CashFlowRE
Sign in Sign up
9204 Persimmon Ln
D- Composite 38.03
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +12.7/15.0
  • Cash flow +8.2/30.0
  • Schools +4.0/10.0
  • Livability +3.5/5.0
  • Rent growth +2.9/5.0
  • Condition / age +2.5/5.0
  • DSCR +2.2/10.0
  • 1% rule +2.1/10.0
  • Appreciation +0.0/10.0

$369,954

9204 Persimmon Ln · Mesquite, TX 75126
5 bd · 3.0 ba · 2,296 sqft · Land · 425 Days on market
Built 2025 6,534 sqft lot $161/sqft · 11% below area Est $418k · 11% under $143/mo HOA · 5% of rent ↓ 14% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This 2-story home plan has a large wrap-around covered patio for outdoor living. The great room has soaring ceilings open to the second level and features an open concept with living room, kitchen and dining all together making it an excellent space for entertaining. The primary suite features an oversized shower, double sinks and an enormous closet. Three more bedrooms upstairs plus a flex space offer plenty of privacy for everyone.

Key facts

  • Double sinks
  • Open concept
  • Oversized shower

Tags

WRAP-AROUND COVERED PATIOGREAT ROOMOPEN CONCEPTOVERSIZED SHOWERDOUBLE SINKSENORMOUS CLOSET

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 5-bed/3.0-bath land listed at $370k.

Deal economics

  • At list price, monthly cash flow is $-345 ($-4k/yr) — negative.
  • To cash-flow at today's rent, offer at most $309k (16.5% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $262k (29.2% below list).
  • Recommended offer: $262k (29.2% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 70/100 on livability (#358 in TX) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A-; Watch: crime F, commute F.
  • Forney ISD (rural): math 41% / reading 44% proficiency, ranked #234 of 826 in TX (top 28%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Johnson El (math 57% / reading 50%, grade C, #686 of 4,322 statewide, top 16%, 694 students, 36% FRL); Warren Middle (math 43% / reading 50%, grade D+, #443 of 1,662 statewide, top 28%, 903 students, 26% FRL); Forney H S (math 64% / reading 58%, grade C+, #258 of 1,632 statewide, top 16%, 2,272 students, 28% FRL) — zoned schools at 30% FRL track the district average.
  • Market conditions: Rents rising (+1.4%/yr); 2200 active listings in the ZIP; 1 comparable units currently listed for rent nearby; solid renter incomes; 1,747 units permitted in Kaufman County in 2024 (180 in 5+ unit buildings).
  • This rent runs 30% of the median local income ($104k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $11k of value loss. Plan a longer hold.
  • Kaufman County population projected at +43% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 425 days — a 12% lower offer ($326k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 2y ago; this cycle's ask has dropped $36k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Recommended offer $262,077 (29.2% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 425 days. Have you received any prior offers? Is the seller open to a 29% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.71%
Cap rate
5.17%
Cash-on-cash
-4.00%
DSCR
0.82
GRM
11.8

CMA / ARV

ARV (median comp)
$417,844
List price
$369,954
Delta
-11.46%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 1.42% rent growth · sell at horizon

5-year hold
IRR
-24.7%
Equity multiple
0.17×
Total profit
$-86,080
Equity at exit
$55,161
10-year hold
IRR
-25.4%
Equity multiple
-0.16×
Total profit
$-119,760
Equity at exit
$31,987

Cash invested: $103,587 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 75126

Rents YoY
1.4%
Active inventory
2200
Price-to-rent
11.8×

Monthly cashflow live

Estimated rent
$2,621 medium interval (Pro) →
Mortgage (P&I)
$1,940
Tax from tax record
$178 /mo · $2,140/yr
Insurance
$154
HOA
$143
Vacancy / Maint / Mgmt
$550
Net cashflow
$-345

Break-even live

Break-even rent $3,058
Max offer price $308,984
Occupancy floor

Sensitivity live

Price -10% $-136 -5% $-240 +0% $-345 +5% $-450 +10% $-555
Rent -10% $-552 -5% $-449 +0% $-345 +5% $-242 +10% $-138
Rate -1.0pp $-159 -0.5pp $-251 base $-345 +0.5pp $-441 +1.0pp $-539

