3156 Esplanade #293 · Chico, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 7/10 · Major
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 8/10 · Major
- Hot days now (above 105°F)
- 6 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 10/10 · Severe
- Unhealthy air days now
- 35 days/yr
- Unhealthy air days in 30 yrs
- 40 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Schools +4.6/10.0
- ARV discount +4.2/15.0
- Livability +3.6/5.0
- Rent growth +2.9/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$83,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to 3156 Esplanade in Chico. Imagine yourself drinking coffee in the mornings on the front covered porch. New fence in the front with wood planters. This clean doublewide manufactured home is located west of town where the traffic is very light. Featuring an open floor plan. Walk into the vast living room area. A spacious kitchen perfect for entertaining and making delicious home cooked meals. Next to the dining area you will find two clean rooms with updated flooring and a bathroom. The master bedroom has a connecting bathroom that leads to the laundry room. The backdoor takes you outside to a gravel area in the back and decorative brick where you have two extra storage sheds. This is a clean home and one of the best homes at Mountain View mobile Home Community. Come take a look at this beauty.
Key facts
- Front covered porch
- Open floor plan
- Spacious kitchen
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $83k.
Deal economics
- At list price, monthly cash flow is $957 ($11k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $83k).
- Recommended offer: $76k (9.0% below list) — sets the bar for market timing.
- Cap rate 20.1% vs local median 2.6% in Chico — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#195 in CA) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, health & safety A-; Watch: employment C-, crime F, cost of living F.
- Chico Unified (urban): math 40% / reading 70% proficiency, ranked #117 of 517 in CA (top 23%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents rising (+1.7%/yr); 153 active listings in the ZIP; 20 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 946 units permitted in Butte County in 2024 (254 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $574 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Butte County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 1.7% rent growth), your $23k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 109 days — a 9% lower offer ($76k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 6y ago; this cycle's ask has dropped $11k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: major wildfire risk; extreme-heat days projected 6→14/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 109 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1976 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.30% ✓
- Cap rate
- 20.13%
- Cash-on-cash
- 49.43%
- DSCR
- 3.20
- GRM
- 3.6
CMA / ARV
- ARV (median comp)
- $77,299
- List price
- $83,000
- Delta
- 7.37%
- Verdict
- FAIR
- Comps
- 15 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3156 Esplanade #253 | 0.10mi | 2/2.0 (-1) | 1,440 (+7%) | 5mo | $16,500 | $11 | 74 |
| 3156 Esplanade #304 | 0.13mi | 2/2.0 (-1) | 1,440 (+7%) | 5mo | $50,000 | $35 | 73 |
| 267 Camino Sur St | 0.46mi | 3/2.0 | 1,334 (-1%) | 6mo | $169,000 | $127 | 72 |
| 3543 Cisco | 0.47mi | 3/2.0 | 1,296 (-4%) | 6mo | $110,000 | $85 | 66 |
| 293 Camino Sur St #10 | 0.38mi | 2/2.0 (-1) | 1,344 (0%) | 13mo | $159,900 | $119 | 66 |
| 3555 Calle Principal #87 | 0.51mi | 2/2.0 (-1) | 1,344 (0%) | 8mo | $25,000 | $19 | 65 |
| 586 Troy Ln | 0.39mi | 2/2.0 (-1) | 1,440 (+7%) | 9mo | $85,000 | $59 | 57 |
| 567 Troy Ln | 0.35mi | 2/2.0 (-1) | 1,248 (-7%) | 14mo | $179,050 | $143 | 55 |
| 3548 Calle Principal #84 | 0.48mi | 2/2.0 (-1) | 1,252 (-7%) | 11mo | $43,000 | $34 | 52 |
| 3555 Cisco Way | 0.54mi | 3/2.0 | 1,288 (-4%) | 20mo | $125,000 | $97 | 52 |
| 3536 Calle Principal #3 | 0.41mi | 3/2.0 | 1,152 (-14%) | 17mo | $102,500 | $89 | 43 |
| 3549 Via Medio #178 | 0.52mi | 2/2.0 (-1) | 1,152 (-14%) | 6mo | $87,500 | $76 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.7% rent growth · sell at horizon
- IRR
- 45.6%
- Equity multiple
- 2.94×
- Total profit
- $45,068
- Equity at exit
- $12,376
- IRR
- 50.9%
- Equity multiple
