Multi-family
726 E 9th Ave · Munhall, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 4/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Livability +3.9/5.0
- Rent growth +3.5/5.0
- Schools +3.1/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$199,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks MLS
FENCED BACK YARD LG BACK COVERED PORCH SEPARATE ENTRANCES NEWER FIRE ESCAPES CORNER LOT WITH EXTRA PARKING ON THE ST ALOT OF UPDATES 1ST FL LIKE A NEW HOUSE!!
Key facts
- Generous lot
- Recent updates
- Steps from library
Tags
Property features AI
Exterior
- Parking: On-street parking
- Utilities: Electricity available; Natural gas available; Public sewer available; Public water available
- Home design: Multi-unit property (3 units)
- Exterior features: Residential zoning
Interior
- Bedrooms: One 1-bedroom unit; One 2-bedroom unit; One 3-bedroom unit
- Bathrooms: Each unit has one full bathroom
- Interior features: Three total residential units
Neighborhood map
What this means for you Summary
Snapshot
- This is a 6-bed/3.0-bath multifamily listed at $199k.
Deal economics
- At list price, monthly cash flow is $1k ($13k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $199k).
- Recommended offer: $187k (6.0% below list) — sets the bar for market timing.
- Cap rate 12.6% vs local median 7.3% in Munhall — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#308 in PA, #2,734 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A; Watch: employment D+, amenities F.
- Steel Valley SD (suburban): math 29% / reading 45% proficiency, ranked #403 of 539 in PA (top 75%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising fast (+4.1%/yr); 92 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 2,996 units permitted in Allegheny County in 2024 (1,588 in 5+ unit buildings).
- At $2,993/mo this rent would consume 64% of the median local household income ($56k/yr) (locally 669% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 4.1% rent growth), your $56k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 68 days — a 6% lower offer ($187k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 22y ago; this cycle's ask is 21% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
- Current owner paid $38k; list at $199k implies a 424% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 68 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.50% ✓
- Cap rate
- 12.60%
- Cash-on-cash
- 22.52%
- DSCR
- 2.00
- GRM
- 5.5
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 4.06% rent growth · sell at horizon
- IRR
- 16.5%
- Equity multiple
- 1.67×
- Total profit
- $37,575
- Equity at exit
- $29,672
- IRR
- 25.8%
- Equity multiple
- 3.37×
- Total profit
- $132,027
- Equity at exit
- $17,206
Cash invested: $55,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 15120
- Home prices YoY
- -16.9%
- Rents YoY
- 4.1%
- Active inventory
- 92
- Price-to-rent
- 11.1×
Monthly cashflow live
- Estimated rent
- $2,993 high interval (Pro) →
- Mortgage (P&I)
- −$1,044
- Tax from tax record
- −$193 /mo · $2,310/yr
- Insurance
- −$83
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$629
- Net cashflow
- $1,045
Break-even live
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 3 | 1.5 | $2,994 |
| #1 | 3 | 1.5 | $1,497 |
| #2 | 3 | 1.5 | $1,497 |
| Total (2 units) | $2,993 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $49,750
- Closing costs
- $5,970
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 351 W 12th Ave Homestead, PA | 5.0 | 2.0 | 1856 | $2,300 | $1.24 | 1d | 1 | 0.80mi |
| 3 3rd Ave Braddock, PA | 5.0 | 3.0 | 2500 | $3,800 | $1.52 | 43d | 1 | 1.27mi |
Listing history 8 events
-
2026-06-09days on market $199,000 Active 68 DOM
-
2026-06-08days on market $199,000 Active 67 DOM
-
2026-06-07days on market $199,000 Active 66 DOM
-
2026-06-05days on market $199,000 Active 63 DOM
-
2026-06-03days on market $199,000 Active 62 DOM
-
2026-06-02days on market $199,000 Active 61 DOM
-
2026-06-01days on market $199,000 Active 60 DOM
-
2026-05-31days on market $199,000 Active 59 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $2,310 · $193/mo
- Projected year-2 tax
- $2,727 · $227/mo
- Expected delta
- +$417/yr (+$35/mo · 18.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥97°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $35,916
- − Mortgage interest
- −$11,147
- − Property taxes
- −$2,310
- − Insurance
- −$995
- − Repairs & maintenance
- −$2,873
- − Management
- −$2,873
- − Depreciation
- −$5,789
- Taxable income
- $9,928
- Est. tax owed @ 24.0%
- −$2,383
- After-tax cash flow
- $10,163/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Steel Valley SD
- NCES district ID
- 4222790
- Math proficiency
- 29% ▼ -1.00%
- Reading proficiency
- 45% ▼ -4.00%
- Median HH income
- $39,505
- Composite
- 30.94/100
- National rank
- #6111
- State rank
- #403 of 539 in PA
Livability — Munhall
- Score
- 78/100
- State rank
- #308
- US rank
- #2734
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Munhall, PA
- County
- Allegheny County · 1,022,028 people
- City population
- 18,029
- Metro
- Pittsburgh, PA
- Population (ZIP)
- 18,029
- Household income
- $55,714
- Rent vs Own
- Severe rent burden
- 669.0
Population outlook (Allegheny County) Hauer SSP2
- Today (2025)
- 1,250,282 people
- By 2030
- 1,256,482 · +0.5%
- By 2040
- 1,256,318 · +0.5%
- By 2050
- 1,244,169 · -0.5%
- By 2075
- 1,197,693 · -4.2%
- By 2100
- 1,093,187 · -12.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (74%)
- Race & ethnicity
- White 74% Black 20% Two or more races 4% Hispanic / Latino 2%
- Common ancestry
- Romanian 6% Lithuanian 1% Scotch-Irish 1%
- Foreign-born
- 3% · South Korea, Canada
- Languages at home
- 95% English-only · Spanish 3% Russian/Polish/Slavic 1%
Political lean MEDSL · Allegheny
- 2024 margin
- Strong D (+20.3) · D 59.7% · R 39.4%
- 2008→2024 swing
- +4.8pp toward D · 2008: 15.5pp · 2024: 20.3pp
- All cycles
- 2024: D+20.3 2020: D+20.4 2016: D+16.4 2012: D+14.4 2008: D+15.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -59.52%
- Current HPI
- 292.5607
- Rent YoY
- ▲ 4.06%
- Metro
- Pittsburgh, PA
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
-41.5% since first listed9 events — show timeline
- 2026-05-30 Relisted — West Penn MLS
- 2026-05-29 Price Changed $19,900 West Penn MLS
- 2025-12-08 Pending — West Penn MLS
- 2025-12-08 Price Changed $199,000 West Penn MLS
- 2025-10-28 Price Changed $160,000 West Penn MLS
- 2025-10-12 Listed $165,000 West Penn MLS
- 2004-12-20 Sold (Public Records) $38,000 Public Records
- 2004-06-21 Sold (MLS) $32,000 West Penn MLS
- 2004-04-20 Listed $34,000 West Penn MLS
Property tax history
+3.2%/yrLatest (2026): $2,310 · +3.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…