CashFlowRE
Sign in Sign up
615 N Lowe
C+ Composite 60.46
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +21.6/30.0
  • Appreciation +10.0/10.0
  • ARV discount +7.5/15.0
  • DSCR +6.9/10.0
  • 1% rule +4.6/10.0
  • Livability +2.7/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.1/10.0

$129,000

615 N Lowe · Hobart, OK 73651
3 bd · 2.0 ba · 1,418 sqft · SingleFamily public records · 86 Days on market
Built 1950 7,000 sqft lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Take a look at this move in ready Home it has a new roof put on in 2022, and new A/C and heater, also there is a Generac Generator 16 KW. Along with these features comes a great house with 3 good size bedrooms & 2 1/2 bathrooms , Large living room, kitchen and dining room are adjoining but good size. The laundry room has an exit door to the backyard to where there is a patio, two car carport, and storage shed. There is another entrance to the back of the house also. Dishwasher & Stove come with house. Call for Showing!!!

Key facts

  • Well maintained yard
  • Covered entryway
  • Quiet neighborhood

Tags

NEW ROOFQUIET NEIGHBORHOODWELL MAINTAINED YARDCOVERED ENTRYWAY

Property features AI

Finance

  • Other: Assumable loan: No; Occupancy: Not occupied; Listing status: Active; Conditions affecting sale: None
  • Financial info: Price per square foot available but financial specifics omitted
  • HOA & community: No mandatory association dues

Exterior

  • Parking: 2-car garage
  • Utilities: No specific utility details provided
  • Home design: Single family residence; One story; Residential property; Located in the Lee addition; Homestead eligible
  • Construction: Vinyl construction; Composition roof (roof replaced/dated 2025); Combination foundation
  • Exterior features: Interior lot; No additional exterior features listed

Interior

  • Kitchen: No kitchen appliance details provided
  • Bedrooms: 3 bedrooms
  • Bathrooms: 3 full bathrooms
  • Heating & cooling: Central electric heating
  • Interior features: One living area; No fireplace; Existing property
  • Laundry & utility: Combination foundation

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $129k.

Deal economics

  • At list price, monthly cash flow is $197 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $124k (3.6% below list).
  • Recommended offer: $121k (6.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 53/100 on livability (#627 in OK) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+; Watch: crime D+, amenities F, commute F.
  • Hobart (town): math 23% / reading 28% proficiency, ranked #110 of 270 in OK (top 41%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 63% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Hobart Es (math 32% / reading 27%, grade F, #255 of 845 statewide, top 35%, 366 students, 0% FRL); Hobart Hs (math 5% / reading 24%, grade F, #332 of 447 statewide, top 78%, 197 students, 0% FRL) — zoned schools average 0% FRL vs 63% district-wide (63 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: 54 active listings in the ZIP.

Forward outlook

  • In year one you build about $14k of equity ($892 loan paydown + $13k appreciation (10.0% local appreciation)).
  • At projected returns (10.0% appreciation + 3.0% rent growth), your $36k cash investment doubles in ~3 years — after that, you're playing with house money.
  • By year 3, paydown + projected appreciation supports a ~$35k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 86 days — a 6% lower offer ($121k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $68k; list at $129k implies a 90% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $121,260 (6.0% below list)

Questions for the listing agent

  1. It's been on market 86 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.96%
Cap rate
8.12%
Cash-on-cash
6.54%
DSCR
1.29
GRM
8.6

CMA / ARV

ARV (on-the-fly)
$83,662
Comps found
10
Show comp detail 10 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
613 N Broadway 0.22mi 3/2.0 1,407 (-1%) 6mo $115,000 $82 84
415 N Hitchcock St 0.23mi 3/1.0 1,372 (-3%) 6mo $5,000 $4 75
215 N Washington 0.50mi 3/2.0 1,416 (-0%) 9mo $139,500 $99 69
512 N Randlett St 0.17mi 3/1.0 1,248 (-12%) 11mo $115,000 $92 59
325 W Dogwood St 0.19mi 2/1.0 (-1) 1,246 (-12%) 9mo $73,000 $59 54
326 N Washington St 0.44mi 3/2.0 1,523 (+7%) 18mo $83,100 $55 52
309 N Stephens St 0.37mi 3/2.0 1,520 (+7%) 24mo $48,000 $32 51
118 S Hitchcock St 0.56mi 3/1.0 1,456 (+3%) 20mo $11,666 $8 49
200 S Pueblo Ave 0.66mi 3/2.0 1,232 (-13%) 19mo $100,000 $81 32
229 S Hill St 0.69mi 2/1.0 (-1) 1,254 (-12%) 15mo $45,000 $36 27

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
29.0%
Equity multiple
3.29×
Total profit
$82,752
Equity at exit
$116,213
10-year hold
IRR
25.2%
Equity multiple
7.47×
Total profit
$233,736
Equity at exit
$250,619

Cash invested: $36,120 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Oklahoma
83 Strongly Landlord-Friendly · R+20
County
— inherits STATE
City
— inherits STATE
5-day notice; strongly landlord-favorable.