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$92,488
Closing costs
$11,099
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4101 Valley Mills Dr Crandall, TX 4.0 2.5 2278 $2,550 $1.12 0d 1 1.42mi

HOA detail

Monthly dues
$143 · $1,716/yr

Listing history 41 events

  1. 2026-06-21
    days on market $369,954 Active 425 DOM
  2. 2026-06-18
    days on market $369,954 Active 422 DOM
  3. 2026-06-17
    days on market $369,954 Active 421 DOM
  4. 2026-06-16
    days on market $369,954 Active 420 DOM
  5. 2026-06-15
    days on market $369,954 Active 419 DOM
  6. 2026-06-13
    days on market $369,954 Active 417 DOM
  7. 2026-06-13
    days on market $369,954 Active 416 DOM
  8. 2026-06-09
    days on market $369,954 Active 413 DOM
  9. 2026-06-08
    days on market $369,954 Active 412 DOM
  10. 2026-06-07
    days on market $369,954 Active 411 DOM
  11. 2026-06-04
    days on market $369,954 Active 408 DOM
  12. 2026-06-03
    days on market $369,954 Active 407 DOM
  13. 2026-06-02
    days on market $369,954 Active 406 DOM
  14. 2026-06-01
    days on market $369,954 Active 405 DOM
  15. 2026-05-31
    days on market $369,954 Active 404 DOM
  16. 2026-05-06
    price $369,954 437-char remark
    Show marketing remark (437 chars)

    This 2-story home plan has a large wrap-around covered patio for outdoor living. The great room has soaring ceilings open to the second level and features an open concept with living room, kitchen and dining all together making it an excellent space for entertaining. The primary suite features an oversized shower, double sinks and an enormous closet. Three more bedrooms upstairs plus a flex space offer plenty of privacy for everyone.

  17. 2026-05-05
    price $369,954 438-char remark
    Show marketing remark (438 chars)

    This 2-story home plan has a large wrap-around covered patio for outdoor living. The great room has soaring ceilings open to the second level and features an open concept with living room, kitchen and dining all together making it an excellent space for entertaining. The primary suite features an oversized shower, double sinks and an enormous closet. Three more bedrooms upstairs plus a flex space offer plenty of privacy for everyone.

  18. 2026-02-13
    price $399,954 437-char remark
    Show marketing remark (437 chars)

    This 2-story home plan has a large wrap-around covered patio for outdoor living. The great room has soaring ceilings open to the second level and features an open concept with living room, kitchen and dining all together making it an excellent space for entertaining. The primary suite features an oversized shower, double sinks and an enormous closet. Three more bedrooms upstairs plus a flex space offer plenty of privacy for everyone.

  19. 2026-02-12
    price $399,954 438-char remark
    Show marketing remark (438 chars)

    This 2-story home plan has a large wrap-around covered patio for outdoor living. The great room has soaring ceilings open to the second level and features an open concept with living room, kitchen and dining all together making it an excellent space for entertaining. The primary suite features an oversized shower, double sinks and an enormous closet. Three more bedrooms upstairs plus a flex space offer plenty of privacy for everyone.

  20. 2026-02-05
    price $384,954 437-char remark
    Show marketing remark (437 chars)

    This 2-story home plan has a large wrap-around covered patio for outdoor living. The great room has soaring ceilings open to the second level and features an open concept with living room, kitchen and dining all together making it an excellent space for entertaining. The primary suite features an oversized shower, double sinks and an enormous closet. Three more bedrooms upstairs plus a flex space offer plenty of privacy for everyone.

  21. 2026-02-03
    price $384,954 438-char remark
    Show marketing remark (438 chars)

    This 2-story home plan has a large wrap-around covered patio for outdoor living. The great room has soaring ceilings open to the second level and features an open concept with living room, kitchen and dining all together making it an excellent space for entertaining. The primary suite features an oversized shower, double sinks and an enormous closet. Three more bedrooms upstairs plus a flex space offer plenty of privacy for everyone.

  22. 2026-01-05
    price $384,104 437-char remark
    Show marketing remark (437 chars)

    This 2-story home plan has a large wrap-around covered patio for outdoor living. The great room has soaring ceilings open to the second level and features an open concept with living room, kitchen and dining all together making it an excellent space for entertaining. The primary suite features an oversized shower, double sinks and an enormous closet. Three more bedrooms upstairs plus a flex space offer plenty of privacy for everyone.

