CashFlowRE
Sign in Sign up
135 N Third Ave N Multi-family
F Composite 20.06
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +7.5/15.0
  • Schools +4.3/10.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Cash flow +0.0/30.0
  • 1% rule +0.0/10.0
  • DSCR +0.0/10.0
  • Appreciation +0.0/10.0

$999,900

135 N Third Ave N · Kure Beach, NC 28449
2 bd · 1.0 ba · 624 sqft · MultiFamily public records · 220 Days on market
Built 1986 5,009 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records

Listing remarks MLS

Discover coastal charm and effortless income with this beautifully designed boho-style triplex just moments from the sand and surf of Kure Beach. With chic black and white accents and a laid-back modern vibe, this property blends style, comfort, and strong rental performance. The front home features two bedrooms and one bath, offering bright and airy living spaces with updated finishes and boho-inspired décor that invite guests to relax and unwind. Behind the main home are a two-bedroom and one-bath and a one-bedroom, 1 bath dwelling, each offering privacy and charm that make them ideal for short-term guests or long-term tenants. Guests are drawn to the property's amazing common area, complete with a cozy firepit lounge, grilling station, and inviting outdoor seating—perfect for gathering after a day at the beach. With a proven gross rental income of over $100,000 per year, this triplex presents a turn-key investment opportunity for those seeking reliable returns or a personal coastal retreat that generates income. Ideally located within walking distance to the beach, local restaurants, and all the attractions that make Kure Beach so special, this property is perfect for investors, owner-occupants, or anyone looking to enjoy the relaxed coastal lifestyle with the added benefit of strong rental potential.

Key facts

  • Boho style triplex
  • Updated finishes
  • Outdoor seating

Tags

BOHO STYLE TRIPLEXUPDATED FINISHESCOZY FIREPIT LOUNGEGRILLING STATIONOUTDOOR SEATINGWALKING DISTANCE TO BEACH

Property features AI

Exterior

  • Parking: Concrete assigned parking
  • Utilities: Water connected
  • Home design: Single-family residence; Residential property; Entry level: 1
  • Construction: Concrete, block, brick, vinyl siding, and frame construction; Membrane roof; Shingle roof; Raised and slab foundation; Built on an irregular 0.12-acre lot; Zoned RA-2
  • Exterior features: Deck; Partial fencing; Paved road access

Interior

  • Flooring: Laminate flooring; Tile flooring
  • Bathrooms: 3 full bathrooms
  • Heating & cooling: Electric heating; Other heating; Wall/window air conditioning units
  • Interior features: Furnished; 12 total rooms

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath multifamily listed at $1000k.

Deal economics

  • At list price, monthly cash flow is $-5k ($-59k/yr) — negative.
  • To cash-flow at today's rent, offer at most $127k (87.3% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $115k (88.5% below list).
  • Recommended offer: $115k (88.5% below list) — sets the bar for 1% rule.
  • Cap rate 0.4% vs local median 2.1% in Kure Beach — below-typical yield; the buyer is paying a premium for something (appreciation thesis, condition, location) that the cap rate doesn't capture.

Location & tenants

  • Location reads 65/100 on livability (#303 in NC) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A; Watch: health & safety D, amenities F, commute F.
  • New Hanover County Schools (urban): math 48% / reading 53% proficiency, ranked #61 of 178 in NC (top 34%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Carolina Beach Elementary (math 55% / reading 59%, grade C+, #249 of 1,410 statewide, top 20%, 431 students, 32% FRL); Charles P Murray Middle (math 59% / reading 59%, grade B, #54 of 475 statewide, top 12%, 882 students, 34% FRL); Eugene Ashley High (math 48% / reading 68%, grade C, #243 of 535 statewide, top 46%, 1,975 students, 34% FRL).
  • Market conditions: 92 active listings in the ZIP; 2,581 units permitted in New Hanover County in 2024 (1,185 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $7k of loan paydown is wiped out by about $30k of value loss. Plan a longer hold.
  • New Hanover County population projected at +37% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 220 days — a 12% lower offer ($880k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 11y ago; this cycle's ask has dropped $300k (23%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $725k; 38% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $114,554 (88.5% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 220 days. Have you received any prior offers? Is the seller open to a 89% concession, seller financing, or rate buy-down credit?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.11%
Cap rate
0.36%
Cash-on-cash
-21.19%
DSCR
0.06
GRM
72.7

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-61.3%
Equity multiple
-0.71×
Total profit
$-477,520
Equity at exit
$149,088
10-year hold
IRR
Equity multiple
-1.94×
Total profit
$-823,827
Equity at exit
$86,453

Cash invested: $279,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
85 Strongly Landlord-Friendly
State North Carolina
85 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
10-day notice; preempted; landlord-favorable but court speed varies.