ZIP-level market 73651

Home prices YoY
8.0%
Active inventory
54
Price-to-rent
8.6×

Monthly cashflow live

Estimated rent
$1,244 medium interval (Pro) →
Mortgage (P&I)
$676
Tax from tax record
$56 /mo · $666/yr
Insurance
$54
HOA
$0
Vacancy / Maint / Mgmt
$261
Net cashflow
$197

Break-even live

Break-even rent $995
Max offer price $129,000
Occupancy floor 79%

Sensitivity live

Price -10% $270 -5% $233 +0% $197 +5% $160 +10% $124
Rent -10% $99 -5% $148 +0% $197 +5% $246 +10% $295
Rate -1.0pp $262 -0.5pp $230 base $197 +0.5pp $163 +1.0pp $129

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$32,250
Closing costs
$3,870
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 18 events

  1. 2026-04-29
    status Pending
  2. 2026-02-02
    listed $129,000 Active
  3. 2025-12-31
    historical
  4. 2025-11-24
    price $138,000
  5. 2025-11-01
    price $149,500
  6. 2025-09-25
    status Active
  7. 2025-09-04
    historical
  8. 2025-07-14
    listed $153,500 Active
  9. 2025-01-03
    soldstatus $68,000
  10. 2024-12-31
    soldstatus $68,000 Closed 540-char remark
    Show marketing remark (540 chars)

    Take a look at this move in ready Home it has a new roof put on in 2022, and new A/C and heater, also there is a Generac Generator 16 KW. Along with these features comes a great house with 3 good size bedrooms & 2 1/2 bathrooms , Large living room, kitchen and dining room are adjoining but good size. The laundry room has an exit door to the backyard to where there is a patio, two car carport, and storage shed. There is another entrance to the back of the house also. Dishwasher & Stove come with house. Call for Showing!!!

  11. 2024-11-21
    status Pending 540-char remark
    Show marketing remark (540 chars)

    Take a look at this move in ready Home it has a new roof put on in 2022, and new A/C and heater, also there is a Generac Generator 16 KW. Along with these features comes a great house with 3 good size bedrooms & 2 1/2 bathrooms , Large living room, kitchen and dining room are adjoining but good size. The laundry room has an exit door to the backyard to where there is a patio, two car carport, and storage shed. There is another entrance to the back of the house also. Dishwasher & Stove come with house. Call for Showing!!!

  12. 2024-11-14
    price $72,500 540-char remark
    Show marketing remark (540 chars)

    Take a look at this move in ready Home it has a new roof put on in 2022, and new A/C and heater, also there is a Generac Generator 16 KW. Along with these features comes a great house with 3 good size bedrooms & 2 1/2 bathrooms , Large living room, kitchen and dining room are adjoining but good size. The laundry room has an exit door to the backyard to where there is a patio, two car carport, and storage shed. There is another entrance to the back of the house also. Dishwasher & Stove come with house. Call for Showing!!!

  13. 2024-07-29
    status Active 540-char remark
    Show marketing remark (540 chars)

    Take a look at this move in ready Home it has a new roof put on in 2022, and new A/C and heater, also there is a Generac Generator 16 KW. Along with these features comes a great house with 3 good size bedrooms & 2 1/2 bathrooms , Large living room, kitchen and dining room are adjoining but good size. The laundry room has an exit door to the backyard to where there is a patio, two car carport, and storage shed. There is another entrance to the back of the house also. Dishwasher & Stove come with house. Call for Showing!!!

  14. 2024-07-29
    price $79,500 540-char remark
    Show marketing remark (540 chars)

    Take a look at this move in ready Home it has a new roof put on in 2022, and new A/C and heater, also there is a Generac Generator 16 KW. Along with these features comes a great house with 3 good size bedrooms & 2 1/2 bathrooms , Large living room, kitchen and dining room are adjoining but good size. The laundry room has an exit door to the backyard to where there is a patio, two car carport, and storage shed. There is another entrance to the back of the house also. Dishwasher & Stove come with house. Call for Showing!!!

  15. 2024-06-23
    status Pending 540-char remark
    Show marketing remark (540 chars)

    Take a look at this move in ready Home it has a new roof put on in 2022, and new A/C and heater, also there is a Generac Generator 16 KW. Along with these features comes a great house with 3 good size bedrooms & 2 1/2 bathrooms , Large living room, kitchen and dining room are adjoining but good size. The laundry room has an exit door to the backyard to where there is a patio, two car carport, and storage shed. There is another entrance to the back of the house also. Dishwasher & Stove come with house. Call for Showing!!!