  23. 2026-01-03
    price $384,104 438-char remark
    Show marketing remark (438 chars)

    This 2-story home plan has a large wrap-around covered patio for outdoor living. The great room has soaring ceilings open to the second level and features an open concept with living room, kitchen and dining all together making it an excellent space for entertaining. The primary suite features an oversized shower, double sinks and an enormous closet. Three more bedrooms upstairs plus a flex space offer plenty of privacy for everyone.

  24. 2025-11-08
    price $379,104 437-char remark
    Show marketing remark (437 chars)

    This 2-story home plan has a large wrap-around covered patio for outdoor living. The great room has soaring ceilings open to the second level and features an open concept with living room, kitchen and dining all together making it an excellent space for entertaining. The primary suite features an oversized shower, double sinks and an enormous closet. Three more bedrooms upstairs plus a flex space offer plenty of privacy for everyone.

  25. 2025-11-07
    price $379,104 438-char remark
    Show marketing remark (438 chars)

    This 2-story home plan has a large wrap-around covered patio for outdoor living. The great room has soaring ceilings open to the second level and features an open concept with living room, kitchen and dining all together making it an excellent space for entertaining. The primary suite features an oversized shower, double sinks and an enormous closet. Three more bedrooms upstairs plus a flex space offer plenty of privacy for everyone.

  26. 2025-11-05
    price $389,104 437-char remark
    Show marketing remark (437 chars)

    This 2-story home plan has a large wrap-around covered patio for outdoor living. The great room has soaring ceilings open to the second level and features an open concept with living room, kitchen and dining all together making it an excellent space for entertaining. The primary suite features an oversized shower, double sinks and an enormous closet. Three more bedrooms upstairs plus a flex space offer plenty of privacy for everyone.

  27. 2025-11-04
    price $389,104 438-char remark
    Show marketing remark (438 chars)

    This 2-story home plan has a large wrap-around covered patio for outdoor living. The great room has soaring ceilings open to the second level and features an open concept with living room, kitchen and dining all together making it an excellent space for entertaining. The primary suite features an oversized shower, double sinks and an enormous closet. Three more bedrooms upstairs plus a flex space offer plenty of privacy for everyone.

  28. 2025-10-25
    price $389,000 437-char remark
    Show marketing remark (437 chars)

    This 2-story home plan has a large wrap-around covered patio for outdoor living. The great room has soaring ceilings open to the second level and features an open concept with living room, kitchen and dining all together making it an excellent space for entertaining. The primary suite features an oversized shower, double sinks and an enormous closet. Three more bedrooms upstairs plus a flex space offer plenty of privacy for everyone.

  29. 2025-10-23
    price $389,000 438-char remark
    Show marketing remark (438 chars)

    This 2-story home plan has a large wrap-around covered patio for outdoor living. The great room has soaring ceilings open to the second level and features an open concept with living room, kitchen and dining all together making it an excellent space for entertaining. The primary suite features an oversized shower, double sinks and an enormous closet. Three more bedrooms upstairs plus a flex space offer plenty of privacy for everyone.

  30. 2025-08-20
    price $399,000 437-char remark
    Show marketing remark (437 chars)

    This 2-story home plan has a large wrap-around covered patio for outdoor living. The great room has soaring ceilings open to the second level and features an open concept with living room, kitchen and dining all together making it an excellent space for entertaining. The primary suite features an oversized shower, double sinks and an enormous closet. Three more bedrooms upstairs plus a flex space offer plenty of privacy for everyone.

  31. 2025-08-19
    price $399,000 438-char remark
    Show marketing remark (438 chars)

    This 2-story home plan has a large wrap-around covered patio for outdoor living. The great room has soaring ceilings open to the second level and features an open concept with living room, kitchen and dining all together making it an excellent space for entertaining. The primary suite features an oversized shower, double sinks and an enormous closet. Three more bedrooms upstairs plus a flex space offer plenty of privacy for everyone.

