11057 Arnold Hwy · Jasper, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 3/10 · Minor
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +20.3/30.0
- Appreciation +7.6/10.0
- ARV discount +7.5/15.0
- DSCR +6.4/10.0
- 1% rule +4.1/10.0
- Schools +3.6/10.0
- Livability +3.1/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$130,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to 11057 Arnold Road in Jasper, MI! This charming 2-bedroom farmhouse sits on just under 2 acres, offering the perfect balance of peaceful country living and everyday convenience. The property features mature fruit trees, wide open space, and a 2-car garage ideal for storage, hobbies, or projects. Inside, you’ll find thoughtful modern updates including replacement windows, a brand-new furnace, and a newer water heater. All appliances are included, making your move easy and stress-free. This is a wonderful opportunity to create your own private country retreat.
Key facts
- Mature fruit trees
- Wide open space
- Newer water heater
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $130k.
Deal economics
- At list price, monthly cash flow is $166 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $118k (9.1% below list).
- Recommended offer: $114k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 62/100 on livability (#548 in MI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: crime D-, amenities F, commute F.
- Sand Creek Community Schools (rural): math 35% / reading 48% proficiency, ranked #183 of 540 in MI (top 34%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Ruth Mcgregor Elementary School (math 57% / reading 62%, grade B-, #200 of 1,397 statewide, top 16%, 357 students, 52% FRL); Sand Creek High School (math 22% / reading 39%, grade F, #426 of 713 statewide, top 60%, 425 students, 42% FRL).
- Market conditions: 2 active listings in the ZIP; 137 units permitted in Lenawee County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $8k of equity ($899 loan paydown + $7k appreciation (5.2% local appreciation)).
- Lenawee County population projected at -18% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (5.2% appreciation + 3.0% rent growth), your $36k cash investment doubles in ~4 years — after that, you're playing with house money.
- By year 5, paydown + projected appreciation supports a ~$33k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 140 days — a 12% lower offer ($114k) is reasonable based on typical stale-listing flexibility.
- 9 sale attempts since 8y ago; this cycle's ask has dropped $30k (19%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $65k; list at $130k implies a 100% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 140 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.91% ✗
- Cap rate
- 7.83%
- Cash-on-cash
- 5.48%
- DSCR
- 1.24
- GRM
- 9.2
CMA / ARV
- ARV (median comp)
- $542,407
- List price
- $130,000
- Delta
- -76.03%
- Verdict
- UNDERPRICED
- Comps
- 2 within 2.0 mi
Projected returns pro-forma
5.18% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 18.0%
- Equity multiple
- 2.15×
- Total profit
- $41,848
- Equity at exit
- $75,117
- IRR
- 17.9%
- Equity multiple
- 4.20×
- Total profit
- $116,636
- Equity at exit
- $130,855
Cash invested: $36,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 49248
- Home prices YoY
- 2.4%
- Active inventory
- 2
- Price-to-rent
- 9.2×
Monthly cashflow live
- Estimated rent
- $1,182 medium interval (Pro) →
- Mortgage (P&I)
- −$682
- Tax from tax record
- −$31 /mo · $377/yr
- Insurance
- −$54
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$248
- Net cashflow
- $166
Break-even live
Sensitivity live
| Price | -10% $240 | -5% $203 | +0% $166 | +5% $129 | +10% $93 |
|---|---|---|---|---|---|
| Rent | -10% $73 | -5% $120 | +0% $166 | +5% $213 | +10% $260 |
| Rate | -1.0pp $232 | -0.5pp $199 | base $166 | +0.5pp $133 | +1.0pp $98 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $32,500
- Closing costs
- $3,900
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 44 events
-
2026-06-22days on market $130,000 Active 140 DOM
-
2026-06-21days on market $130,000 Active 139 DOM
-
2026-06-21days on market $130,000 Active 138 DOM
-
2026-06-18days on market $130,000 Active 136 DOM
-
2026-06-17days on market $130,000 Active 135 DOM
-
2026-06-16days on market $130,000 Active 134 DOM
-
2026-06-15days on market $130,000 Active 133 DOM
-
2026-06-13days on market $130,000 Active 131 DOM
-
