CashFlowRE
Sign in Sign up
525 Gough St #405
D- Composite 39.43
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Appreciation +7.4/10.0
  • Rent growth +5.0/5.0
  • Schools +5.0/10.0
  • Livability +3.8/5.0
  • Condition / age +2.5/5.0
  • Cash flow +0.7/30.0
  • 1% rule +0.0/10.0
  • DSCR +0.0/10.0

$1,750,000

525 Gough St #405 · San Francisco, CA 94102
3 bd · 2.0 ba · 1,732 sqft · Condo public records · 15 Days on market
Built 2005 $1010/sqft · 14% below area Est $2117k · 17% under $860/mo HOA · 13% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

An oasis of calm in the middle of Hayes Valley! This large, modern 3 bed, 2.5 bath, top floor two-level condo, is steps from the boutiques, restaurants and neighborhood attractions, yet feels quiet and secluded. In an elevator building designed around a courtyard, it is situated on the interior side offering peace and quiet with an abundance of natural light w/ western exposure. The main floor offers an open layout consisting of a spacious Chef's kitchen w/ Thermador appliances, a dining area, as well as a living area that has a gas fireplace & opens to the private, cosy rear terrace and a half bath complete this level. On the lower level, there is a large primary suite that hosts a full bath with jacuzzi tub and two walk-in closets. Unit includes deeded parking space, plenty of storage, W/ D, a large deeded storage locker, separate bike storage, and Cat 5 Internet throughout. Best City Walking Location. Cherry on top: Trader Joes approved for Hayes Valley within 2 min walking distanc

Key facts

  • Open floor plan
  • Renovated kitchen
  • Courtyard facing

Tags

TOP FLOOR CONDOMINIUMCOURTYARD FACINGELEVATOR BUILDINGABUNDANT NATURAL LIGHTOPEN FLOOR PLANRENOVATED KITCHEN

Property features AI

Finance

  • HOA & community: Homeowners association with 23 units in the community; Monthly association fee of $860; HOA covers common areas, structure insurance, structure maintenance, management, sewer, trash and water; Pets allowed with number and size limits

Exterior

  • Parking: Assigned covered parking; Private garage with garage door opener; Side-by-side spaces; On-site parking (1 total)
  • Utilities: Sewer included in association; Water included in association; Power available
  • Home design: Condominium (residential); Property is attached
  • Construction: Built in 2005
  • Exterior features: Ground-level entry

Interior

  • Kitchen: Dishwasher; Free‑standing gas oven; Free‑standing refrigerator; Range hood
  • Bedrooms: 3 bedrooms
  • Bathrooms: 3 bathrooms (2 full, 1 half)
  • Interior features: Updated/remodeled condition; Laundry closet; Gas fireplace with gas log and gas starter, located in the living room
  • Laundry & utility: Washer; Dryer; Water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath condo listed at $1.75M.

Deal economics

  • At list price, monthly cash flow is $-7k ($-89k/yr) — negative.
  • To cash-flow at today's rent, offer at most $444k (74.6% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $653k (62.7% below list).
  • Recommended offer: $444k (74.6% below list) — sets the bar for cash-flow.
  • Cap rate 1.2% vs local median 2.1% in San Francisco — below-typical yield; the buyer is paying a premium for something (appreciation thesis, condition, location) that the cap rate doesn't capture.

Location & tenants

  • Location reads 76/100 on livability (#90 in CA, #3,143 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, employment A+; Watch: crime F, cost of living F.
  • San Francisco Unified (urban): math 50% / reading 56% proficiency, ranked #322 of 1,400 in CA (top 23%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising fast (+10.1%/yr); 63 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals leasing fast (median 12d on market — plan ~1-2 weeks tenant-placement turnaround); 750 units permitted in San Francisco County in 2024 (688 in 5+ unit buildings).
  • At $6,534/mo this rent would consume 130% of the median local household income ($60k/yr) (locally 3769% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • In year one you build about $96k of equity ($12k loan paydown + $84k appreciation (4.8% local appreciation)).
  • San Francisco County population projected at +39% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • By year 2, paydown + projected appreciation supports a ~$154k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 15 days — a 2% lower offer ($1.72M) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 21y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Recommended offer $443,700 (74.6% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.37%
Cap rate
1.18%
Cash-on-cash
-18.25%
DSCR
0.19
GRM
22.3