  32. 2025-08-16
    price $406,188 438-char remark
    Show marketing remark (438 chars)

    This 2-story home plan has a large wrap-around covered patio for outdoor living. The great room has soaring ceilings open to the second level and features an open concept with living room, kitchen and dining all together making it an excellent space for entertaining. The primary suite features an oversized shower, double sinks and an enormous closet. Three more bedrooms upstairs plus a flex space offer plenty of privacy for everyone.

  33. 2025-08-16
    price $399,000 438-char remark
    Show marketing remark (438 chars)

    This 2-story home plan has a large wrap-around covered patio for outdoor living. The great room has soaring ceilings open to the second level and features an open concept with living room, kitchen and dining all together making it an excellent space for entertaining. The primary suite features an oversized shower, double sinks and an enormous closet. Three more bedrooms upstairs plus a flex space offer plenty of privacy for everyone.

  34. 2025-04-22
    listed $406,188 Active 438-char remark
    Show marketing remark (438 chars)

    This 2-story home plan has a large wrap-around covered patio for outdoor living. The great room has soaring ceilings open to the second level and features an open concept with living room, kitchen and dining all together making it an excellent space for entertaining. The primary suite features an oversized shower, double sinks and an enormous closet. Three more bedrooms upstairs plus a flex space offer plenty of privacy for everyone.

  35. 2025-04-19
    price $406,188 437-char remark
    Show marketing remark (437 chars)

    This 2-story home plan has a large wrap-around covered patio for outdoor living. The great room has soaring ceilings open to the second level and features an open concept with living room, kitchen and dining all together making it an excellent space for entertaining. The primary suite features an oversized shower, double sinks and an enormous closet. Three more bedrooms upstairs plus a flex space offer plenty of privacy for everyone.

  36. 2025-04-08
    price $394,390 437-char remark
    Show marketing remark (437 chars)

    This 2-story home plan has a large wrap-around covered patio for outdoor living. The great room has soaring ceilings open to the second level and features an open concept with living room, kitchen and dining all together making it an excellent space for entertaining. The primary suite features an oversized shower, double sinks and an enormous closet. Three more bedrooms upstairs plus a flex space offer plenty of privacy for everyone.

  37. 2025-03-15
    status Active 437-char remark
    Show marketing remark (437 chars)

    This 2-story home plan has a large wrap-around covered patio for outdoor living. The great room has soaring ceilings open to the second level and features an open concept with living room, kitchen and dining all together making it an excellent space for entertaining. The primary suite features an oversized shower, double sinks and an enormous closet. Three more bedrooms upstairs plus a flex space offer plenty of privacy for everyone.

  38. 2025-03-15
    price $392,390 437-char remark
    Show marketing remark (437 chars)

    This 2-story home plan has a large wrap-around covered patio for outdoor living. The great room has soaring ceilings open to the second level and features an open concept with living room, kitchen and dining all together making it an excellent space for entertaining. The primary suite features an oversized shower, double sinks and an enormous closet. Three more bedrooms upstairs plus a flex space offer plenty of privacy for everyone.

  39. 2025-02-01
    historical 437-char remark
    Show marketing remark (437 chars)

    This 2-story home plan has a large wrap-around covered patio for outdoor living. The great room has soaring ceilings open to the second level and features an open concept with living room, kitchen and dining all together making it an excellent space for entertaining. The primary suite features an oversized shower, double sinks and an enormous closet. Three more bedrooms upstairs plus a flex space offer plenty of privacy for everyone.

  40. 2025-01-01
    price $412,390 437-char remark
    Show marketing remark (437 chars)

    This 2-story home plan has a large wrap-around covered patio for outdoor living. The great room has soaring ceilings open to the second level and features an open concept with living room, kitchen and dining all together making it an excellent space for entertaining. The primary suite features an oversized shower, double sinks and an enormous closet. Three more bedrooms upstairs plus a flex space offer plenty of privacy for everyone.

