1207 Olive Rd · Homewood, IL
Flood risk 6/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.69%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $804 – $1,492
Heat risk 3/10 · Minor
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +7.5/30.0
- ARV discount +7.5/15.0
- 1% rule +4.7/10.0
- Livability +4.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.4/10.0
- DSCR +1.6/10.0
- Appreciation +0.0/10.0
$210,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Nestled in the prestigious Homewood-Flossmoor High School district, this beautifully updated 3-bedroom, 2-bath ranch home is your perfect retreat, complete with a 13-month home warranty for added peace of mind! Please note that the current taxes do not include a homeowner exemption, which could potentially lower your taxes by around $1,400 once applied. Step into a modern kitchen showcasing custom soft-close cabinets and stunning granite countertops. The full bath features a custom-tiled shower and a stylish vanity. Each bedroom is generously sized, offering plenty of closet space for your belongings. The finished basement provides a perfect space for entertainment, highlighted by recessed lighting and a spacious bathroom complete with a walk-in shower. Situated on a corner lot, the expansive fenced yard offers ample room for outdoor activities, and the 2.5-car garage includes a convenient oversized 16-foot door. This exceptional location places you just a short walk from downtown Homewood and the Metra station, as well as being close to major highways for easy commuting. Don't miss your chance to explore the 3-D tour and schedule your private showing today!
Key facts
- Open-concept kitchen
- Finished basement
- Single-level living
Tags
Property features AI
Finance
- Other: Ownership: Fee simple
- HOA & community: No master association fee required
Exterior
- Parking: Detached garage (concrete) with 2 garage spaces; 2 total parking spaces
- Utilities: Lake Michigan water; Public sewer; Electric service with circuit breakers
- Home design: Detached single-family home; One-story
- Construction: Vinyl siding; Asphalt roof; Concrete perimeter foundation; Built approximately 71-80 years ago; Home built before 1978
- Exterior features: Patio; Porch; Corner lot; Park, pool, curbs, sidewalks, street lights, paved streets in the community
Interior
- Kitchen: Galley kitchen; Range; Microwave; Dishwasher; Refrigerator
- Bedrooms: 3 bedrooms (all on the main level); Master bedroom on main level
- Bathrooms: 2 full bathrooms; Basement includes a bathroom
- Heating & cooling: Natural gas forced air heating; Central air conditioning
- Interior features: Partially finished, full basement; Kitchen/Dining combo; 7 total rooms
- Laundry & utility: Laundry room in basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $210k.
Deal economics
- At list price, monthly cash flow is $-265 ($-3k/yr) — negative.
- To cash-flow at today's rent, offer at most $163k (22.3% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $203k (3.4% below list).
- Recommended offer: $163k (22.3% below list) — sets the bar for cash-flow.
- Cap rate 4.8% vs local median 6.1% in Homewood — below-typical yield; the buyer is paying a premium for something (appreciation thesis, condition, location) that the cap rate doesn't capture.
Location & tenants
- Location reads 81/100 on livability (#81 in IL, #1,314 nationally) — a professional / high-income tenant draw. Strengths: commute A+, employment A+, cost of living A+; Watch: amenities F.
- Homewood Flossmoor Chsd 233 (suburban): math 21% / reading 27% proficiency, ranked #272 of 620 in IL (top 44%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Homewood-Flossmoor High School (math 21% / reading 27%, grade F, #304 of 693 statewide, top 44%, 2,798 students, 0% FRL).
- Market conditions: 101 active listings in the ZIP; 6,272 units permitted in Cook County in 2024 (4,658 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 79 days — a 6% lower offer ($197k) is reasonable based on typical stale-listing flexibility.
- 13 sale attempts since 17y ago; this cycle's ask has dropped $15k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: property tax is 3.9% of price; built in 1951 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 79 days. Have you received any prior offers? Is the seller open to a 22% concession, seller financing, or rate buy-down credit?