2026-06-12days on market $130,000 Active 130 DOM
-
2026-06-09pricedays on market $130,000 Active 127 DOM
-
2026-06-08days on market $140,000 Active 126 DOM
-
2026-06-07days on market $140,000 Active 125 DOM
-
2026-06-05days on market $140,000 Active 123 DOM
-
2026-06-04days on market $140,000 Active 121 DOM
-
2026-06-02days on market $140,000 Active 120 DOM
-
2026-06-01$140,000 Active 119 DOM
-
2026-06-01days on market $140,000 Active 119 DOM
-
2026-05-31days on market $140,000 Active 118 DOM
-
2026-05-31days on market $140,000 Active 117 DOM
-
2026-04-29price $140,000 580-char remark
Show marketing remark (580 chars)
Welcome to 11057 Arnold Road in Jasper, MI! This charming 2-bedroom farmhouse sits on just under 2 acres, offering the perfect balance of peaceful country living and everyday convenience. The property features mature fruit trees, wide open space, and a 2-car garage ideal for storage, hobbies, or projects. Inside, you’ll find thoughtful modern updates including replacement windows, a brand-new furnace, and a newer water heater. All appliances are included, making your move easy and stress-free. This is a wonderful opportunity to create your own private country retreat.
-
2026-04-28price $140,000 574-char remark
Show marketing remark (574 chars)
Welcome to 11057 Arnold Road in Jasper, MI! This charming 2-bedroom farmhouse sits on just under 2 acres, offering the perfect balance of peaceful country living and everyday convenience. The property features mature fruit trees, wide open space, and a 2-car garage ideal for storage, hobbies, or projects. Inside, you'll find thoughtful modern updates including replacement windows, a brand-new furnace, and a newer water heater. All appliances are included, making your move easy and stress-free. This is a wonderful opportunity to create your own private country retreat.
-
2026-04-15price $145,000 580-char remark
Show marketing remark (580 chars)
Welcome to 11057 Arnold Road in Jasper, MI! This charming 2-bedroom farmhouse sits on just under 2 acres, offering the perfect balance of peaceful country living and everyday convenience. The property features mature fruit trees, wide open space, and a 2-car garage ideal for storage, hobbies, or projects. Inside, you’ll find thoughtful modern updates including replacement windows, a brand-new furnace, and a newer water heater. All appliances are included, making your move easy and stress-free. This is a wonderful opportunity to create your own private country retreat.
-
2026-04-14price $145,000 574-char remark
Show marketing remark (574 chars)
Welcome to 11057 Arnold Road in Jasper, MI! This charming 2-bedroom farmhouse sits on just under 2 acres, offering the perfect balance of peaceful country living and everyday convenience. The property features mature fruit trees, wide open space, and a 2-car garage ideal for storage, hobbies, or projects. Inside, you'll find thoughtful modern updates including replacement windows, a brand-new furnace, and a newer water heater. All appliances are included, making your move easy and stress-free. This is a wonderful opportunity to create your own private country retreat.
-
2026-03-14price $150,000 580-char remark
Show marketing remark (580 chars)
Welcome to 11057 Arnold Road in Jasper, MI! This charming 2-bedroom farmhouse sits on just under 2 acres, offering the perfect balance of peaceful country living and everyday convenience. The property features mature fruit trees, wide open space, and a 2-car garage ideal for storage, hobbies, or projects. Inside, you’ll find thoughtful modern updates including replacement windows, a brand-new furnace, and a newer water heater. All appliances are included, making your move easy and stress-free. This is a wonderful opportunity to create your own private country retreat.
-
2026-03-13price $150,000 574-char remark
Show marketing remark (574 chars)
Welcome to 11057 Arnold Road in Jasper, MI! This charming 2-bedroom farmhouse sits on just under 2 acres, offering the perfect balance of peaceful country living and everyday convenience. The property features mature fruit trees, wide open space, and a 2-car garage ideal for storage, hobbies, or projects. Inside, you'll find thoughtful modern updates including replacement windows, a brand-new furnace, and a newer water heater. All appliances are included, making your move easy and stress-free. This is a wonderful opportunity to create your own private country retreat.
