140 Wild Turkey Trl · Long Creek, NC
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 6/10 · Moderate
- Est. fire insurance / yr
- $906 – $1,684
Heat risk 8/10 · Major
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 96.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +13.7/30.0
- ARV discount +5.9/15.0
- DSCR +4.2/10.0
- Schools +4.2/10.0
- 1% rule +2.6/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$255,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
[ACCEPTING BACKUP OFFERS] Spacious, well-maintained DWMH. Four bedrooms including large master with an extra sitting area, perfect for a home office. Large master bath with stand up shower, soaking tub, and a double vanity. Large walk-in master closet. Newer cabinets, beautiful flooring, and carpeted bedrooms in great shape. Home has a formal seating area and dining room when you walk in and a cozy den with fireplace just beyond the kitchen, which also features bar-height seating. 3 bedrooms on one end of the house with another full bathroom to share. Fenced in back yard that would be great for pets and also has a large shed.
Key facts
- Breakfast nook
- Two level back deck
- 11.5 x 20 shed
Tags
Property features AI
Finance
- Other: Zoned RP; Subdivision: Highsmith Mill
- HOA & community: No association amenities
Exterior
- Parking: Off-street parking; On-site parking
- Utilities: Well water; Septic tank
- Home design: Manufactured home; One-story; Entry level on level 1
- Construction: Brick and vinyl siding exterior; Shingle roof; Permanent foundation; Built with additional details in remarks
- Exterior features: Deck; Rear porch; Chain link, wood, and backyard fencing; Shed(s); Wooded and secluded lot; Paved road access; City street and state road frontage
Interior
- Kitchen: Electric oven; Electric range; Refrigerator; Dishwasher
- Bedrooms: Bedrooms located on main level
- Flooring: Carpet
- Bathrooms: 2 full bathrooms
- Heating & cooling: Heat pump heating; Electric heating; Central air conditioning
- Interior features: Walk-in closets; Ceiling fans; Pantry; Window coverings; Gas log fireplace; Has view; Accessible full bath
- Laundry & utility: Dedicated laundry room; Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath manufactured listed at $255k.
Deal economics
- At list price, monthly cash flow is $20 ($245/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $195k (23.7% below list).
- Recommended offer: $195k (23.7% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
- Pender County Schools (rural): math 49% / reading 50% proficiency, ranked #66 of 178 in NC (top 37%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Malpass Corner Elementary (math 27% / reading 22%, grade F, #1,112 of 1,410 statewide, top 82%, 480 students, 89% FRL); West Pender Middle (math 22% / reading 32%, grade F, #374 of 475 statewide, top 80%, 179 students, 86% FRL); Heide Trask High (math 52% / reading 37%, grade F, #352 of 535 statewide, top 68%, 720 students, 69% FRL) — zoned schools average 81% FRL vs 47% district-wide (35 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 32% at this address vs 50% district-wide (-18 pts) — the specific schools serving this property underperform the Pender County Schools average; the district grade overstates school quality for this exact location.
- Market conditions: 49 active listings in the ZIP; 943 units permitted in Pender County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Pender County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- Only 4 days on market — expect competitive offers; lowballing is unlikely to land.
- 5 sale attempts since 19y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $190k; 34% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 96% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.76% ✗
- Cap rate
- 6.39%
- Cash-on-cash
- 0.34%
- DSCR
- 1.02
- GRM
- 10.9
CMA / ARV
- ARV (on-the-fly)
- $246,240
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 140 Wild Turkey Trl | 0.00mi | 4/2.0 | 2,124 (+4%) | 0mo | $255,000 | $120 | 94 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -15.8%
- Equity multiple
- 0.44×
- Total profit
- $-40,145
- Equity at exit
- $38,021
- IRR
- -7.5%
- Equity multiple
- 0.53×
- Total profit
- $-33,780
- Equity at exit
- $22,048
Cash invested: $71,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 85 Strongly Landlord-Friendly
- State North Carolina
- 85 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 28457
- Home prices YoY
- -23.6%
- Active inventory
- 49
- Price-to-rent
- 10.9×
Monthly cashflow live
- Estimated rent
- $1,945 medium interval (Pro) →
- Mortgage (P&I)
- −$1,337
- Tax from tax record
- −$73 /mo · $877/yr
- Insurance
- −$106
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$409
- Net cashflow
- $20
Break-even live
Sensitivity live
| Price | -10% $165 | -5% $93 | +0% $20 | +5% $-52 | +10% $-124 |
|---|---|---|---|---|---|
| Rent | -10% $-133 | -5% $-56 | +0% $20 | +5% $97 | +10% $174 |
| Rate | -1.0pp $149 | -0.5pp $85 | base $20 | +0.5pp $-46 | +1.0pp $-113 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $63,750
- Closing costs
- $7,650
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 12 events
-
2026-05-15status Pending
-
2026-05-11$255,000 Active
-
2022-04-05soldstatus $190,000 Closed 636-char remark
Show marketing remark (636 chars)
[ACCEPTING BACKUP OFFERS] Spacious, well-maintained DWMH. Four bedrooms including large master with an extra sitting area, perfect for a home office. Large master bath with stand up shower, soaking tub, and a double vanity. Large walk-in master closet. Newer cabinets, beautiful flooring, and carpeted bedrooms in great shape. Home has a formal seating area and dining room when you walk in and a cozy den with fireplace just beyond the kitchen, which also features bar-height seating. 3 bedrooms on one end of the house with another full bathroom to share. Fenced in back yard that would be great for pets and also has a large shed.