CMA / ARV

ARV (median comp)
$2,116,763
List price
$1,750,000
Delta
-17.33%
Verdict
UNDERPRICED
Comps
1 within 2.0 mi

Projected returns pro-forma

4.8% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
-1.8%
Equity multiple
0.88×
Total profit
$-56,616
Equity at exit
$970,206
10-year hold
IRR
3.5%
Equity multiple
1.68×
Total profit
$333,021
Equity at exit
$1,656,934

Cash invested: $490,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (CITY)
0 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City San Francisco
0 Strongly Tenant-Friendly · D+57
SF Rent Ordinance + Eviction Protections; relocation $10k+; one of strictest in US.

ZIP-level market 94102

Home prices YoY
2.7%
Rents YoY
10.1%
Active inventory
63
Price-to-rent
22.3×

Monthly cashflow live

Estimated rent
$6,534 high interval (Pro) →
Mortgage (P&I)
$9,177
Tax from tax record
$1,849 /mo · $22,185/yr
Insurance
$729
HOA
$860
Vacancy / Maint / Mgmt
$1,372
Net cashflow
$-7,453

Break-even live

Break-even rent $15,968
Max offer price $443,700
Occupancy floor

Sensitivity live

Price -10% $-6,463 -5% $-6,958 +0% $-7,453 +5% $-7,949 +10% $-8,444
Rent -10% $-7,970 -5% $-7,711 +0% $-7,453 +5% $-7,195 +10% $-6,937
Rate -1.0pp $-6,572 -0.5pp $-7,008 base $-7,453 +0.5pp $-7,907 +1.0pp $-8,368