- 5.65×
- Total profit
- $107,960
- Equity at exit
- $7,176
Cash invested: $23,240 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 95973
- Rents YoY
- 1.7%
- Active inventory
- 153
- Price-to-rent
- 3.6×
Monthly cashflow live
- Estimated rent
- $1,907 high interval (Pro) →
- Mortgage (P&I)
- −$435
- Tax from tax record
- −$80 /mo · $955/yr
- Insurance
- −$35
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$400
- Net cashflow
- $957
Break-even live
Sensitivity live
| Price | -10% $1,004 | -5% $981 | +0% $957 | +5% $934 | +10% $910 |
|---|---|---|---|---|---|
| Rent | -10% $807 | -5% $882 | +0% $957 | +5% $1,033 | +10% $1,108 |
| Rate | -1.0pp $999 | -0.5pp $978 | base $957 | +0.5pp $936 | +1.0pp $914 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $20,750
- Closing costs
- $2,490
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 20 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 194 E Shasta Ave Unit 3B Chico, CA | 2.0 | 1.0 | 875 | $1,900 | $2.17 | 45d | 1 | 0.49mi |
| 490 Posada Way Chico, CA | 3.0 | 2.0 | 1200 | $2,000 | $1.67 | 14d | 1 | 0.59mi |
| 2909 Godman Ave Unit 2909-2 Chico, CA | 3.0 | 2.0 | 1170 | $1,725 | $1.47 | 45d | 1 | 0.71mi |
| 3365 Bodero Ln Chico, CA | 3.0 | 2.5 | 1576 | $2,025 | $1.28 | 14d | 1 | 0.72mi |
| 3365 Bodero Ln #1 Chico, CA | 3.0 | 2.5 | 1576 | $1,950 | $1.24 | 45d | 4 | 0.72mi |
| 583 Morgan Dr #2 Chico, CA | 3.0 | 2.0 | 1100 | $1,750 | $1.59 | 22d | 1 | 0.74mi |
| 100 Penzance Ave Chico, CA | 1.0–2.0 | 1.0–2.0 | 890 | $1,710 | $1.92 | 14d | 26 | 0.77mi |
| 101 Risa Way Chico, CA | 1.0–3.0 | 1.0–2.0 | 1013 | $1,970 | $1.94 | 14d | 1 | 0.80mi |
| 1 Mayfair Dr Chico, CA | 2.0 | 1.0 | 900 | $1,325 | $1.47 | 45d | 1 | 0.90mi |
| 482 East Ave Chico, CA | 4.0 | 2.0 | 1519 | $2,200 | $1.45 | 22d | 1 | 1.16mi |
| 4200 Nord Hwy Chico, CA | 2.0 | 2.0 | 939 | $1,675 | $1.78 | 14d | 13 | 1.19mi |
| 1080 E Lassen Ave Chico, CA | 1.0–2.0 | 1.0–2.0 | 802 | $1,650 | $2.06 | 14d | 10 | 1.21mi |
| 64 Tara Ter Unit 64-2 Chico, CA | 2.0 | 1.5 | 1048 | $1,625 | $1.55 | 45d | 1 | 1.27mi |
| 2619 Waverly Ct Chico, CA | 2.0 | 2.0 | 1225 | $2,400 | $1.96 | 22d | 1 | 1.31mi |
| 599 East Ave Chico, CA | 3.0 | 1.0 | 989 | $1,750 | $1.77 | 22d | 1 | 1.32mi |
| 29 Cameo Dr #2 Chico, CA | 2.0 | 1.0 | 928 | $1,400 | $1.51 | 45d | 1 | 1.35mi |
| 2485 Pillsbury Rd Unit 2485-03 Chico, CA | 2.0 | 2.0 | 950 | $1,595 | $1.68 | 14d | 1 | 1.39mi |
| 400 Mission Ranch Blvd Chico, CA | 1.0–3.0 | 1.0–2.0 | 995 | $1,775 | $1.78 | 14d | 1 | 1.39mi |
| 225 Mission Serra Ter Chico, CA | 2.0 | 2.0 | 1358 | $2,000 | $1.47 | 14d | 1 | 1.44mi |
| 390 Rio Lindo Ave Chico, CA | 1.0–2.0 | 1.0 | 727 | $1,550 | $2.13 | 14d | 6 | 1.46mi |
Listing history 23 events
-
2026-06-21days on market $83,000 Active 109 DOM
-
2026-06-19days on market $83,000 Active 107 DOM
-
2026-06-18days on market $83,000 Active 106 DOM
-
2026-06-17days on market $83,000 Active 105 DOM
-
2026-06-16days on market $83,000 Active 104 DOM
-
2026-06-15days on market $83,000 Active 103 DOM
-
2026-06-14days on market $83,000 Active 101 DOM
-
2026-06-13days on market $83,000 Active 100 DOM
-
2026-06-10days on market $83,000 Active 98 DOM
-
2026-06-08days on market $83,000 Active 96 DOM
-
2026-06-07days on market $83,000 Active 95 DOM
-
2026-06-05days on market $83,000 Active 92 DOM
-
2026-06-02days on market $83,000 Active 90 DOM
-
2026-06-01days on market $83,000 Active 89 DOM
-
2026-05-31days on market $83,000 Active 88 DOM
-
2026-05-30days on market $83,000 Active 87 DOM
-
2026-05-07price $83,000 813-char remark
Show marketing remark (813 chars)
Welcome to 3156 Esplanade in Chico. Imagine yourself drinking coffee in the mornings on the front covered porch. New fence in the front with wood planters. This clean doublewide manufactured home is located west of town where the traffic is very light. Featuring an open floor plan. Walk into the vast living room area. A spacious kitchen perfect for entertaining and making delicious home cooked meals. Next to the dining area you will find two clean rooms with updated flooring and a bathroom. The master bedroom has a connecting bathroom that leads to the laundry room. The backdoor takes you outside to a gravel area in the back and decorative brick where you have two extra storage sheds. This is a clean home and one of the best homes at Mountain View mobile Home Community. Come take a look at this beauty.
