9558 Belding Rd NE · Cannon, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 2/10 · Minimal
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +7.8/30.0
- Schools +5.5/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- DSCR +1.9/10.0
- 1% rule +1.5/10.0
- Appreciation +0.0/10.0
$219,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to 9558 Belding Rd! This charming ranch-style home features 2 comfortable bedrooms and 1 fully updated bathroom. The interior has been beautifully refreshed with brand-new flooring, fresh paint throughout, updated lighting, new countertops, and modern bathroom fixtures--making it truly move-in ready. Step outside to enjoy the added bonus of two storage sheds and a dedicated workshop, offering plenty of space for hobbies, tools, and extra storage. Don't miss your chance to see this delightful home--schedule your private showing today!
Key facts
- Fresh paint
- New flooring
- New countertops
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $220k.
Deal economics
- At list price, monthly cash flow is $-247 ($-3k/yr) — negative.
- To cash-flow at today's rent, offer at most $176k (19.9% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $144k (34.7% below list).
- Recommended offer: $144k (34.7% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
- Rockford Public Schools (suburban): math 59% / reading 64% proficiency, ranked #28 of 540 in MI (top 5%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 12% free/reduced lunch — higher-income household profile.
- Zoned schools: Lakes Elementary School (math 68% / reading 66%, grade B+, #105 of 1,397 statewide, top 9%, 509 students, 16% FRL); East Rockford Middle School (math 50% / reading 61%, grade B-, #73 of 493 statewide, top 15%, 740 students, 16% FRL); Rockford High School (math 46% / reading 71%, grade C, #91 of 713 statewide, top 13%, 1,819 students, 14% FRL) — zoned schools at 15% FRL track the district average.
- Market conditions: 274 active listings in the ZIP; high-income renter base; 2,253 units permitted in Kent County in 2024 (969 in 5+ unit buildings).
- This rent is only 15% of the median local income ($114k/yr) — well below the 30% rent-burden line; pricing power to push rent on renewal without tenant pushback.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Kent County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 94 days — a 9% lower offer ($200k) is reasonable based on typical stale-listing flexibility.
- 9 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $86k; list at $220k implies a 157% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1954 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 94 days. Have you received any prior offers? Is the seller open to a 35% concession, seller financing, or rate buy-down credit?
- Built in 1954 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.65% ✗
- Cap rate
- 4.94%
- Cash-on-cash
- -4.82%
- DSCR
- 0.79
- GRM
- 12.8
CMA / ARV
- ARV (median comp)
- $265,153
- List price
- $219,900
- Delta
- -17.07%
- Verdict
- UNDERPRICED
- Comps
- 5 within 2.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -24.5%
- Equity multiple
- 0.16×
- Total profit
- $-51,459
- Equity at exit
- $32,788
- IRR
- -20.2%
- Equity multiple
- -0.06×
- Total profit
- $-65,362
- Equity at exit
- $19,013
Cash invested: $61,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 49341
- Home prices YoY
- -33.8%
- Active inventory
- 274
- Price-to-rent
- 12.8×
Monthly cashflow live
- Estimated rent
- $1,437 medium interval (Pro) →
- Mortgage (P&I)
- −$1,153
- Tax from tax record
- −$138 /mo · $1,651/yr
- Insurance
- −$92
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$302
- Net cashflow
- $-247
Break-even live
Sensitivity live
| Price | -10% $-123 | -5% $-185 | +0% $-247 | +5% $-310 | +10% $-372 |
|---|---|---|---|---|---|
| Rent | -10% $-361 | -5% $-304 | +0% $-247 | +5% $-191 | +10% $-134 |
| Rate | -1.0pp $-137 | -0.5pp $-192 | base $-247 | +0.5pp $-304 | +1.0pp $-362 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $54,975
- Closing costs
- $6,597
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 33 events
-
2026-06-22days on market $219,900 Active 94 DOM
-
2026-06-18days on market $219,900 Active 91 DOM
-
2026-06-17days on market $219,900 Active 90 DOM
-
2026-06-16days on market $219,900 Active 89 DOM
-
2026-06-15days on market $219,900 Active 88 DOM
-
2026-06-14remarks 690-char remark
-
2026-06-14days on market $219,900 Active 86 DOM
-
2026-06-13days on market $219,900 Active 85 DOM
-
2026-06-10days on market $219,900 Active 83 DOM
-
2026-06-09days on market $219,900 Active 82 DOM
-
2026-06-08pricedays on market $219,900 Active 81 DOM
-
2026-06-07days on market $229,900 Active 80 DOM
-
2026-06-05days on market $229,900 Active 77 DOM
-
2026-06-03days on market $229,900 Active 76 DOM
-
2026-06-03days on market $229,900 Active 75 DOM
-
2026-06-01days on market $229,900 Active 74 DOM
-
2026-05-31days on market $229,900 Active 73 DOM
-
2026-04-15status Active 547-char remark
Show marketing remark (547 chars)
Welcome to 9558 Belding Rd! This charming ranch-style home features 2 comfortable bedrooms and 1 fully updated bathroom. The interior has been beautifully refreshed with brand-new flooring, fresh paint throughout, updated lighting, new countertops, and modern bathroom fixtures--making it truly move-in ready. Step outside to enjoy the added bonus of two storage sheds and a dedicated workshop, offering plenty of space for hobbies, tools, and extra storage. Don't miss your chance to see this delightful home--schedule your private showing today!