ZIP-level market 28449

Active inventory
92
Price-to-rent
72.7×

Monthly cashflow live

Estimated rent
$1,146 medium interval (Pro) →
Mortgage (P&I)
$5,244
Tax from tax record
$188 /mo · $2,260/yr
Insurance
$417
HOA
$0
Vacancy / Maint / Mgmt
$241
Net cashflow
$-4,944

Break-even live

Break-even rent $7,403
Max offer price $126,598
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$249,975
Closing costs
$29,997
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 41 events

  1. 2026-06-18
    days on market $999,900 Active 220 DOM
  2. 2026-06-17
    days on market $999,900 Active 219 DOM
  3. 2026-06-16
    days on market $999,900 Active 218 DOM
  4. 2026-06-15
    days on market $999,900 Active 217 DOM
  5. 2026-06-14
    days on market $999,900 Active 215 DOM
  6. 2026-06-13
    days on market $999,900 Active 214 DOM
  7. 2026-06-10
    days on market $999,900 Active 212 DOM
  8. 2026-06-09
    days on market $999,900 Active 211 DOM
  9. 2026-06-08
    days on market $999,900 Active 210 DOM
  10. 2026-06-07
    days on market $999,900 Active 209 DOM
  11. 2026-06-05
    days on market $999,900 Active 206 DOM
  12. 2026-06-03
    days on market $999,900 Active 205 DOM
  13. 2026-06-03
    days on market $999,900 Active 204 DOM
  14. 2026-05-31
    days on market $999,900 Active 202 DOM
  15. 2026-05-30
    days on market $999,900 Active 201 DOM
  16. 2026-04-09
    price $999,900 1338-char remark
    Show marketing remark (1338 chars)

    Discover coastal charm and effortless income with this beautifully designed boho-style triplex just moments from the sand and surf of Kure Beach. With chic black and white accents and a laid-back modern vibe, this property blends style, comfort, and strong rental performance. The front home features two bedrooms and one bath, offering bright and airy living spaces with updated finishes and boho-inspired décor that invite guests to relax and unwind. Behind the main home are a two-bedroom and one-bath and a one-bedroom, 1 bath dwelling, each offering privacy and charm that make them ideal for short-term guests or long-term tenants. Guests are drawn to the property's amazing common area, complete with a cozy firepit lounge, grilling station, and inviting outdoor seating—perfect for gathering after a day at the beach. With a proven gross rental income of over $100,000 per year, this triplex presents a turn-key investment opportunity for those seeking reliable returns or a personal coastal retreat that generates income. Ideally located within walking distance to the beach, local restaurants, and all the attractions that make Kure Beach so special, this property is perfect for investors, owner-occupants, or anyone looking to enjoy the relaxed coastal lifestyle with the added benefit of strong rental potential.

  17. 2026-04-09
    price $999,900
    Show marketing remark (1338 chars)

    Discover coastal charm and effortless income with this beautifully designed boho-style triplex just moments from the sand and surf of Kure Beach. With chic black and white accents and a laid-back modern vibe, this property blends style, comfort, and strong rental performance. The front home features two bedrooms and one bath, offering bright and airy living spaces with updated finishes and boho-inspired décor that invite guests to relax and unwind. Behind the main home are a two-bedroom and one-bath and a one-bedroom, 1 bath dwelling, each offering privacy and charm that make them ideal for short-term guests or long-term tenants. Guests are drawn to the property's amazing common area, complete with a cozy firepit lounge, grilling station, and inviting outdoor seating—perfect for gathering after a day at the beach. With a proven gross rental income of over $100,000 per year, this triplex presents a turn-key investment opportunity for those seeking reliable returns or a personal coastal retreat that generates income. Ideally located within walking distance to the beach, local restaurants, and all the attractions that make Kure Beach so special, this property is perfect for investors, owner-occupants, or anyone looking to enjoy the relaxed coastal lifestyle with the added benefit of strong rental potential.