-
2026-02-15status Active 574-char remark
Show marketing remark (580 chars)
Welcome to 11057 Arnold Road in Jasper, MI! This charming 2-bedroom farmhouse sits on just under 2 acres, offering the perfect balance of peaceful country living and everyday convenience. The property features mature fruit trees, wide open space, and a 2-car garage ideal for storage, hobbies, or projects. Inside, you’ll find thoughtful modern updates including replacement windows, a brand-new furnace, and a newer water heater. All appliances are included, making your move easy and stress-free. This is a wonderful opportunity to create your own private country retreat.
-
2026-02-15status Back on Market 580-char remark
Show marketing remark (580 chars)
Welcome to 11057 Arnold Road in Jasper, MI! This charming 2-bedroom farmhouse sits on just under 2 acres, offering the perfect balance of peaceful country living and everyday convenience. The property features mature fruit trees, wide open space, and a 2-car garage ideal for storage, hobbies, or projects. Inside, you’ll find thoughtful modern updates including replacement windows, a brand-new furnace, and a newer water heater. All appliances are included, making your move easy and stress-free. This is a wonderful opportunity to create your own private country retreat.
-
2026-02-12historical Active Under Contract 574-char remark
Show marketing remark (580 chars)
Welcome to 11057 Arnold Road in Jasper, MI! This charming 2-bedroom farmhouse sits on just under 2 acres, offering the perfect balance of peaceful country living and everyday convenience. The property features mature fruit trees, wide open space, and a 2-car garage ideal for storage, hobbies, or projects. Inside, you’ll find thoughtful modern updates including replacement windows, a brand-new furnace, and a newer water heater. All appliances are included, making your move easy and stress-free. This is a wonderful opportunity to create your own private country retreat.
-
2026-02-12historical Keep Showing-Contgcy Appl 580-char remark
Show marketing remark (580 chars)
Welcome to 11057 Arnold Road in Jasper, MI! This charming 2-bedroom farmhouse sits on just under 2 acres, offering the perfect balance of peaceful country living and everyday convenience. The property features mature fruit trees, wide open space, and a 2-car garage ideal for storage, hobbies, or projects. Inside, you’ll find thoughtful modern updates including replacement windows, a brand-new furnace, and a newer water heater. All appliances are included, making your move easy and stress-free. This is a wonderful opportunity to create your own private country retreat.
-
2026-02-02$160,000 Active 574-char remark
Show marketing remark (580 chars)
Welcome to 11057 Arnold Road in Jasper, MI! This charming 2-bedroom farmhouse sits on just under 2 acres, offering the perfect balance of peaceful country living and everyday convenience. The property features mature fruit trees, wide open space, and a 2-car garage ideal for storage, hobbies, or projects. Inside, you’ll find thoughtful modern updates including replacement windows, a brand-new furnace, and a newer water heater. All appliances are included, making your move easy and stress-free. This is a wonderful opportunity to create your own private country retreat.
-
2026-02-02$160,000 Active 580-char remark
Show marketing remark (580 chars)
Welcome to 11057 Arnold Road in Jasper, MI! This charming 2-bedroom farmhouse sits on just under 2 acres, offering the perfect balance of peaceful country living and everyday convenience. The property features mature fruit trees, wide open space, and a 2-car garage ideal for storage, hobbies, or projects. Inside, you’ll find thoughtful modern updates including replacement windows, a brand-new furnace, and a newer water heater. All appliances are included, making your move easy and stress-free. This is a wonderful opportunity to create your own private country retreat.