-
2026-04-15status Active 547-char remark
Show marketing remark (547 chars)
Welcome to 9558 Belding Rd! This charming ranch-style home features 2 comfortable bedrooms and 1 fully updated bathroom. The interior has been beautifully refreshed with brand-new flooring, fresh paint throughout, updated lighting, new countertops, and modern bathroom fixtures--making it truly move-in ready. Step outside to enjoy the added bonus of two storage sheds and a dedicated workshop, offering plenty of space for hobbies, tools, and extra storage. Don't miss your chance to see this delightful home--schedule your private showing today!
-
2026-04-15status Active
Show marketing remark (547 chars)
Welcome to 9558 Belding Rd! This charming ranch-style home features 2 comfortable bedrooms and 1 fully updated bathroom. The interior has been beautifully refreshed with brand-new flooring, fresh paint throughout, updated lighting, new countertops, and modern bathroom fixtures--making it truly move-in ready. Step outside to enjoy the added bonus of two storage sheds and a dedicated workshop, offering plenty of space for hobbies, tools, and extra storage. Don't miss your chance to see this delightful home--schedule your private showing today!
-
2026-04-12status Pending 547-char remark
Show marketing remark (547 chars)
Welcome to 9558 Belding Rd! This charming ranch-style home features 2 comfortable bedrooms and 1 fully updated bathroom. The interior has been beautifully refreshed with brand-new flooring, fresh paint throughout, updated lighting, new countertops, and modern bathroom fixtures--making it truly move-in ready. Step outside to enjoy the added bonus of two storage sheds and a dedicated workshop, offering plenty of space for hobbies, tools, and extra storage. Don't miss your chance to see this delightful home--schedule your private showing today!
-
2026-04-12status Pending 547-char remark
Show marketing remark (547 chars)
Welcome to 9558 Belding Rd! This charming ranch-style home features 2 comfortable bedrooms and 1 fully updated bathroom. The interior has been beautifully refreshed with brand-new flooring, fresh paint throughout, updated lighting, new countertops, and modern bathroom fixtures--making it truly move-in ready. Step outside to enjoy the added bonus of two storage sheds and a dedicated workshop, offering plenty of space for hobbies, tools, and extra storage. Don't miss your chance to see this delightful home--schedule your private showing today!
-
2026-04-12status Pending
Show marketing remark (547 chars)
Welcome to 9558 Belding Rd! This charming ranch-style home features 2 comfortable bedrooms and 1 fully updated bathroom. The interior has been beautifully refreshed with brand-new flooring, fresh paint throughout, updated lighting, new countertops, and modern bathroom fixtures--making it truly move-in ready. Step outside to enjoy the added bonus of two storage sheds and a dedicated workshop, offering plenty of space for hobbies, tools, and extra storage. Don't miss your chance to see this delightful home--schedule your private showing today!