  18. 2026-02-09
    price $1,100,000 1338-char remark
    Show marketing remark (1338 chars)

    Discover coastal charm and effortless income with this beautifully designed boho-style triplex just moments from the sand and surf of Kure Beach. With chic black and white accents and a laid-back modern vibe, this property blends style, comfort, and strong rental performance. The front home features two bedrooms and one bath, offering bright and airy living spaces with updated finishes and boho-inspired décor that invite guests to relax and unwind. Behind the main home are a two-bedroom and one-bath and a one-bedroom, 1 bath dwelling, each offering privacy and charm that make them ideal for short-term guests or long-term tenants. Guests are drawn to the property's amazing common area, complete with a cozy firepit lounge, grilling station, and inviting outdoor seating—perfect for gathering after a day at the beach. With a proven gross rental income of over $100,000 per year, this triplex presents a turn-key investment opportunity for those seeking reliable returns or a personal coastal retreat that generates income. Ideally located within walking distance to the beach, local restaurants, and all the attractions that make Kure Beach so special, this property is perfect for investors, owner-occupants, or anyone looking to enjoy the relaxed coastal lifestyle with the added benefit of strong rental potential.

  19. 2026-02-09
    price $1,100,000
    Show marketing remark (1338 chars)

    Discover coastal charm and effortless income with this beautifully designed boho-style triplex just moments from the sand and surf of Kure Beach. With chic black and white accents and a laid-back modern vibe, this property blends style, comfort, and strong rental performance. The front home features two bedrooms and one bath, offering bright and airy living spaces with updated finishes and boho-inspired décor that invite guests to relax and unwind. Behind the main home are a two-bedroom and one-bath and a one-bedroom, 1 bath dwelling, each offering privacy and charm that make them ideal for short-term guests or long-term tenants. Guests are drawn to the property's amazing common area, complete with a cozy firepit lounge, grilling station, and inviting outdoor seating—perfect for gathering after a day at the beach. With a proven gross rental income of over $100,000 per year, this triplex presents a turn-key investment opportunity for those seeking reliable returns or a personal coastal retreat that generates income. Ideally located within walking distance to the beach, local restaurants, and all the attractions that make Kure Beach so special, this property is perfect for investors, owner-occupants, or anyone looking to enjoy the relaxed coastal lifestyle with the added benefit of strong rental potential.

  20. 2025-12-04
    price $1,200,000 1338-char remark
    Show marketing remark (1338 chars)

    Discover coastal charm and effortless income with this beautifully designed boho-style triplex just moments from the sand and surf of Kure Beach. With chic black and white accents and a laid-back modern vibe, this property blends style, comfort, and strong rental performance. The front home features two bedrooms and one bath, offering bright and airy living spaces with updated finishes and boho-inspired décor that invite guests to relax and unwind. Behind the main home are a two-bedroom and one-bath and a one-bedroom, 1 bath dwelling, each offering privacy and charm that make them ideal for short-term guests or long-term tenants. Guests are drawn to the property's amazing common area, complete with a cozy firepit lounge, grilling station, and inviting outdoor seating—perfect for gathering after a day at the beach. With a proven gross rental income of over $100,000 per year, this triplex presents a turn-key investment opportunity for those seeking reliable returns or a personal coastal retreat that generates income. Ideally located within walking distance to the beach, local restaurants, and all the attractions that make Kure Beach so special, this property is perfect for investors, owner-occupants, or anyone looking to enjoy the relaxed coastal lifestyle with the added benefit of strong rental potential.

  21. 2025-12-04
    price $1,200,000
    Show marketing remark (1338 chars)

    Discover coastal charm and effortless income with this beautifully designed boho-style triplex just moments from the sand and surf of Kure Beach. With chic black and white accents and a laid-back modern vibe, this property blends style, comfort, and strong rental performance. The front home features two bedrooms and one bath, offering bright and airy living spaces with updated finishes and boho-inspired décor that invite guests to relax and unwind. Behind the main home are a two-bedroom and one-bath and a one-bedroom, 1 bath dwelling, each offering privacy and charm that make them ideal for short-term guests or long-term tenants. Guests are drawn to the property's amazing common area, complete with a cozy firepit lounge, grilling station, and inviting outdoor seating—perfect for gathering after a day at the beach. With a proven gross rental income of over $100,000 per year, this triplex presents a turn-key investment opportunity for those seeking reliable returns or a personal coastal retreat that generates income. Ideally located within walking distance to the beach, local restaurants, and all the attractions that make Kure Beach so special, this property is perfect for investors, owner-occupants, or anyone looking to enjoy the relaxed coastal lifestyle with the added benefit of strong rental potential.