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$437,500
Closing costs
$52,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
325 Octavia St San Francisco, CA 2.0 1.0–2.0 811 $7,583 $9.35 3d 1 0.20mi
100 Van Ness Ave #1477 San Francisco, CA 1.0–2.0 1.0–2.0 893 $7,990 $8.94 2d 2 0.28mi
1 Brady St San Francisco, CA 2.0 1.0–2.0 889 $7,385 $8.30 2d 29 0.36mi
8 10th St San Francisco, CA 2.0 1.0–2.0 919 $8,495 $9.24 2d 28 0.38mi
30 Otis St San Francisco, CA 2.0 1.0–2.0 874 $10,000 $11.44 3d 13 0.42mi
55 9th St San Francisco, CA 2.0 1.0–2.0 861 $5,580 $6.48 3d 1 0.48mi
140 S Van Ness Ave #1679 San Francisco, CA 2.0 2.0 1250 $5,720 $4.58 3d 1 0.53mi
30 Washburn St Unit 3 San Francisco, CA 2.0 2.0 1576 $5,995 $3.80 8d 1 0.54mi
30 Washburn St San Francisco, CA 2.0 2.0 1576 $5,995 $3.80 24d 1 0.54mi
1288 Howard St #1908 San Francisco, CA 1.0–2.0 1.0–2.0 782 $6,710 $8.58 2d 2 0.61mi
1285 Sutter St San Francisco, CA 2.0 2.0 1122 $6,868 $6.12 4d 3 0.65mi
1450 Franklin St #505 San Francisco, CA 2.0 2.0 1326 $7,600 $5.73 11d 1 0.69mi
73 Sumner St San Francisco, CA 2.0 2.0 1100 $4,750 $4.32 44d 1 0.78mi
2075 Sutter St #525 San Francisco, CA 2.0 2.0 1084 $7,000 $6.46 44d 1 0.78mi
1545 Pine St San Francisco, CA 2.0 2.0 1140 $5,109 $4.48 24d 1 0.79mi
380 10th St San Francisco, CA 2.0 2.0 1122 $5,495 $4.90 45d 1 0.80mi
1961 California St San Francisco, CA 3.0 2.0 1838 $6,079 $3.31 44d 1 0.81mi
257 Church St San Francisco, CA 2.0 1.0 1100 $5,995 $5.45 44d 1 0.82mi
72 Langton St San Francisco, CA 2.0 2.0 1470 $5,950 $4.05 5d 1 0.82mi
2156 Sutter St San Francisco, CA 3.0 2.0 1900 $9,995 $5.26 24d 1 0.85mi
1222 Harrison St San Francisco, CA 2.0 1.0–2.5 853 $6,299 $7.38 2d 34 0.86mi
1600 California St San Francisco, CA 2.0 1.0 1171 $5,295 $4.52 5d 1 0.90mi
1501-1519 Polk St San Francisco, CA 2.0 1.0 1171 $5,295 $4.52 5d 2 0.90mi
471 S Van Ness Ave San Francisco, CA 4.0 3.0 2140 $11,000 $5.14 15d 1 0.92mi
1735 Van Ness Ave San Francisco, CA 2.0 1.0 1064 $12,225 $11.49 8d 2 0.95mi
542 Valencia St Unit A San Francisco, CA 2.0 1.0 1600 $5,000 $3.12 24d 1 0.96mi
434 Minna St San Francisco, CA 2.0 1.0–2.0 719 $6,581 $9.15 2d 15 0.97mi
10 Cyril Magnin St San Francisco, CA 2.0 2.0 1300 $5,000 $3.85 44d 1 0.97mi
124 Alpine Ter San Francisco, CA 3.0 2.0 2200 $12,500 $5.68 24d 1 1.00mi
124 Alpine Ter San Francisco, CA 3.0 2.0 2200 $11,995 $5.45 14d 1 1.00mi
124 Alpine Ter San Francisco, CA 3.0 2.0 2200 $11,995 $5.45 11d 1 1.00mi
25 Baker St San Francisco, CA 3.0 2.0 1300 $6,500 $5.00 3d 1 1.02mi
25 Baker St Unit STREET1 San Francisco, CA 3.0 2.0 1300 $6,500 $5.00 5d 1 1.02mi
600 S Van Ness Ave San Francisco, CA 2.0 2.0 1200 $6,500 $5.42 2d 1 1.07mi
900 Folsom St San Francisco, CA 2.0 1.0–2.0 863 $6,186 $7.17 2d 24 1.10mi
1306 Page St San Francisco, CA 3.0 2.0 1500 $11,995 $8.00 44d 1 1.11mi
1369 Hyde St San Francisco, CA 3.0 1.0–2.0 1435 $6,695 $4.67 22d 1 1.11mi
258 Dorland St Unit 7 San Francisco, CA 2.0 2.0 1500 $5,500 $3.67 44d 1 1.12mi
2007 Pacific Ave Apt 6 San Francisco, CA 3.0 2.0 1131 $8,000 $7.07 17d 1 1.12mi
724 Central Ave San Francisco, CA 2.0 1.0 1307 $5,795 $4.43 14d 1 1.13mi

HOA detail condo

Monthly dues
$860 · $10,320/yr
Likely covers
gasinternet
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 19 events

  1. 2026-05-08
    listed $1,750,000 Active 1174-char remark
  2. 2021-12-06
    soldstatus $1,700,000 Closed 1005-char remark
    Show marketing remark (1005 chars)

    An oasis of calm in the middle of Hayes Valley! This large, modern 3 bed, 2.5 bath, top floor two-level condo, is steps from the boutiques, restaurants and neighborhood attractions, yet feels quiet and secluded. In an elevator building designed around a courtyard, it is situated on the interior side offering peace and quiet with an abundance of natural light w/ western exposure. The main floor offers an open layout consisting of a spacious Chef's kitchen w/ Thermador appliances, a dining area, as well as a living area that has a gas fireplace & opens to the private, cosy rear terrace and a half bath complete this level. On the lower level, there is a large primary suite that hosts a full bath with jacuzzi tub and two walk-in closets. Unit includes deeded parking space, plenty of storage, W/ D, a large deeded storage locker, separate bike storage, and Cat 5 Internet throughout. Best City Walking Location. Cherry on top: Trader Joes approved for Hayes Valley within 2 min walking distanc

  3. 2021-12-06
    soldstatus $1,700,000
    Show marketing remark (1005 chars)

