CashFlowRE
Sign in Sign up
1341 Snapdragon Ct
D- Composite 39.88
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Appreciation +10.0/10.0
  • Cash flow +6.9/30.0
  • ARV discount +5.5/15.0
  • Schools +5.1/10.0
  • Livability +4.0/5.0
  • 1% rule +2.9/10.0
  • Condition / age +2.5/5.0
  • Rent growth +1.8/5.0
  • DSCR +1.1/10.0

$279,900

1341 Snapdragon Ct · Creve Coeur, MO 63146
3 bd · 2.5 ba · 1,794 sqft · Townhouse public records · 126 Days on market
Built 1980 7,274 sqft lot $156/sqft · 18% above area Est $268k · at est. $365/mo HOA · 16% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Don’t miss your chance to tour this lovely three-bedroom, 2.5-bath spacious Creve Coeur condo. This beautiful home offers great curb appeal, ample guest parking, and a convenient rear-entry two-car garage. The main level feels bright and open with a welcoming foyer that leads to a sizable living room featuring a gas fireplace with brick surround and walkout access to a private deck. This level also includes a half bath, a comfortable dining area, and a stylish kitchen with abundant custom cabinetry, eye-catching granite countertops, quality appliances, and a cozy breakfast nook with a bay window. Possible laundry hookup on main floor. The impressive primary suite rounds out this level and features deck access, a large custom walk-in closet with built-in shelving, and a beautiful en suite with an oversized vanity and walk-in glass shower. Upstairs offers plenty of room to spread out with two nicely sized guest bedrooms, both with deep walk-in closets, and a shared full bathroom. The lower level adds even more flexibility with a spacious multipurpose room complete with built-in seating and cubbies. You’ll also find garage access, additional storage, and extra functional space perfect for everyday living. In process of a new deck getting installed!

Key facts

  • $365 HOA
  • 2 garage spots
  • Community pool

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.5-bath townhouse listed at $280k.

Deal economics

  • At list price, monthly cash flow is $-421 ($-5k/yr) — negative.
  • To cash-flow at today's rent, offer at most $205k (26.6% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $222k (20.7% below list).
  • Recommended offer: $205k (26.6% below list) — sets the bar for cash-flow.
  • Cap rate 4.5% vs local median 2.7% in Creve Coeur — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#16 in MO, #1,519 nationally) — a professional / high-income tenant draw. Strengths: employment A+, housing A+, schools A-; Watch: amenities C-, cost of living F.
  • Parkway C-2 (suburban): math 49% / reading 62% proficiency, ranked #18 of 324 in MO (top 6%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 14% free/reduced lunch — higher-income household profile.
  • Market conditions: Rents soft (-3.0%/yr); 170 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals leasing fast (median 8d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 920 units permitted in St. Louis County in 2024 (250 in 5+ unit buildings).
  • This rent runs 31% of the median local income ($85k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $30k of equity ($2k loan paydown + $28k appreciation (10.0% local appreciation)).
  • By year 2, paydown + projected appreciation supports a ~$48k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 126 days — a 12% lower offer ($246k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 14y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $142k; list at $280k implies a 97% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $205,480 (26.6% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 126 days. Have you received any prior offers? Is the seller open to a 27% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.79%
Cap rate
4.49%
Cash-on-cash
-6.45%
DSCR
0.71
GRM
10.5

CMA / ARV

ARV (median comp)
$268,266
List price
$279,900
Delta
4.34%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
13028 Geranium Ct 0.15mi 3/3.0 1,774 (-1%) 14mo $219,900 $124 78
12917 Portulaca Dr #217 0.07mi 2/2.0 (-1) 1,707 (-5%) 10mo $289,900 $170 73
13041 Tiger Lily Ct 0.11mi 2/2.5 (-1) 1,634 (-9%) 7mo $275,000 $168 69
1147 Rue La Chelle #1147 0.39mi 2/2.5 (-1) 1,800 (+0%) 10mo $180,000 $100 68
12900 Springdale Village Dr 0.08mi 2/2.0 (-1) 1,550 (-14%) 1mo $240,000 $155 66
13012 Twin Meadows Ct 0.24mi 2/3.0 (-1) 1,952 (+9%) 5mo $335,000 $172 63
913 Maison Ladue Dr 0.58mi 3/2.5 1,626 (-9%) 3mo $199,900 $123 55
925 Maison Ladue Dr 0.58mi 3/2.5 1,662 (-7%) 7mo $215,000 $129 55
1158 Cantina Dr 0.74mi 3/2.5 1,736 (-3%) 10mo $225,000 $130 51
1126 Rue La Chelle Walk #1126 0.42mi 2/1.5 (-1) 1,550 (-14%) 1mo $164,900 $106 48
1101 Rue La Chelle #1101 0.43mi 2/3.5 (-1) 2,006 (+12%) 13mo $199,900 $100 41
70 Willowyck Ct 0.61mi 2/2.0 (-1) 1,622 (-10%) 12mo $300,000 $185 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
18.8%
Equity multiple
2.52×
Total profit
$119,289
Equity at exit
$252,156
10-year hold
IRR
16.8%
Equity multiple
5.61×
Total profit
$361,106
Equity at exit
$543,784