-
2026-04-04price $85,000 813-char remark
Show marketing remark (813 chars)
Welcome to 3156 Esplanade in Chico. Imagine yourself drinking coffee in the mornings on the front covered porch. New fence in the front with wood planters. This clean doublewide manufactured home is located west of town where the traffic is very light. Featuring an open floor plan. Walk into the vast living room area. A spacious kitchen perfect for entertaining and making delicious home cooked meals. Next to the dining area you will find two clean rooms with updated flooring and a bathroom. The master bedroom has a connecting bathroom that leads to the laundry room. The backdoor takes you outside to a gravel area in the back and decorative brick where you have two extra storage sheds. This is a clean home and one of the best homes at Mountain View mobile Home Community. Come take a look at this beauty.
-
2026-03-04$94,000 Active 813-char remark
Show marketing remark (813 chars)
Welcome to 3156 Esplanade in Chico. Imagine yourself drinking coffee in the mornings on the front covered porch. New fence in the front with wood planters. This clean doublewide manufactured home is located west of town where the traffic is very light. Featuring an open floor plan. Walk into the vast living room area. A spacious kitchen perfect for entertaining and making delicious home cooked meals. Next to the dining area you will find two clean rooms with updated flooring and a bathroom. The master bedroom has a connecting bathroom that leads to the laundry room. The backdoor takes you outside to a gravel area in the back and decorative brick where you have two extra storage sheds. This is a clean home and one of the best homes at Mountain View mobile Home Community. Come take a look at this beauty.
-
2020-10-31historical
-
2020-10-01$79,950 Active
-
2020-08-31historical
-
2020-06-17$95,500 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CA · Resets to sale price
- Current annual tax
- $955 · $80/mo
- Projected year-2 tax
- $955 · $80/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 7/10 Severe
- Heat 8/10 Severe 6 d/yr ≥105°F today · 14 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 10/10 Extreme 35 unhealthy d/yr today · 40 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,885
- − Mortgage interest
- −$4,649
- − Property taxes
- −$955
- − Insurance
- −$415
- − Repairs & maintenance
- −$1,831
- − Management
- −$1,831
- − Depreciation
- −$2,415
- Taxable income
- $10,790
- Est. tax owed @ 24.0%
- −$2,590
- After-tax cash flow
- $8,897/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Chico Unified
- NCES district ID
- 0608370
- Math proficiency
- 40% ▼ -2.00%
- Reading proficiency
- 70% ▲ 14.00%
- Median HH income
- $46,223
- Composite
- 46.45/100
- National rank
- #2443
- State rank
- #117 of 517 in CA
Livability — Chico
- Score
- 72/100
- State rank
- #195
- US rank
- #6332
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Chico, CA
- County
- Butte County · 175,030 people
- City population
- 117,007
- Metro
- Chico, CA
- Population (ZIP)
- 39,031
- Household income
- $92,813
- Rent vs Own
- Severe rent burden
- 1230.0
Population outlook (Butte County) Hauer SSP2
- Today (2025)
- 237,527 people
- By 2030
- 243,804 · +2.6%
- By 2040
- 253,899 · +6.9%
- By 2050
- 262,561 · +10.5%
- By 2075
- 283,709 · +19.4%
- By 2100
- 282,689 · +19.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (71%)
- Race & ethnicity
- White 71% Hispanic / Latino 19% Two or more races 10% Asian 5% Native American 1%
- Hispanic origin (detail)
- Mexican 15%
- Common ancestry
- Slovak 4% Italian 4% Russian 3%
- Foreign-born
- 8% · Canada, China
- Languages at home
- 84% English-only · Spanish 11% Other Asian/Pacific 2% Chinese 1%
Political lean MEDSL · Butte
- 2024 margin
- Toss-up / Even · D 46.8% · R 49.9% · Other 3.3%
- 2008→2024 swing
- -5.5pp toward R · 2008: 2.4pp · 2024: -3.1pp
- All cycles
- 2024: R+3.1 2020: D+1.7 2016: R+4.0 2012: R+3.9 2008: D+2.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -182.94%
- Current HPI
- 259.9774
- Rent YoY
- ▲ 1.70%
- Metro
- Chico, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
-13.1% since first listed7 events — show timeline
- 2026-05-07 Price Changed $83,000 CRMLS
- 2026-04-04 Price Changed $85,000 CRMLS
- 2026-03-04 Listed $94,000 CRMLS
- 2020-10-31 Listing Removed — CRMLS
- 2020-10-01 Listed $79,950 CRMLS
- 2020-08-31 Listing Removed — CRMLS
- 2020-06-17 Listed $95,500 CRMLS
Property tax history
+9.9%/yrLatest (2025): $955 · +7.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…