    An oasis of calm in the middle of Hayes Valley! This large, modern 3 bed, 2.5 bath, top floor two-level condo, is steps from the boutiques, restaurants and neighborhood attractions, yet feels quiet and secluded. In an elevator building designed around a courtyard, it is situated on the interior side offering peace and quiet with an abundance of natural light w/ western exposure. The main floor offers an open layout consisting of a spacious Chef's kitchen w/ Thermador appliances, a dining area, as well as a living area that has a gas fireplace & opens to the private, cosy rear terrace and a half bath complete this level. On the lower level, there is a large primary suite that hosts a full bath with jacuzzi tub and two walk-in closets. Unit includes deeded parking space, plenty of storage, W/ D, a large deeded storage locker, separate bike storage, and Cat 5 Internet throughout. Best City Walking Location. Cherry on top: Trader Joes approved for Hayes Valley within 2 min walking distanc

  4. 2021-11-23
    status Pending 1005-char remark
    Show marketing remark (1005 chars)

    An oasis of calm in the middle of Hayes Valley! This large, modern 3 bed, 2.5 bath, top floor two-level condo, is steps from the boutiques, restaurants and neighborhood attractions, yet feels quiet and secluded. In an elevator building designed around a courtyard, it is situated on the interior side offering peace and quiet with an abundance of natural light w/ western exposure. The main floor offers an open layout consisting of a spacious Chef's kitchen w/ Thermador appliances, a dining area, as well as a living area that has a gas fireplace & opens to the private, cosy rear terrace and a half bath complete this level. On the lower level, there is a large primary suite that hosts a full bath with jacuzzi tub and two walk-in closets. Unit includes deeded parking space, plenty of storage, W/ D, a large deeded storage locker, separate bike storage, and Cat 5 Internet throughout. Best City Walking Location. Cherry on top: Trader Joes approved for Hayes Valley within 2 min walking distanc

  5. 2021-10-30
    price $1,748,000 1005-char remark
    Show marketing remark (1005 chars)

    An oasis of calm in the middle of Hayes Valley! This large, modern 3 bed, 2.5 bath, top floor two-level condo, is steps from the boutiques, restaurants and neighborhood attractions, yet feels quiet and secluded. In an elevator building designed around a courtyard, it is situated on the interior side offering peace and quiet with an abundance of natural light w/ western exposure. The main floor offers an open layout consisting of a spacious Chef's kitchen w/ Thermador appliances, a dining area, as well as a living area that has a gas fireplace & opens to the private, cosy rear terrace and a half bath complete this level. On the lower level, there is a large primary suite that hosts a full bath with jacuzzi tub and two walk-in closets. Unit includes deeded parking space, plenty of storage, W/ D, a large deeded storage locker, separate bike storage, and Cat 5 Internet throughout. Best City Walking Location. Cherry on top: Trader Joes approved for Hayes Valley within 2 min walking distanc

  6. 2021-09-22
    listed $1,898,000 Active 1005-char remark
    Show marketing remark (1005 chars)

    An oasis of calm in the middle of Hayes Valley! This large, modern 3 bed, 2.5 bath, top floor two-level condo, is steps from the boutiques, restaurants and neighborhood attractions, yet feels quiet and secluded. In an elevator building designed around a courtyard, it is situated on the interior side offering peace and quiet with an abundance of natural light w/ western exposure. The main floor offers an open layout consisting of a spacious Chef's kitchen w/ Thermador appliances, a dining area, as well as a living area that has a gas fireplace & opens to the private, cosy rear terrace and a half bath complete this level. On the lower level, there is a large primary suite that hosts a full bath with jacuzzi tub and two walk-in closets. Unit includes deeded parking space, plenty of storage, W/ D, a large deeded storage locker, separate bike storage, and Cat 5 Internet throughout. Best City Walking Location. Cherry on top: Trader Joes approved for Hayes Valley within 2 min walking distanc

  7. 2013-03-15
    soldstatus $1,186,000 Closed
  8. 2013-03-15
    soldstatus $1,186,000
  9. 2013-02-16
    status Contingent - Show
  10. 2013-02-08
    listed $1,055,000 Active
  11. 2007-04-05
    historical
  12. 2007-03-31
    price $1,065,000
  13. 2007-03-24
    status
  14. 2007-03-17
    historical
  15. 2007-01-25
    listed $1,079,000
  16. 2005-08-18
    soldstatus $1,035,000
  17. 2005-08-15
    historical
  18. 2005-07-06
    listed $1,025,000
  19. 2005-04-22
    listed $1,035,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast CA · Resets to sale price