Cash invested: $78,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
81 Strongly Landlord-Friendly
State Missouri
81 Strongly Landlord-Friendly · R+10
County
— inherits STATE
City
— inherits STATE
Generally landlord-friendly; St Louis has some habitability requirements.

ZIP-level market 63146

Home prices YoY
4.9%
Rents YoY
-3.0%
Active inventory
170
Price-to-rent
10.5×

Monthly cashflow live

Estimated rent
$2,218 high interval (Pro) →
Mortgage (P&I)
$1,468
Tax from tax record
$224 /mo · $2,691/yr
Insurance
$117
HOA
$365
Vacancy / Maint / Mgmt
$466
Net cashflow
$-421

Break-even live

Break-even rent $2,752
Max offer price $205,480
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$69,975
Closing costs
$8,397
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 11 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1003 Mariners Point Dr Creve Coeur, MO 1.0–2.0 1.0–1.5 942 $1,815 $1.93 2d 7 0.64mi
12806 Willowyck Dr Saint Louis, MO 3.0 2.0 1456 $2,500 $1.72 43d 1 0.69mi
815 Montmartre Ct Saint Louis, MO 3.0 2.0 1862 $2,300 $1.24 43d 1 0.78mi
12545 Markaire Dr St. Louis, MO 1.0–3.0 1.0–4.0 1420 $2,695 $1.90 10d 5 0.80mi
12533 Starspur Ln Saint Louis, MO 4.0 4.0 1982 $2,795 $1.41 3d 1 1.00mi
1173 Pompeii Dr Chesterfield, MO 1.0–2.0 1.0–2.0 950 $1,799 $1.89 2d 23 1.08mi
12465 Larkwood Dr Saint Louis, MO 3.0 2.0 1563 $2,196 $1.40 7d 1 1.18mi
1951 Oberlin Dr St. Louis, MO 1.0–3.0 1.0–2.5 993 $2,128 $2.14 1d 23 1.30mi
502 Broadmoor Dr Unit 506 Chesterfield, MO 3.0 2.5 1500 $2,250 $1.50 23d 1 1.36mi
506 Broadmoor Dr Chesterfield, MO 3.0 2.5 1500 $2,250 $1.50 43d 1 1.36mi
1895 Boulder Springs Dr St. Louis, MO 1.0–3.0 1.0–2.5 1083 $2,900 $2.68 1d 6 1.46mi

HOA detail

Monthly dues
$365 · $4,380/yr
Likely covers
gas

Listing history 26 events

  1. 2026-06-18
    days on market $279,900 Active 126 DOM
  2. 2026-06-17
    days on market $279,900 Active 125 DOM
  3. 2026-06-16
    days on market $279,900 Active 124 DOM
  4. 2026-06-15
    days on market $279,900 Active 123 DOM
  5. 2026-06-13
    days on market $279,900 Active 121 DOM
  6. 2026-06-13
    days on market $279,900 Active 120 DOM
  7. 2026-06-10
    days on market $279,900 Active 117 DOM
  8. 2026-06-07
    days on market $279,900 Active 116 DOM
  9. 2026-06-03
    days on market $279,900 Active 112 DOM
  10. 2026-06-02
    days on market $279,900 Active 111 DOM
  11. 2026-06-01
    days on market $279,900 Active 110 DOM
  12. 2026-05-31
    days on market $279,900 Active 109 DOM
  13. 2026-05-04
    price $279,900 1280-char remark
    Show marketing remark (1280 chars)