- Built in 1951 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.97% ✗
- Cap rate
- 4.78%
- Cash-on-cash
- -5.40%
- DSCR
- 0.76
- GRM
- 8.6
CMA / ARV
- ARV (on-the-fly)
- $209,975
- Comps found
- 6
Show comp detail 6 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 18110 Center Ave | 0.12mi | 3/1.0 | 1,044 (+13%) | 2mo | $237,500 | $227 | 71 |
| 1334 Linden Rd | 0.31mi | 2/1.0 (-1) | 946 (+2%) | 8mo | $225,000 | $238 | 70 |
| 1406 Birch Rd | 0.33mi | 2/1.0 (-1) | 888 (-4%) | 6mo | $190,000 | $214 | 67 |
| 1229 183rd St | 0.14mi | 2/1.0 (-1) | 900 (-3%) | 20mo | $160,000 | $178 | 67 |
| 1533 Burr Oak Rd | 0.52mi | 2/1.0 (-1) | 820 (-11%) | 9mo | $232,700 | $284 | 44 |
| 1707 Evergreen Rd | 0.66mi | 2/2.0 (-1) | 990 (+7%) | 20mo | $225,000 | $227 | 32 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -25.3%
- Equity multiple
- 0.14×
- Total profit
- $-50,610
- Equity at exit
- $31,312
- IRR
- -20.9%
- Equity multiple
- -0.10×
- Total profit
- $-64,626
- Equity at exit
- $18,157
Cash invested: $58,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 43 Moderately Tenant-Leaning
- State Illinois
- 43 Moderately Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 60430
- Home prices YoY
- -32.1%
- Active inventory
- 101
- Price-to-rent
- 8.6×
Monthly cashflow live
- Estimated rent
- $2,028 medium interval (Pro) →
- Mortgage (P&I)
- −$1,101
- Tax from tax record
- −$678 /mo · $8,142/yr
- Insurance
- −$88
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$426
- Net cashflow
- $-265
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $52,500
- Closing costs
- $6,300
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 50 events
-
2026-05-05historical Contingent - Continue to Show
-
2026-04-16status Active
-
2026-04-03historical Contingent - Continue to Show
-
2026-03-30price $210,000
-
2026-03-19price $220,000
-
2026-03-10$225,000 Active
-
2025-04-10soldstatus $249,000
-
2025-03-28soldstatus $249,000 Closed 1184-char remark
Show marketing remark (1184 chars)
Nestled in the prestigious Homewood-Flossmoor High School district, this beautifully updated 3-bedroom, 2-bath ranch home is your perfect retreat, complete with a 13-month home warranty for added peace of mind! Please note that the current taxes do not include a homeowner exemption, which could potentially lower your taxes by around $1,400 once applied. Step into a modern kitchen showcasing custom soft-close cabinets and stunning granite countertops. The full bath features a custom-tiled shower and a stylish vanity. Each bedroom is generously sized, offering plenty of closet space for your belongings. The finished basement provides a perfect space for entertainment, highlighted by recessed lighting and a spacious bathroom complete with a walk-in shower. Situated on a corner lot, the expansive fenced yard offers ample room for outdoor activities, and the 2.5-car garage includes a convenient oversized 16-foot door. This exceptional location places you just a short walk from downtown Homewood and the Metra station, as well as being close to major highways for easy commuting. Don't miss your chance to explore the 3-D tour and schedule your private showing today!
-
2025-01-26historical Contingent - Continue to Show 1184-char remark
Show marketing remark (1184 chars)
Nestled in the prestigious Homewood-Flossmoor High School district, this beautifully updated 3-bedroom, 2-bath ranch home is your perfect retreat, complete with a 13-month home warranty for added peace of mind! Please note that the current taxes do not include a homeowner exemption, which could potentially lower your taxes by around $1,400 once applied. Step into a modern kitchen showcasing custom soft-close cabinets and stunning granite countertops. The full bath features a custom-tiled shower and a stylish vanity. Each bedroom is generously sized, offering plenty of closet space for your belongings. The finished basement provides a perfect space for entertainment, highlighted by recessed lighting and a spacious bathroom complete with a walk-in shower. Situated on a corner lot, the expansive fenced yard offers ample room for outdoor activities, and the 2.5-car garage includes a convenient oversized 16-foot door. This exceptional location places you just a short walk from downtown Homewood and the Metra station, as well as being close to major highways for easy commuting. Don't miss your chance to explore the 3-D tour and schedule your private showing today!
-
2025-01-02$249,700 Active 1184-char remark
Show marketing remark (1184 chars)
Nestled in the prestigious Homewood-Flossmoor High School district, this beautifully updated 3-bedroom, 2-bath ranch home is your perfect retreat, complete with a 13-month home warranty for added peace of mind! Please note that the current taxes do not include a homeowner exemption, which could potentially lower your taxes by around $1,400 once applied. Step into a modern kitchen showcasing custom soft-close cabinets and stunning granite countertops. The full bath features a custom-tiled shower and a stylish vanity. Each bedroom is generously sized, offering plenty of closet space for your belongings. The finished basement provides a perfect space for entertainment, highlighted by recessed lighting and a spacious bathroom complete with a walk-in shower. Situated on a corner lot, the expansive fenced yard offers ample room for outdoor activities, and the 2.5-car garage includes a convenient oversized 16-foot door. This exceptional location places you just a short walk from downtown Homewood and the Metra station, as well as being close to major highways for easy commuting. Don't miss your chance to explore the 3-D tour and schedule your private showing today!