  41. 2024-12-24
    listed $432,390 Active 437-char remark
    Show marketing remark (437 chars)

    This 2-story home plan has a large wrap-around covered patio for outdoor living. The great room has soaring ceilings open to the second level and features an open concept with living room, kitchen and dining all together making it an excellent space for entertaining. The primary suite features an oversized shower, double sinks and an enormous closet. Three more bedrooms upstairs plus a flex space offer plenty of privacy for everyone.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$2,140 · $178/mo
Projected year-2 tax
$6,770 · $564/mo
Expected delta
+$4,630/yr (+$386/mo · 216.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$31,449
− Mortgage interest
−$20,723
− Property taxes
−$2,140
− Insurance
−$1,850
− Repairs & maintenance
−$2,516
− Management
−$2,516
− HOA
−$1,716
− Depreciation
−$10,762
Taxable loss
−$10,774
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,586
After-tax cash flow
$-1,556/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Forney ISD
NCES district ID
4819560
Math proficiency
41% ▼ -20.00%
Reading proficiency
44% ▼ -12.00%
Median HH income
$86,679
Composite
40.07/100
National rank
#3812
State rank
#234 of 826 in TX

Livability — Mesquite

Score
70/100
State rank
#358
US rank
#7743

Category grades

Amenities B- Commute F Cost of living A+ Crime F Employment C+ Housing A+ Health & safety A- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Mesquite, TX
County
Kaufman County · 122,338 people
City population
150,788
Metro
Dallas-Fort Worth-Arlington, TX
Population (ZIP)
84,799
Household income
$103,673
Rent vs Own
19.5% rent · 80.5% own
Severe rent burden
1306.0

Population outlook (Kaufman County) Hauer SSP2

Today (2025)
138,716 people
By 2030
150,815 · +8.7%
By 2040
174,877 · +26.1%
By 2050
198,020 · +42.8%
By 2075
251,908 · +81.6%
By 2100
285,325 · +105.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.68)
Race & ethnicity
White 45% Black 25% Hispanic / Latino 23% Two or more races 14% Asian 3%
Hispanic origin (detail)
Mexican 18% Puerto Rican 1%
Common ancestry
Italian 2% Slovak 1% Portuguese 1%
Foreign-born
12% · Canada, Vietnam
Languages at home
79% English-only · Spanish 14% Arabic 1% Vietnamese 1%

Political lean MEDSL · Kaufman

2024 margin
Strong R (+27.9) · D 35.6% · R 63.5%
2008→2024 swing
+7.9pp toward D · 2008: -35.8pp · 2024: -27.9pp
All cycles
2024: R+27.9 2020: R+33.9 2016: R+47.0 2012: R+44.4 2008: R+35.8

Not yet ingested

Civics

Market trends

HPI YoY
▼ -102.93%
Current HPI
148.5749
Rent YoY
▲ 1.42%
Metro
Dallas-Fort Worth-Arlington, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

-14.4% since first listed
26 events — show timeline
  • 2026-05-06 Price Changed $369,954 Zillow
  • 2026-05-05 Price Changed $369,954 NTREIS
  • 2026-02-13 Price Changed $399,954 Zillow
  • 2026-02-12 Price Changed $399,954 NTREIS
  • 2026-02-05 Price Changed $384,954 Zillow
  • 2026-02-03 Price Changed $384,954 NTREIS
  • 2026-01-05 Price Changed $384,104 Zillow
  • 2026-01-03 Price Changed $384,104 NTREIS
  • 2025-11-08 Price Changed $379,104 Zillow
  • 2025-11-07 Price Changed $379,104 NTREIS
  • 2025-11-05 Price Changed $389,104 Zillow
  • 2025-11-04 Price Changed $389,104 NTREIS
  • 2025-10-25 Price Changed $389,000 Zillow
  • 2025-10-23 Price Changed $389,000 NTREIS
  • 2025-08-20 Price Changed $399,000 Zillow
  • 2025-08-19 Price Changed $399,000 NTREIS
  • 2025-08-16 Price Changed $406,188 NTREIS
  • 2025-08-16 Price Changed $399,000 NTREIS
  • 2025-04-22 Listed $406,188 NTREIS
  • 2025-04-19 Price Changed $406,188 Zillow
  • 2025-04-08 Price Changed $394,390 Zillow
  • 2025-03-15 Relisted Zillow
  • 2025-03-15 Price Changed $392,390 Zillow
  • 2025-02-01 Delisted Zillow
  • 2025-01-01 Price Changed $412,390 Zillow
  • 2024-12-24 Listed $432,390 Zillow

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…