-
2022-04-05soldstatus $190,000
Show marketing remark (636 chars)
[ACCEPTING BACKUP OFFERS] Spacious, well-maintained DWMH. Four bedrooms including large master with an extra sitting area, perfect for a home office. Large master bath with stand up shower, soaking tub, and a double vanity. Large walk-in master closet. Newer cabinets, beautiful flooring, and carpeted bedrooms in great shape. Home has a formal seating area and dining room when you walk in and a cozy den with fireplace just beyond the kitchen, which also features bar-height seating. 3 bedrooms on one end of the house with another full bathroom to share. Fenced in back yard that would be great for pets and also has a large shed.
-
2022-02-20historical 636-char remark
Show marketing remark (636 chars)
[ACCEPTING BACKUP OFFERS] Spacious, well-maintained DWMH. Four bedrooms including large master with an extra sitting area, perfect for a home office. Large master bath with stand up shower, soaking tub, and a double vanity. Large walk-in master closet. Newer cabinets, beautiful flooring, and carpeted bedrooms in great shape. Home has a formal seating area and dining room when you walk in and a cozy den with fireplace just beyond the kitchen, which also features bar-height seating. 3 bedrooms on one end of the house with another full bathroom to share. Fenced in back yard that would be great for pets and also has a large shed.
-
2022-02-12$190,000 636-char remark
Show marketing remark (636 chars)
[ACCEPTING BACKUP OFFERS] Spacious, well-maintained DWMH. Four bedrooms including large master with an extra sitting area, perfect for a home office. Large master bath with stand up shower, soaking tub, and a double vanity. Large walk-in master closet. Newer cabinets, beautiful flooring, and carpeted bedrooms in great shape. Home has a formal seating area and dining room when you walk in and a cozy den with fireplace just beyond the kitchen, which also features bar-height seating. 3 bedrooms on one end of the house with another full bathroom to share. Fenced in back yard that would be great for pets and also has a large shed.
-
2014-05-21historical
-
2014-02-03$99,900
-
2013-12-13soldstatus $48,500
-
2013-10-01$49,900
-
2007-05-14soldstatus $82,680
-
2007-04-02$78,995
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NC · Resets to sale price
- Current annual tax
- $877 · $73/mo
- Projected year-2 tax
- $2,091 · $174/mo
- Expected delta
- +$1,214/yr (+$101/mo · 138.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 6/10 Major
- Heat 8/10 Severe 7 d/yr ≥107°F today · 18 d/yr by 30 yrs out
- Wind 8/10 Severe 96% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,346
- − Mortgage interest
- −$14,284
- − Property taxes
- −$877
- − Insurance
- −$1,275
- − Repairs & maintenance
- −$1,868
- − Management
- −$1,868
- − Depreciation
- −$7,418
- Taxable loss
- −$4,243
- Est. tax savings @ 24.0%
- +$1,018
- After-tax cash flow
- $1,263/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Pender County Schools
- NCES district ID
- 3703570
- Math proficiency
- 49% ▲ 3.00%
- Reading proficiency
- 50% ▬ 0.00%
- Median HH income
- $45,792
- Composite
- 41.97/100
- National rank
- #3342
- State rank
- #66 of 178 in NC
Livability — Long Creek
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Population (ZIP)
- 11,131
Population outlook (Pender County) Hauer SSP2
- Today (2025)
- 69,295 people
- By 2030
- 74,990 · +8.2%
- By 2040
- 85,954 · +24.0%
- By 2050
- 95,925 · +38.4%
- By 2075
- 117,525 · +69.6%
- By 2100
- 129,074 · +86.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (67%)
- Race & ethnicity
- White 67% Hispanic / Latino 17% Black 14% Two or more races 4%
- Hispanic origin (detail)
- Mexican 11% Puerto Rican 1% Dominican 2%
- Common ancestry
- Slovak 3% Romanian 2% Serbian 1%
- Foreign-born
- 6% · Canada
- Languages at home
- 87% English-only · Spanish 13%
Political lean MEDSL · Pender
- 2024 margin
- Solid R (+35.0) · D 32.1% · R 67.0%
- 2008→2024 swing
- -19.4pp toward R · 2008: -15.6pp · 2024: -35.0pp
- All cycles
- 2024: R+35.0 2020: R+29.9 2016: R+30.4 2012: R+20.4 2008: R+15.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -68.00%
- Current HPI
- 220.5312
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 26
Industry mix (Fortune 500 HQ in NC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 2 | $213B |
|
||
| Retail | 2 | $95B |
|
||
| Industrial Conglomerate | 1 | $38B |
|
||
| Metals / Steel | 1 | $35B |
|
||
| Utilities | 1 | $30B |
|
||
| Industrial Machinery | 1 | $19B |
|
||
Price history
+222.8% since first listed12 events — show timeline
- 2026-05-15 Pending — Hive MLS
- 2026-05-11 Listed $255,000 Hive MLS
- 2022-04-05 Sold (Public Records) $190,000 Public Records
- 2022-04-05 Sold (MLS) $190,000 Hive MLS
- 2022-02-20 Listing Removed — Hive MLS
- 2022-02-12 Listed $190,000 Hive MLS
- 2014-05-21 Listing Removed — Hive MLS
- 2014-02-03 Listed $99,900 Hive MLS
- 2013-12-13 Sold (MLS) $48,500 Hive MLS
- 2013-10-01 Listed $49,900 Hive MLS
- 2007-05-14 Sold (MLS) $82,680 Hive MLS
- 2007-04-02 Listed $78,995 Hive MLS
Property tax history
+3.0%/yrLatest (2025): $877 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…