    Don’t miss your chance to tour this lovely three-bedroom, 2.5-bath spacious Creve Coeur condo. This beautiful home offers great curb appeal, ample guest parking, and a convenient rear-entry two-car garage. The main level feels bright and open with a welcoming foyer that leads to a sizable living room featuring a gas fireplace with brick surround and walkout access to a private deck. This level also includes a half bath, a comfortable dining area, and a stylish kitchen with abundant custom cabinetry, eye-catching granite countertops, quality appliances, and a cozy breakfast nook with a bay window. Possible laundry hookup on main floor. The impressive primary suite rounds out this level and features deck access, a large custom walk-in closet with built-in shelving, and a beautiful en suite with an oversized vanity and walk-in glass shower. Upstairs offers plenty of room to spread out with two nicely sized guest bedrooms, both with deep walk-in closets, and a shared full bathroom. The lower level adds even more flexibility with a spacious multipurpose room complete with built-in seating and cubbies. You’ll also find garage access, additional storage, and extra functional space perfect for everyday living. In process of a new deck getting installed!

  14. 2026-02-12
    listed $284,900 Active 1280-char remark
    Show marketing remark (1280 chars)

    Don’t miss your chance to tour this lovely three-bedroom, 2.5-bath spacious Creve Coeur condo. This beautiful home offers great curb appeal, ample guest parking, and a convenient rear-entry two-car garage. The main level feels bright and open with a welcoming foyer that leads to a sizable living room featuring a gas fireplace with brick surround and walkout access to a private deck. This level also includes a half bath, a comfortable dining area, and a stylish kitchen with abundant custom cabinetry, eye-catching granite countertops, quality appliances, and a cozy breakfast nook with a bay window. Possible laundry hookup on main floor. The impressive primary suite rounds out this level and features deck access, a large custom walk-in closet with built-in shelving, and a beautiful en suite with an oversized vanity and walk-in glass shower. Upstairs offers plenty of room to spread out with two nicely sized guest bedrooms, both with deep walk-in closets, and a shared full bathroom. The lower level adds even more flexibility with a spacious multipurpose room complete with built-in seating and cubbies. You’ll also find garage access, additional storage, and extra functional space perfect for everyday living. In process of a new deck getting installed!

  15. 2026-02-12
    historical $284,900 1280-char remark
    Show marketing remark (1280 chars)

    Don’t miss your chance to tour this lovely three-bedroom, 2.5-bath spacious Creve Coeur condo. This beautiful home offers great curb appeal, ample guest parking, and a convenient rear-entry two-car garage. The main level feels bright and open with a welcoming foyer that leads to a sizable living room featuring a gas fireplace with brick surround and walkout access to a private deck. This level also includes a half bath, a comfortable dining area, and a stylish kitchen with abundant custom cabinetry, eye-catching granite countertops, quality appliances, and a cozy breakfast nook with a bay window. Possible laundry hookup on main floor. The impressive primary suite rounds out this level and features deck access, a large custom walk-in closet with built-in shelving, and a beautiful en suite with an oversized vanity and walk-in glass shower. Upstairs offers plenty of room to spread out with two nicely sized guest bedrooms, both with deep walk-in closets, and a shared full bathroom. The lower level adds even more flexibility with a spacious multipurpose room complete with built-in seating and cubbies. You’ll also find garage access, additional storage, and extra functional space perfect for everyday living. In process of a new deck getting installed!

  16. 2023-05-24
    soldstatus
  17. 2023-05-19
    soldstatus Closed 388-char remark
    Show marketing remark (388 chars)

    Beautiful updated townhouse in the Parkway School District. Vaulted ceiling, wood flooring, gas fireplace, granite counter tops, newer insulated windows, main floor laundry, walk in closets, large master bedroom with a door to the deck that backs to a quiet field. All this with a recroom and extra storage in the basement and a 2 car garage. DO NOT WAIT. MAKE YOUR APPOINTMENT TODAY.

  18. 2023-04-17
    status Pending 388-char remark
    Show marketing remark (388 chars)

    Beautiful updated townhouse in the Parkway School District. Vaulted ceiling, wood flooring, gas fireplace, granite counter tops, newer insulated windows, main floor laundry, walk in closets, large master bedroom with a door to the deck that backs to a quiet field. All this with a recroom and extra storage in the basement and a 2 car garage. DO NOT WAIT. MAKE YOUR APPOINTMENT TODAY.