-
2026-03-27status Active 547-char remark
Show marketing remark (547 chars)
Welcome to 9558 Belding Rd! This charming ranch-style home features 2 comfortable bedrooms and 1 fully updated bathroom. The interior has been beautifully refreshed with brand-new flooring, fresh paint throughout, updated lighting, new countertops, and modern bathroom fixtures--making it truly move-in ready. Step outside to enjoy the added bonus of two storage sheds and a dedicated workshop, offering plenty of space for hobbies, tools, and extra storage. Don't miss your chance to see this delightful home--schedule your private showing today!
-
2026-03-27status Active 547-char remark
Show marketing remark (547 chars)
Welcome to 9558 Belding Rd! This charming ranch-style home features 2 comfortable bedrooms and 1 fully updated bathroom. The interior has been beautifully refreshed with brand-new flooring, fresh paint throughout, updated lighting, new countertops, and modern bathroom fixtures--making it truly move-in ready. Step outside to enjoy the added bonus of two storage sheds and a dedicated workshop, offering plenty of space for hobbies, tools, and extra storage. Don't miss your chance to see this delightful home--schedule your private showing today!
-
2026-03-27status Active
Show marketing remark (547 chars)
Welcome to 9558 Belding Rd! This charming ranch-style home features 2 comfortable bedrooms and 1 fully updated bathroom. The interior has been beautifully refreshed with brand-new flooring, fresh paint throughout, updated lighting, new countertops, and modern bathroom fixtures--making it truly move-in ready. Step outside to enjoy the added bonus of two storage sheds and a dedicated workshop, offering plenty of space for hobbies, tools, and extra storage. Don't miss your chance to see this delightful home--schedule your private showing today!
-
2026-03-16status Pending 547-char remark
Show marketing remark (547 chars)
Welcome to 9558 Belding Rd! This charming ranch-style home features 2 comfortable bedrooms and 1 fully updated bathroom. The interior has been beautifully refreshed with brand-new flooring, fresh paint throughout, updated lighting, new countertops, and modern bathroom fixtures--making it truly move-in ready. Step outside to enjoy the added bonus of two storage sheds and a dedicated workshop, offering plenty of space for hobbies, tools, and extra storage. Don't miss your chance to see this delightful home--schedule your private showing today!
-
2026-03-16status Pending 547-char remark
Show marketing remark (547 chars)
Welcome to 9558 Belding Rd! This charming ranch-style home features 2 comfortable bedrooms and 1 fully updated bathroom. The interior has been beautifully refreshed with brand-new flooring, fresh paint throughout, updated lighting, new countertops, and modern bathroom fixtures--making it truly move-in ready. Step outside to enjoy the added bonus of two storage sheds and a dedicated workshop, offering plenty of space for hobbies, tools, and extra storage. Don't miss your chance to see this delightful home--schedule your private showing today!
-
2026-03-16status Pending
Show marketing remark (547 chars)
Welcome to 9558 Belding Rd! This charming ranch-style home features 2 comfortable bedrooms and 1 fully updated bathroom. The interior has been beautifully refreshed with brand-new flooring, fresh paint throughout, updated lighting, new countertops, and modern bathroom fixtures--making it truly move-in ready. Step outside to enjoy the added bonus of two storage sheds and a dedicated workshop, offering plenty of space for hobbies, tools, and extra storage. Don't miss your chance to see this delightful home--schedule your private showing today!
-
2026-03-05$229,900 Active 547-char remark
Show marketing remark (547 chars)
Welcome to 9558 Belding Rd! This charming ranch-style home features 2 comfortable bedrooms and 1 fully updated bathroom. The interior has been beautifully refreshed with brand-new flooring, fresh paint throughout, updated lighting, new countertops, and modern bathroom fixtures--making it truly move-in ready. Step outside to enjoy the added bonus of two storage sheds and a dedicated workshop, offering plenty of space for hobbies, tools, and extra storage. Don't miss your chance to see this delightful home--schedule your private showing today!
-
2026-03-05$229,900 Active 547-char remark
Show marketing remark (547 chars)
Welcome to 9558 Belding Rd! This charming ranch-style home features 2 comfortable bedrooms and 1 fully updated bathroom. The interior has been beautifully refreshed with brand-new flooring, fresh paint throughout, updated lighting, new countertops, and modern bathroom fixtures--making it truly move-in ready. Step outside to enjoy the added bonus of two storage sheds and a dedicated workshop, offering plenty of space for hobbies, tools, and extra storage. Don't miss your chance to see this delightful home--schedule your private showing today!