-
2025-12-10historical
-
2025-10-02$180,000 Active
-
2025-10-02$180,000 Active
-
2019-03-25soldstatus $65,000
-
2019-03-20soldstatus $65,000 Sold
-
2019-03-20soldstatus $65,000 Closed
-
2019-03-15status Pending
-
2019-03-15status Pending
-
2019-03-08Contingent - Continue To Show
-
2019-02-01historical Keep Showing-Contgcy Appl
-
2019-01-30price $99,900
-
2018-12-26$99,900
-
2018-12-26$114,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $377 · $31/mo
- Projected year-2 tax
- $1,189 · $99/mo
- Expected delta
- +$813/yr (+$68/mo · 215.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥99°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,180
- − Mortgage interest
- −$7,282
- − Property taxes
- −$377
- − Insurance
- −$650
- − Repairs & maintenance
- −$1,134
- − Management
- −$1,134
- − Depreciation
- −$3,782
- Taxable loss
- −$179
- Est. tax savings @ 24.0%
- +$43
- After-tax cash flow
- $2,038/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Sand Creek Community Schools
- NCES district ID
- 2630780
- Math proficiency
- 35% ▼ -4.00%
- Reading proficiency
- 48% ▼ -1.00%
- Median HH income
- $53,367
- Composite
- 36.01/100
- National rank
- #4783
- State rank
- #183 of 540 in MI
Livability — Jasper
- Score
- 62/100
- State rank
- #548
- US rank
- #17201
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 879
Population outlook (Lenawee County) Hauer SSP2
- Today (2025)
- 95,497 people
- By 2030
- 92,722 · -2.9%
- By 2040
- 85,641 · -10.3%
- By 2050
- 77,971 · -18.4%
- By 2075
- 60,043 · -37.1%
- By 2100
- 41,468 · -56.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (94%)
- Race & ethnicity
- White 94% Two or more races 5% Hispanic / Latino 5%
- Common ancestry
- Lithuanian 7% Romanian 6% Italian 2%
- Foreign-born
- 0%
Political lean MEDSL · Lenawee
- 2024 margin
- Strong R (+23.0) · D 37.8% · R 60.8% · Other 1.4%
- 2008→2024 swing
- -28.1pp toward R · 2008: 5.1pp · 2024: -23.0pp
- All cycles
- 2024: R+23.0 2020: R+19.9 2016: R+21.1 2012: R+1.3 2008: D+5.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 5.18%
- Current HPI
- 217.4738
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+40.1% since first listed25 events — show timeline
- 2026-04-29 Price Changed $140,000 MiRealSource-MiMLS
- 2026-04-28 Price Changed $140,000 REALCOMP
- 2026-04-15 Price Changed $145,000 MiRealSource-MiMLS
- 2026-04-14 Price Changed $145,000 REALCOMP
- 2026-03-14 Price Changed $150,000 MiRealSource-MiMLS
- 2026-03-13 Price Changed $150,000 REALCOMP
- 2026-02-15 Relisted — REALCOMP
- 2026-02-15 Relisted — MiRealSource-MiMLS
- 2026-02-12 Contingent — REALCOMP
- 2026-02-12 Contingent — MiRealSource-MiMLS
- 2026-02-02 Listed $160,000 REALCOMP
- 2026-02-02 Listed $160,000 MiRealSource-MiMLS
- 2025-12-10 Listing Removed — MiRealSource-MiMLS
- 2025-10-02 Listed $180,000 MiRealSource-MiMLS
- 2025-10-02 Listed $180,000 REALCOMP
- 2019-03-25 Sold (Public Records) $65,000 Public Records
- 2019-03-20 Sold (MLS) $65,000 MiRealSource-MiMLS
- 2019-03-20 Sold (MLS) $65,000 REALCOMP
- 2019-03-15 Pending — REALCOMP
- 2019-03-15 Pending — MiRealSource-MiMLS
- 2019-03-08 Listed — REALCOMP
- 2019-02-01 Contingent — MiRealSource-MiMLS
- 2019-01-30 Price Changed $99,900 MiRealSource-MiMLS
- 2018-12-26 Listed $114,000 MiRealSource-MiMLS
- 2018-12-26 Listed $99,900 REALCOMP
Property tax history
-12.2%/yrLatest (2025): $377 · -73.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…