  19. 2023-04-12
    listed $260,000 Active 388-char remark
    Show marketing remark (388 chars)

    Beautiful updated townhouse in the Parkway School District. Vaulted ceiling, wood flooring, gas fireplace, granite counter tops, newer insulated windows, main floor laundry, walk in closets, large master bedroom with a door to the deck that backs to a quiet field. All this with a recroom and extra storage in the basement and a 2 car garage. DO NOT WAIT. MAKE YOUR APPOINTMENT TODAY.

  20. 2012-10-25
    soldstatus $142,000
  21. 2012-10-23
    soldstatus
  22. 2012-08-17
    listed $150,000
  23. 1995-10-25
    soldstatus
  24. 1988-05-01
    soldstatus $102,000
  25. 1983-01-01
    soldstatus $83,500
  26. 1983-01-01
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MO · Resets to sale price

Current annual tax
$2,691 · $224/mo
Projected year-2 tax
$2,715 · $226/mo
Expected delta
+$24/yr (+$2/mo · 0.9%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥106°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$26,620
− Mortgage interest
−$15,679
− Property taxes
−$2,691
− Insurance
−$1,400
− Repairs & maintenance
−$2,130
− Management
−$2,130
− HOA
−$4,380
− Depreciation
−$8,143
Taxable loss
−$9,932
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,384
After-tax cash flow
$-2,672/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Parkway C-2
NCES district ID
2923580
Math proficiency
49% ▼ -11.00%
Reading proficiency
62% ▼ -2.00%
Median HH income
$83,551
Composite
50.5/100
National rank
#1851
State rank
#18 of 324 in MO

Livability — Creve Coeur

Score
81/100
State rank
#16
US rank
#1519

Category grades

Amenities C- Commute A- Cost of living F Crime B+ Employment A+ Housing A+ Health & safety B+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Saint Louis County · 888,823 people
City population
20,932
Metro
St. Louis, MO-IL
Population (ZIP)
30,678
Household income
$84,756
Rent vs Own
42.5% rent · 57.5% own
Severe rent burden
1156.0

Population outlook (St. Louis County) Hauer SSP2

Today (2025)
1,025,227 people
By 2030
1,028,023 · +0.3%
By 2040
1,020,940 · -0.4%
By 2050
1,007,280 · -1.8%
By 2075
987,277 · -3.7%
By 2100
921,984 · -10.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.56)
Race & ethnicity
White 63% Asian 17% Black 13% Two or more races 4% Hispanic / Latino 3%
Common ancestry
Scotch-Irish 3% Romanian 3% Italian 2%
Foreign-born
19% · China, South Korea, Canada
Languages at home
79% English-only · Other Asian/Pacific 7% Other Indo-European 4% Chinese 3%

Political lean MEDSL · St. Louis

2024 margin
Strong D (+23.4) · D 60.8% · R 37.4% · Other 1.7%
2008→2024 swing
+3.5pp toward D · 2008: 19.9pp · 2024: 23.4pp
All cycles
2024: D+23.4 2020: D+24.0 2016: D+16.2 2012: D+13.7 2008: D+19.9

Not yet ingested

Civics

Market trends

HPI YoY
▲ 33.10%
Current HPI
711.49
Rent YoY
▼ -2.96%
Metro
St. Louis, MO-IL
State GDP YoY
▲ 1.84%
F500 in state
20

Industry mix (Fortune 500 HQ in MO)

Industry F500 HQs Revenue

Price history

+235.2% since first listed
14 events — show timeline
  • 2026-05-04 Price Changed $279,900 MARIS as Distributed by MLS Grid
  • 2026-02-12 Listed $284,900 MARIS as Distributed by MLS Grid
  • 2026-02-12 Coming Soon $284,900 MARIS as Distributed by MLS Grid
  • 2023-05-24 Sold (Public Records) Public Records
  • 2023-05-19 Sold (MLS) MARIS as Distributed by MLS Grid
  • 2023-04-17 Pending MARIS as Distributed by MLS Grid
  • 2023-04-12 Listed $260,000 MARIS as Distributed by MLS Grid
  • 2012-10-25 Sold (Public Records) $142,000 Public Records
  • 2012-10-23 Sold (MLS) MARIS as Distributed by MLS Grid
  • 2012-08-17 Listed $150,000 MARIS as Distributed by MLS Grid
  • 1995-10-25 Sold (Public Records) Public Records
  • 1988-05-01 Sold (Public Records) $102,000 Public Records
  • 1983-01-01 Sold (Public Records) Public Records
  • 1983-01-01 Sold (Public Records) $83,500 Public Records

Property tax history

+4.3%/yr

Latest (2022): $2,691 · +0.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…