-
2026-03-05$229,900 Active
Show marketing remark (547 chars)
Welcome to 9558 Belding Rd! This charming ranch-style home features 2 comfortable bedrooms and 1 fully updated bathroom. The interior has been beautifully refreshed with brand-new flooring, fresh paint throughout, updated lighting, new countertops, and modern bathroom fixtures--making it truly move-in ready. Step outside to enjoy the added bonus of two storage sheds and a dedicated workshop, offering plenty of space for hobbies, tools, and extra storage. Don't miss your chance to see this delightful home--schedule your private showing today!
-
2020-07-23soldstatus $85,726
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $1,651 · $138/mo
- Projected year-2 tax
- $2,519 · $210/mo
- Expected delta
- +$868/yr (+$72/mo · 52.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,239
- − Mortgage interest
- −$12,318
- − Property taxes
- −$1,651
- − Insurance
- −$1,100
- − Repairs & maintenance
- −$1,379
- − Management
- −$1,379
- − Depreciation
- −$6,397
- Taxable loss
- −$6,985
- Est. tax savings @ 24.0%
- +$1,676
- After-tax cash flow
- $-1,294/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Rockford Public Schools
- NCES district ID
- 2630030
- Math proficiency
- 59% ▼ -5.00%
- Reading proficiency
- 64% ▼ -2.00%
- Median HH income
- $79,800
- Composite
- 55.16/100
- National rank
- #1276
- State rank
- #28 of 540 in MI
Livability — Cannon
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- County
- Kent County · 533,805 people
- Metro
- Grand Rapids-Kentwood, MI
- Population (ZIP)
- 39,409
- Household income
- $113,989
- Rent vs Own
- Severe rent burden
- 293.0
Population outlook (Kent County) Hauer SSP2
- Today (2025)
- 712,484 people
- By 2030
- 748,618 · +5.1%
- By 2040
- 814,777 · +14.4%
- By 2050
- 868,556 · +21.9%
- By 2075
- 966,487 · +35.7%
- By 2100
- 967,975 · +35.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (90%)
- Race & ethnicity
- White 90% Two or more races 5% Hispanic / Latino 4%
- Common ancestry
- Iranian 15% Romanian 9% Lithuanian 4%
- Foreign-born
- 2% · Canada
- Languages at home
- 97% English-only · Spanish 2%
Political lean MEDSL · Kent
- 2024 margin
- Lean D (+5.4) · D 51.8% · R 46.5% · Other 1.7%
- 2008→2024 swing
- +4.8pp toward D · 2008: 0.5pp · 2024: 5.4pp
- All cycles
- 2024: D+5.4 2020: D+6.1 2016: R+3.1 2012: R+7.9 2008: D+0.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -131.59%
- Current HPI
- 257.3691
- Rent YoY
- —
- Metro
- Grand Rapids-Kentwood, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+168.2% since first listed16 events — show timeline
- 2026-04-15 Relisted — REALCOMP
- 2026-04-15 Relisted — MiRealSource-MiMLS
- 2026-04-15 Relisted — SW Michigan MLS
- 2026-04-12 Pending — MiRealSource-MiMLS
- 2026-04-12 Pending — REALCOMP
- 2026-04-12 Pending — SW Michigan MLS
- 2026-03-27 Relisted — REALCOMP
- 2026-03-27 Relisted — MiRealSource-MiMLS
- 2026-03-27 Relisted — SW Michigan MLS
- 2026-03-16 Pending — REALCOMP
- 2026-03-16 Pending — MiRealSource-MiMLS
- 2026-03-16 Pending — SW Michigan MLS
- 2026-03-05 Listed $229,900 SW Michigan MLS
- 2026-03-05 Listed $229,900 MiRealSource-MiMLS
- 2026-03-05 Listed $229,900 REALCOMP
- 2020-07-23 Sold (Public Records) $85,726 Public Records
Property tax history
+2.4%/yrLatest (2025): $1,651 · -36.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…