  22. 2025-11-10
    listed $1,300,000 Active 1338-char remark
    Show marketing remark (1338 chars)

    Discover coastal charm and effortless income with this beautifully designed boho-style triplex just moments from the sand and surf of Kure Beach. With chic black and white accents and a laid-back modern vibe, this property blends style, comfort, and strong rental performance. The front home features two bedrooms and one bath, offering bright and airy living spaces with updated finishes and boho-inspired décor that invite guests to relax and unwind. Behind the main home are a two-bedroom and one-bath and a one-bedroom, 1 bath dwelling, each offering privacy and charm that make them ideal for short-term guests or long-term tenants. Guests are drawn to the property's amazing common area, complete with a cozy firepit lounge, grilling station, and inviting outdoor seating—perfect for gathering after a day at the beach. With a proven gross rental income of over $100,000 per year, this triplex presents a turn-key investment opportunity for those seeking reliable returns or a personal coastal retreat that generates income. Ideally located within walking distance to the beach, local restaurants, and all the attractions that make Kure Beach so special, this property is perfect for investors, owner-occupants, or anyone looking to enjoy the relaxed coastal lifestyle with the added benefit of strong rental potential.

  23. 2025-11-10
    listed $1,300,000 Active
    Show marketing remark (1338 chars)

    Discover coastal charm and effortless income with this beautifully designed boho-style triplex just moments from the sand and surf of Kure Beach. With chic black and white accents and a laid-back modern vibe, this property blends style, comfort, and strong rental performance. The front home features two bedrooms and one bath, offering bright and airy living spaces with updated finishes and boho-inspired décor that invite guests to relax and unwind. Behind the main home are a two-bedroom and one-bath and a one-bedroom, 1 bath dwelling, each offering privacy and charm that make them ideal for short-term guests or long-term tenants. Guests are drawn to the property's amazing common area, complete with a cozy firepit lounge, grilling station, and inviting outdoor seating—perfect for gathering after a day at the beach. With a proven gross rental income of over $100,000 per year, this triplex presents a turn-key investment opportunity for those seeking reliable returns or a personal coastal retreat that generates income. Ideally located within walking distance to the beach, local restaurants, and all the attractions that make Kure Beach so special, this property is perfect for investors, owner-occupants, or anyone looking to enjoy the relaxed coastal lifestyle with the added benefit of strong rental potential.

  24. 2023-07-25
    soldstatus $725,000 Closed 1762-char remark
    Show marketing remark (1762 chars)

    Looking for an impossible to find income producing property multi-unit/multi-family investment opportunity with unbelievable future potential? Look no further! Located in Kure Beach just two blocks from both Downtown and the Kure Beach Pier, this SFR on stilted pilings and duplex provides a bit of everything for the right investor or even someone looking to live two blocks from the beach. This property brought in($90,000+ in 2021: please see attached rental history for more information) with a highly established guest base? Year-round management efforts maintain monthly renters during the off-season to ensure continued cashflow for the owners. All three units come fully furnished and are actively accepting summer vacation renters and guests. The SFR (unit 1) is a stick-built home on pilings with its own dedicated HVAC system. It is a two bed/one bath with a full kitchen, LVT flooring, updated furniture and electronics, and a large private covered deck, sunning space, and picnic area. Unit 2 (the left duplex) consists of a one bed/one bath suite along with an open kitchen and living room floor plan, updated electronics, and a HUGE shared outdoor deck space. Unit 3 (the right duplex) consists of a two bed/one bath suite including a large master bedroom with sliding glass doors and private access to the patio and deck space right outside. They are heated and cooled by a combination of window and wall units. All three units share a MASSIVE deck space complete with picnic tables, swings, an outdoor shower. Each unit comes with its own dedicated off-street parking space (or two!). If you're looking for a successful investment look no further! This opportunity will be ''gone-with-the-salty-wind'' so let us know if looking to make it yours!