-
2025-01-02historical
Show marketing remark (1184 chars)
Nestled in the prestigious Homewood-Flossmoor High School district, this beautifully updated 3-bedroom, 2-bath ranch home is your perfect retreat, complete with a 13-month home warranty for added peace of mind! Please note that the current taxes do not include a homeowner exemption, which could potentially lower your taxes by around $1,400 once applied. Step into a modern kitchen showcasing custom soft-close cabinets and stunning granite countertops. The full bath features a custom-tiled shower and a stylish vanity. Each bedroom is generously sized, offering plenty of closet space for your belongings. The finished basement provides a perfect space for entertainment, highlighted by recessed lighting and a spacious bathroom complete with a walk-in shower. Situated on a corner lot, the expansive fenced yard offers ample room for outdoor activities, and the 2.5-car garage includes a convenient oversized 16-foot door. This exceptional location places you just a short walk from downtown Homewood and the Metra station, as well as being close to major highways for easy commuting. Don't miss your chance to explore the 3-D tour and schedule your private showing today!
-
2024-11-14price
-
2024-10-22price
-
2024-09-26Active
-
2024-09-26historical
-
2024-07-29Active
-
2024-07-29historical
-
2024-06-04price
-
2024-03-28Active
-
2024-03-28historical
-
2024-03-06status Active
-
2024-02-28historical Contingent - Continue to Show
-
2024-01-23price
-
2024-01-02Active
-
2024-01-02historical
-
2023-11-29Active
-
2023-10-18soldstatus $189,579 Closed
-
2023-09-21status Pending
-
2023-09-12price $198,000
-
2023-07-27$220,000 Active
-
2019-09-17soldstatus $170,000
-
2019-09-12soldstatus $169,900 Closed Sale
-
2019-09-10status Pending
-
2019-08-06historical Contingent (Do Not Show)
-
2019-07-26$169,900 New
-
2014-05-09soldstatus $61,500 Closed Sale
-
2014-04-09status Pending
-
2014-04-07price $60,500 Price Change
-
2014-03-10price $66,900 Price Change
-
2014-02-05$73,900 New
-
2010-06-17historical
-
2010-04-19price Price Change
-
2010-03-22price Price Change
-
2010-02-19price Price Change
-
2010-01-20price Price Change
-
2009-11-15New
-
2002-01-30soldstatus $115,000
-
1992-07-02soldstatus $90,000
-
1991-08-27soldstatus $85,000
-
1991-08-01soldstatus $85,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IL · Partial reset (capped growth)
- Current annual tax
- $8,142 · $678/mo
- Projected year-2 tax
- $8,142 · $678/mo
- Expected delta
- $0/yr ($0/mo · -0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 6/10 Major FEMA zone X (unshaded) · 69% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥101°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,340
- − Mortgage interest
- −$11,763
- − Property taxes
- −$8,142
- − Insurance
- −$1,050
- − Repairs & maintenance
- −$1,947
- − Management
- −$1,947
- − Depreciation
- −$6,109
- Taxable loss
- −$6,618
- Est. tax savings @ 24.0%
- +$1,588
- After-tax cash flow
- $-1,590/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Homewood Flossmoor Chsd 233
- NCES district ID
- 1719560
- Math proficiency
- 21% ▼ -15.00%
- Reading proficiency
- 27% ▼ -13.00%
- Median HH income
- $83,564
- Composite
- 24.42/100
- National rank
- #7681
- State rank
- #272 of 620 in IL
Livability — Homewood
- Score
- 81/100
- State rank
- #81
- US rank
- #1314
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Homewood, IL
- City population
- 19,993
- Population (ZIP)
- 19,993
Population outlook (Cook County) Hauer SSP2
- Today (2025)
- 5,347,519 people
- By 2030
- 5,357,703 · +0.2%
- By 2040
- 5,324,924 · -0.4%
- By 2050
- 5,230,762 · -2.2%
- By 2075
- 4,785,735 · -10.5%
- By 2100
- 4,188,836 · -21.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.62)
- Race & ethnicity
- Black 44% White 42% Hispanic / Latino 9% Two or more races 6% Asian 1%
- Hispanic origin (detail)
- Mexican 7%
- Common ancestry
- Romanian 5% Iranian 2% Italian 2%
- Foreign-born
- 6% · Canada, Dominican Republic
