,119 · $177/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 1/10 Low 6 d/yr ≥87°F today · 12 d/yr by 30 yrs out
- Wind 4/10 Moderate 10% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $11,183
- − Mortgage interest
- −$5,596
- − Property taxes
- −$2,119
- − Insurance
- −$500
- − Repairs & maintenance
- −$895
- − Management
- −$895
- − Depreciation
- −$2,906
- Taxable loss
- −$1,727
- Est. tax savings @ 24.0%
- +$415
- After-tax cash flow
- $344/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- RSU 39
- NCES district ID
- 2314794
- Math proficiency
- 82% ▲ 55.00%
- Reading proficiency
- 83% ▲ 39.00%
- Median HH income
- $38,159
- Composite
- 68.6/100
- National rank
- #341
- State rank
- #79 of 112 in ME
Livability — Caribou
- Score
- 74/100
- State rank
- #46
- US rank
- #4849
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Caribou, ME
- City population
- 9,107
- Population (ZIP)
- 9,107
Population outlook (Aroostook County) Hauer SSP2
- Today (2025)
- 61,905 people
- By 2030
- 57,815 · -6.6%
- By 2040
- 49,240 · -20.5%
- By 2050
- 41,386 · -33.1%
- By 2075
- 27,664 · -55.3%
- By 2100
- 18,974 · -69.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (93%)
- Race & ethnicity
- White 93% Two or more races 5%
- Common ancestry
- Lithuanian 28% Slovak 3% Serbian 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 92% English-only · French/Haitian/Cajun 7%
Political lean MEDSL · Aroostook
- 2024 margin
- Strong R (+26.2) · D 36.2% · R 62.4% · Other 1.4%
- 2008→2024 swing
- -35.8pp toward R · 2008: 9.6pp · 2024: -26.2pp
- All cycles
- 2024: R+26.2 2020: R+19.9 2016: R+17.3 2012: D+7.7 2008: D+9.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -50.06%
- Current HPI
- 219.5142
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- —
- F500 in state
- 0
Price history
3 events — show timeline
- 2026-02-06 Relisted — MREIS
- 2026-01-09 Pending — MREIS
- 2025-10-31 Listed $99,900 MREIS
Property tax history
+3.0%/yrLatest (2024): $2,119 · +9.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…