  25. 2023-07-25
    soldstatus $725,000
    Show marketing remark (1762 chars)

    Looking for an impossible to find income producing property multi-unit/multi-family investment opportunity with unbelievable future potential? Look no further! Located in Kure Beach just two blocks from both Downtown and the Kure Beach Pier, this SFR on stilted pilings and duplex provides a bit of everything for the right investor or even someone looking to live two blocks from the beach. This property brought in($90,000+ in 2021: please see attached rental history for more information) with a highly established guest base? Year-round management efforts maintain monthly renters during the off-season to ensure continued cashflow for the owners. All three units come fully furnished and are actively accepting summer vacation renters and guests. The SFR (unit 1) is a stick-built home on pilings with its own dedicated HVAC system. It is a two bed/one bath with a full kitchen, LVT flooring, updated furniture and electronics, and a large private covered deck, sunning space, and picnic area. Unit 2 (the left duplex) consists of a one bed/one bath suite along with an open kitchen and living room floor plan, updated electronics, and a HUGE shared outdoor deck space. Unit 3 (the right duplex) consists of a two bed/one bath suite including a large master bedroom with sliding glass doors and private access to the patio and deck space right outside. They are heated and cooled by a combination of window and wall units. All three units share a MASSIVE deck space complete with picnic tables, swings, an outdoor shower. Each unit comes with its own dedicated off-street parking space (or two!). If you're looking for a successful investment look no further! This opportunity will be ''gone-with-the-salty-wind'' so let us know if looking to make it yours!

  26. 2023-04-22
    status Pending 1762-char remark
    Show marketing remark (1762 chars)

    Looking for an impossible to find income producing property multi-unit/multi-family investment opportunity with unbelievable future potential? Look no further! Located in Kure Beach just two blocks from both Downtown and the Kure Beach Pier, this SFR on stilted pilings and duplex provides a bit of everything for the right investor or even someone looking to live two blocks from the beach. This property brought in($90,000+ in 2021: please see attached rental history for more information) with a highly established guest base? Year-round management efforts maintain monthly renters during the off-season to ensure continued cashflow for the owners. All three units come fully furnished and are actively accepting summer vacation renters and guests. The SFR (unit 1) is a stick-built home on pilings with its own dedicated HVAC system. It is a two bed/one bath with a full kitchen, LVT flooring, updated furniture and electronics, and a large private covered deck, sunning space, and picnic area. Unit 2 (the left duplex) consists of a one bed/one bath suite along with an open kitchen and living room floor plan, updated electronics, and a HUGE shared outdoor deck space. Unit 3 (the right duplex) consists of a two bed/one bath suite including a large master bedroom with sliding glass doors and private access to the patio and deck space right outside. They are heated and cooled by a combination of window and wall units. All three units share a MASSIVE deck space complete with picnic tables, swings, an outdoor shower. Each unit comes with its own dedicated off-street parking space (or two!). If you're looking for a successful investment look no further! This opportunity will be ''gone-with-the-salty-wind'' so let us know if looking to make it yours!

  27. 2023-04-16
    listed $740,000 Active 1762-char remark
    Show marketing remark (1762 chars)

    Looking for an impossible to find income producing property multi-unit/multi-family investment opportunity with unbelievable future potential? Look no further! Located in Kure Beach just two blocks from both Downtown and the Kure Beach Pier, this SFR on stilted pilings and duplex provides a bit of everything for the right investor or even someone looking to live two blocks from the beach. This property brought in($90,000+ in 2021: please see attached rental history for more information) with a highly established guest base? Year-round management efforts maintain monthly renters during the off-season to ensure continued cashflow for the owners. All three units come fully furnished and are actively accepting summer vacation renters and guests. The SFR (unit 1) is a stick-built home on pilings with its own dedicated HVAC system. It is a two bed/one bath with a full kitchen, LVT flooring, updated furniture and electronics, and a large private covered deck, sunning space, and picnic area. Unit 2 (the left duplex) consists of a one bed/one bath suite along with an open kitchen and living room floor plan, updated electronics, and a HUGE shared outdoor deck space. Unit 3 (the right duplex) consists of a two bed/one bath suite including a large master bedroom with sliding glass doors and private access to the patio and deck space right outside. They are heated and cooled by a combination of window and wall units. All three units share a MASSIVE deck space complete with picnic tables, swings, an outdoor shower. Each unit comes with its own dedicated off-street parking space (or two!). If you're looking for a successful investment look no further! This opportunity will be ''gone-with-the-salty-wind'' so let us know if looking to make it yours!