  16. 2024-05-10
    price $84,500 540-char remark
    Show marketing remark (540 chars)

    Take a look at this move in ready Home it has a new roof put on in 2022, and new A/C and heater, also there is a Generac Generator 16 KW. Along with these features comes a great house with 3 good size bedrooms & 2 1/2 bathrooms , Large living room, kitchen and dining room are adjoining but good size. The laundry room has an exit door to the backyard to where there is a patio, two car carport, and storage shed. There is another entrance to the back of the house also. Dishwasher & Stove come with house. Call for Showing!!!

  17. 2024-03-03
    listed $94,500 Active 540-char remark
    Show marketing remark (540 chars)

    Take a look at this move in ready Home it has a new roof put on in 2022, and new A/C and heater, also there is a Generac Generator 16 KW. Along with these features comes a great house with 3 good size bedrooms & 2 1/2 bathrooms , Large living room, kitchen and dining room are adjoining but good size. The laundry room has an exit door to the backyard to where there is a patio, two car carport, and storage shed. There is another entrance to the back of the house also. Dishwasher & Stove come with house. Call for Showing!!!

  18. 1998-01-22
    soldstatus $13,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OK · Resets to sale price

Current annual tax
$666 · $56/mo
Projected year-2 tax
$1,161 · $97/mo
Expected delta
+$495/yr (+$41/mo · 74.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 6/10 Major

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,926
− Mortgage interest
−$7,226
− Property taxes
−$666
− Insurance
−$645
− Repairs & maintenance
−$1,194
− Management
−$1,194
− Depreciation
−$3,753
Taxable income
$248
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$60
After-tax cash flow
$2,303/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Hobart
NCES district ID
4014700
Math proficiency
23% ▼ -6.00%
Reading proficiency
28% ▼ -8.00%
Median HH income
$36,779
Composite
21.2/100
National rank
#8417
State rank
#110 of 270 in OK

Livability — Hobart

Score
53/100
State rank
#627
US rank
#24677

Category grades

Amenities F Commute F Cost of living A+ Crime D+ Employment F Housing C+ Health & safety F User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Hobart, OK
City population
4,070
Population (ZIP)
4,070

Population outlook (Kiowa County) Hauer SSP2

Today (2025)
8,842 people
By 2030
8,733 · -1.2%
By 2040
8,641 · -2.3%
By 2050
8,758 · -1.0%
By 2075
9,894 · +11.9%
By 2100
11,194 · +26.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (72%)
Race & ethnicity
White 72% Hispanic / Latino 15% Two or more races 10% Black 4% Native American 2%
Hispanic origin (detail)
Mexican 13%
Common ancestry
Iranian 8% Italian 2% Slovak 1%
Foreign-born
1% · Canada
Languages at home
90% English-only · Spanish 10%

Political lean MEDSL · Kiowa

2024 margin
Solid R (+58.3) · D 20.1% · R 78.4% · Other 1.6%
2008→2024 swing
-23.5pp toward R · 2008: -34.8pp · 2024: -58.3pp
All cycles
2024: R+58.3 2020: R+57.6 2016: R+52.4 2012: R+35.4 2008: R+34.8

Not yet ingested

Civics

Market trends

HPI YoY
▲ 11.68%
Current HPI
158.6311
Rent YoY
Metro
State GDP YoY
▲ 1.55%
F500 in state
6

Industry mix (Fortune 500 HQ in OK)

Industry F500 HQs Revenue

Price history

+855.6% since first listed
18 events — show timeline
  • 2026-04-29 Pending MLSOK
  • 2026-02-02 Listed $129,000 MLSOK
  • 2025-12-31 Listing Removed MLSOK
  • 2025-11-24 Price Changed $138,000 MLSOK
  • 2025-11-01 Price Changed $149,500 MLSOK
  • 2025-09-25 Relisted MLSOK
  • 2025-09-04 Listing Removed MLSOK
  • 2025-07-14 Listed $153,500 MLSOK
  • 2025-01-03 Sold (Public Records) $68,000 Public Records
  • 2024-12-31 Sold (MLS) $68,000 MLSOK
  • 2024-11-21 Pending MLSOK
  • 2024-11-14 Price Changed $72,500 MLSOK
  • 2024-07-29 Relisted MLSOK
  • 2024-07-29 Price Changed $79,500 MLSOK
  • 2024-06-23 Pending MLSOK
  • 2024-05-10 Price Changed $84,500 MLSOK
  • 2024-03-03 Listed $94,500 MLSOK
  • 1998-01-22 Sold (Public Records) $13,500 Public Records

Property tax history

+4.4%/yr

Latest (2025): $666 · -16.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…