Current annual tax
$22,185 · $1,849/mo
Projected year-2 tax
$22,185 · $1,849/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 8 d/yr ≥79°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 8/10 Severe 15 unhealthy d/yr today · 15 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$78,406
− Mortgage interest
−$98,027
− Property taxes
−$22,185
− Insurance
−$8,750
− Repairs & maintenance
−$6,273
− Management
−$6,273
− HOA
−$10,320
− Depreciation
−$50,909
Taxable loss
−$124,330
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$29,839
After-tax cash flow
$-59,601/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
San Francisco Unified
NCES district ID
0634410
Math proficiency
50% ▬ 0.00%
Reading proficiency
56% ▲ 1.00%
Median HH income
$81,249
Composite
50.14/100
National rank
#4088
State rank
#322 of 1400 in CA

Livability — San Francisco

Score
76/100
State rank
#90
US rank
#3143

Category grades

Amenities A+ Commute A+ Cost of living F Crime F Employment A+ Housing B- Health & safety A+ User ratings C-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
San Francisco, CA
County
San Francisco County · 827,552 people
City population
827,552
Metro
San Francisco-Oakland-Berkeley, CA
Population (ZIP)
35,976
Household income
$60,431
Rent vs Own
92.0% rent · 8.0% own
Severe rent burden
3769.0

Population outlook (San Francisco County) Hauer SSP2

Today (2025)
1,030,936 people
By 2030
1,110,409 · +7.7%
By 2040
1,270,010 · +23.2%
By 2050
1,435,001 · +39.2%
By 2075
1,779,074 · +72.6%
By 2100
1,966,767 · +90.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.77)
Race & ethnicity
White 31% Asian 28% Hispanic / Latino 22% Two or more races 13% Black 9% Native American 2%
Hispanic origin (detail)
Mexican 15% Puerto Rican 1%
Common ancestry
Scotch-Irish 2% Romanian 2% Lithuanian 2%
Foreign-born
41% · Canada, China, Vietnam
Languages at home
52% English-only · Spanish 16% Chinese 10% Vietnamese 5%

Political lean MEDSL · San Francisco

2024 margin
Solid D (+64.8) · D 80.3% · R 15.5% · Other 4.1%
2008→2024 swing
-5.7pp toward R · 2008: 70.5pp · 2024: 64.8pp
All cycles
2024: D+64.8 2020: D+72.5 2016: D+76.1 2012: D+70.2 2008: D+70.5

Not yet ingested

Civics

Market trends

HPI YoY
▲ 4.80%
Current HPI
184.4403
Rent YoY
▲ 10.11%
Metro
San Francisco-Oakland-Berkeley, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

+79.7% since first listed
21 events — show timeline
  • 2026-06-01 Sold (MLS) $1,860,000 San Francisco MLS
  • 2026-05-23 Pending San Francisco MLS
  • 2026-05-08 Listed $1,750,000 San Francisco MLS
  • 2021-12-06 Sold (Public Records) $1,700,000 Public Records
  • 2021-12-06 Sold (MLS) $1,700,000 San Francisco MLS
  • 2021-11-23 Pending San Francisco MLS
  • 2021-10-30 Price Changed $1,748,000 San Francisco MLS
  • 2021-09-22 Listed $1,898,000 San Francisco MLS
  • 2013-03-15 Sold (Public Records) $1,186,000 Public Records
  • 2013-03-15 Sold (MLS) $1,186,000 San Francisco MLS
  • 2013-02-16 Pending San Francisco MLS
  • 2013-02-08 Listed $1,055,000 San Francisco MLS
  • 2007-04-05 Delisted San Francisco MLS
  • 2007-03-31 Price Changed $1,065,000 San Francisco MLS
  • 2007-03-24 Relisted San Francisco MLS
  • 2007-03-17 Contingent San Francisco MLS
  • 2007-01-25 Listed $1,079,000 San Francisco MLS
  • 2005-08-18 Sold (MLS) $1,035,000 San Francisco MLS
  • 2005-08-15 Delisted San Francisco MLS
  • 2005-07-06 Listed $1,025,000 San Francisco MLS
  • 2005-04-22 Listed $1,035,000 San Francisco MLS

Property tax history

+3.3%/yr

Latest (2025): $22,185 · +3.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…