  28. 2022-11-15
    soldstatus $660,000 Closed
  29. 2022-09-08
    status Pending
  30. 2022-09-01
    listed $650,000 Active
  31. 2019-05-10
    soldstatus $395,000
  32. 2019-03-13
    listed $425,000
  33. 2018-05-31
    soldstatus $375,000
  34. 2018-05-31
    soldstatus $375,000
  35. 2017-10-31
    historical
  36. 2017-05-10
    listed $399,900
  37. 2017-05-10
    listed $399,900
  38. 2015-09-05
    soldstatus $367,500
  39. 2015-09-04
    soldstatus $367,500
  40. 2015-07-15
    listed $398,000
  41. 1992-06-01
    soldstatus $99,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast NC · Resets to sale price

Current annual tax
$2,260 · $188/mo
Projected year-2 tax
$8,199 · $683/mo
Expected delta
+$5,939/yr (+$495/mo · 262.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥104°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,746
− Mortgage interest
−$56,010
− Property taxes
−$2,260
− Insurance
−$5,000
− Repairs & maintenance
−$1,100
− Management
−$1,100
− Depreciation
−$29,088
Taxable loss
−$80,810
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$19,395
After-tax cash flow
$-39,928/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
New Hanover County Schools
NCES district ID
3703330
Math proficiency
48% ▼ -3.00%
Reading proficiency
53% ▬ 0.00%
Median HH income
$49,406
Composite
43.13/100
National rank
#3081
State rank
#61 of 178 in NC

Livability — Kure Beach

Score
65/100
State rank
#303
US rank
#12563

Category grades

Amenities F Commute F Cost of living F Crime A+ Employment A+ Housing A Health & safety D User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Kure Beach, NC
Population (ZIP)
2,017

Population outlook (New Hanover County) Hauer SSP2

Today (2025)
259,517 people
By 2030
279,586 · +7.7%
By 2040
318,223 · +22.6%
By 2050
354,831 · +36.7%
By 2075
437,158 · +68.5%
By 2100
486,769 · +87.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (97%)
Race & ethnicity
White 97% Two or more races 3%
Common ancestry
Romanian 6% Serbian 5% Lithuanian 4%
Foreign-born
3% · Canada
Languages at home
98% English-only · French/Haitian/Cajun 2% Other Indo-European 1%

Political lean MEDSL · New Hanover

2024 margin
Toss-up / Even · D 49.8% · R 49.1% · Other 1.1%
2008→2024 swing
+2.0pp toward D · 2008: -1.4pp · 2024: 0.6pp
All cycles
2024: D+0.6 2020: D+2.1 2016: R+4.1 2012: R+4.7 2008: R+1.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -197.31%
Current HPI
246.571
Rent YoY
Metro
State GDP YoY
▲ 3.28%
F500 in state
26

Industry mix (Fortune 500 HQ in NC)

Industry F500 HQs Revenue

Price history

+910.0% since first listed
26 events — show timeline
  • 2026-04-09 Price Changed $999,900 Hive MLS
  • 2026-04-09 Price Changed $999,900 Hive MLS
  • 2026-02-09 Price Changed $1,100,000 Hive MLS
  • 2026-02-09 Price Changed $1,100,000 Hive MLS
  • 2025-12-04 Price Changed $1,200,000 Hive MLS
  • 2025-12-04 Price Changed $1,200,000 Hive MLS
  • 2025-11-10 Listed $1,300,000 Hive MLS
  • 2025-11-10 Listed $1,300,000 Hive MLS
  • 2023-07-25 Sold (Public Records) $725,000 Public Records
  • 2023-07-25 Sold (MLS) $725,000 Hive MLS
  • 2023-04-22 Pending Hive MLS
  • 2023-04-16 Listed $740,000 Hive MLS
  • 2022-11-15 Sold (MLS) $660,000 Hive MLS
  • 2022-09-08 Pending Hive MLS
  • 2022-09-01 Listed $650,000 Hive MLS
  • 2019-05-10 Sold (MLS) $395,000 Hive MLS
  • 2019-03-13 Listed $425,000 Hive MLS
  • 2018-05-31 Sold (Public Records) $375,000 Public Records
  • 2018-05-31 Sold (MLS) $375,000 Hive MLS
  • 2017-10-31 Listing Removed Hive MLS
  • 2017-05-10 Listed $399,900 Hive MLS
  • 2017-05-10 Listed $399,900 Hive MLS
  • 2015-09-05 Sold (MLS) $367,500 Hive MLS
  • 2015-09-04 Sold (Public Records) $367,500 Public Records
  • 2015-07-15 Listed $398,000 Hive MLS
  • 1992-06-01 Sold (Public Records) $99,000 Public Records

Property tax history

+0.2%/yr

Latest (2025): $2,260 · -29.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…