- Languages at home
- 91% English-only · Spanish 5% Russian/Polish/Slavic 1% German/W. Germanic 1%
Political lean MEDSL · Cook
- 2024 margin
- Solid D (+42.0) · D 70.4% · R 28.4% · Other 1.2%
- 2008→2024 swing
- -11.4pp toward R · 2008: 53.4pp · 2024: 42.0pp
- All cycles
- 2024: D+42.0 2020: D+50.3 2016: D+53.0 2012: D+49.4 2008: D+53.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -105.00%
- Current HPI
- 222.2923
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.59%
- F500 in state
- 60
Industry mix (Fortune 500 HQ in IL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 4 | $201B |
|
||
| Consumer Goods | 4 | $87B |
|
||
| Industrial Machinery | 3 | $64B |
|
||
| Healthcare | 2 | $55B |
|
||
| Retail / Pharmacy | 1 | $148B |
|
||
| Agriculture / Food | 1 | $86B |
|
||
Price history
+320.0% since first listed51 events — show timeline
- 2026-05-05 Contingent — MRED as Distributed by MLS Grid
- 2026-04-16 Relisted — MRED as Distributed by MLS Grid
- 2026-04-03 Contingent — MRED as Distributed by MLS Grid
- 2026-03-30 Price Changed $210,000 MRED as Distributed by MLS Grid
- 2026-03-19 Price Changed $220,000 MRED as Distributed by MLS Grid
- 2026-03-10 Listed $225,000 MRED as Distributed by MLS Grid
- 2025-04-10 Sold (Public Records) $249,000 Public Records
- 2025-03-28 Sold (MLS) $249,000 MRED as Distributed by MLS Grid
- 2025-01-26 Contingent — MRED as Distributed by MLS Grid
- 2025-01-02 Listing Removed — MRED as Distributed by MLS Grid
- 2025-01-02 Listed $249,700 MRED as Distributed by MLS Grid
- 2024-11-14 Price Changed — MRED as Distributed by MLS Grid
- 2024-10-22 Price Changed — MRED as Distributed by MLS Grid
- 2024-09-26 Listing Removed — MRED as Distributed by MLS Grid
- 2024-09-26 Listed — MRED as Distributed by MLS Grid
- 2024-07-29 Listing Removed — MRED as Distributed by MLS Grid
- 2024-07-29 Listed — MRED as Distributed by MLS Grid
- 2024-06-04 Price Changed — MRED as Distributed by MLS Grid
- 2024-03-28 Listing Removed — MRED as Distributed by MLS Grid
- 2024-03-28 Listed — MRED as Distributed by MLS Grid
- 2024-03-06 Relisted — MRED as Distributed by MLS Grid
- 2024-02-28 Contingent — MRED as Distributed by MLS Grid
- 2024-01-23 Price Changed — MRED as Distributed by MLS Grid
- 2024-01-02 Listing Removed — MRED as Distributed by MLS Grid
- 2024-01-02 Listed — MRED as Distributed by MLS Grid
- 2023-11-29 Listed — MRED as Distributed by MLS Grid
- 2023-10-18 Sold (MLS) $189,579 MRED as Distributed by MLS Grid
- 2023-09-21 Pending — MRED as Distributed by MLS Grid
- 2023-09-12 Price Changed $198,000 MRED as Distributed by MLS Grid
- 2023-07-27 Listed $220,000 MRED as Distributed by MLS Grid
- 2019-09-17 Sold (Public Records) $170,000 Public Records
- 2019-09-12 Sold (MLS) $169,900 MRED as Distributed by MLS Grid
- 2019-09-10 Pending — MRED as Distributed by MLS Grid
- 2019-08-06 Contingent — MRED as Distributed by MLS Grid
- 2019-07-26 Listed $169,900 MRED as Distributed by MLS Grid
- 2014-05-09 Sold (MLS) $61,500 MRED as Distributed by MLS Grid
- 2014-04-09 Pending — MRED as Distributed by MLS Grid
- 2014-04-07 Price Changed $60,500 MRED as Distributed by MLS Grid
- 2014-03-10 Price Changed $66,900 MRED as Distributed by MLS Grid
- 2014-02-05 Listed $73,900 MRED as Distributed by MLS Grid
- 2010-06-17 Listing Removed — MRED as Distributed by MLS Grid
- 2010-04-19 Price Changed — MRED as Distributed by MLS Grid
- 2010-03-22 Price Changed — MRED as Distributed by MLS Grid
- 2010-02-19 Price Changed — MRED as Distributed by MLS Grid
- 2010-01-20 Price Changed — MRED as Distributed by MLS Grid
- 2009-11-15 Listed — MRED as Distributed by MLS Grid
- 2002-01-30 Sold (Public Records) $115,000 Public Records
- 1992-07-02 Sold (Public Records) $90,000 Public Records
- 1991-08-27 Sold (Public Records) $85,000 Public Records
- 1991-08-01 Sold (Public Records) $85,000 Public Records
- 1984-11-01 Sold (Public Records) $50,000 Public Records
Property tax history
+5.2%/yrLatest (2023): $8,142 · +22.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…