CashFlowRE
Sign in Sign up
1306 Charlotte Way
D- Composite 39.03
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +7.5/30.0
  • Condition / age +3.8/5.0
  • Livability +3.2/5.0
  • 1% rule +3.0/10.0
  • Rent growth +2.5/5.0
  • Schools +2.5/10.0
  • DSCR +1.6/10.0
  • Appreciation +0.0/10.0

$185,990

1306 Charlotte Way · Wharton, TX 77488
3 bd · 2.0 ba · 1,402 sqft · SingleFamily · 60 Days on market
Built 2026 Good condition $133/sqft · 17% below area Est $224k · 17% under $118/mo HOA · 8% of rent ↓ 21% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

The Kitson Floor Plan - This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining during gatherings. An owner’s suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms along the side of the home, which are comfortable spaces for household members and overnight guests. The completion date, prices and features may vary and are subject to change. Please verify with Lennar directly. Photos are for illustrative purposes only.

Key facts

  • 2 garage spots
  • Built 2026
  • Listed 59 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $186k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-233 ($-3k/yr) — negative.
  • To cash-flow at today's rent, offer at most $152k (18.1% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $148k (20.3% below list).
  • Recommended offer: $148k (20.3% below list) — sets the bar for 1% rule.
  • Cap rate 4.8% vs local median 3.2% in Wharton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 65/100 on livability (#693 in TX) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety B; Watch: crime C-, schools F, amenities F.
  • Wharton ISD (town): math 28% / reading 31% proficiency, ranked #651 of 826 in TX (top 79%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 164 active listings in the ZIP; 191 units permitted in Wharton County in 2024 (45 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.

Negotiation context

  • It's been on market 60 days — a 3% lower offer ($180k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Recommended offer $148,182 (20.3% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 60 days. Have you received any prior offers? Is the seller open to a 20% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.80%
Cap rate
4.79%
Cash-on-cash
-5.36%
DSCR
0.76
GRM
10.5

CMA / ARV

ARV (median comp)
$223,840
List price
$185,990
Delta
-16.91%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1224 Charlotte Way 0.09mi 3/2.0 1,402 (0%) 1mo $168,340 $120 95
1304 Charlotte Way 0.01mi 3/2.0 1,411 (+1%) 5mo $229,990 $163 94
1225 Charlotte Way 0.11mi 3/2.0 1,402 (0%) 1mo $162,940 $116 94
1207 Westgate Dr 0.15mi 3/2.0 1,331 (-5%) 3mo $199,900 $150 82
318 Nicholas Rd 0.17mi 3/2.0 1,474 (+5%) 3mo $190,990 $130 81
1226 Charlotte Way 0.12mi 3/2.0 1,266 (-10%) 1mo $169,991 $134 78
1303 Charlotte Way 0.09mi 3/2.0 1,266 (-10%) 5mo $218,990 $173 76
402 Nicholas Rd 0.17mi 3/2.0 1,260 (-10%) 4mo $227,990 $181 72
1302 Charlotte Way 0.00mi 4/2.0 (+1) 1,600 (+14%) 1mo $184,290 $115 71
308 Circle Dr 0.71mi 3/1.0 1,420 (+1%) 1mo $160,000 $113 60
408 Speed St 0.58mi 3/1.0 1,296 (-8%) 1mo $170,000 $131 55
1718 Linwood Dr 0.61mi 3/2.0 1,200 (-14%) 1mo $198,000 $165 47

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-25.4%
Equity multiple
0.14×
Total profit
$-44,864
Equity at exit
$27,732
10-year hold
IRR
-21.4%
Equity multiple
-0.11×
Total profit
$-57,765
Equity at exit
$16,081

Cash invested: $52,077 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 77488

Home prices YoY
-25.3%
Active inventory
164
Price-to-rent
10.5×

Monthly cashflow live

Estimated rent
$1,482 medium interval (Pro) →
Mortgage (P&I)
$975
Tax est. 1.5%
$232 /mo · $2,790/yr
Insurance
$77
HOA
$118
Vacancy / Maint / Mgmt
$311
Net cashflow
$-233

Break-even live

Break-even rent $1,776
Max offer price $152,318
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$46,498
Closing costs
$5,580
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

HOA detail

Monthly dues
$118 · $1,416/yr

Listing history 50 events

  1. 2026-06-19
    days on market $185,990 Active 60 DOM
  2. 2026-06-18
    days on market $185,990 Active 59 DOM
  3. 2026-06-18
    price $185,990 Active 58 DOM
  4. 2026-06-17
    days on market $167,990 Active 58 DOM
  5. 2026-06-17
    price $167,990 Active 57 DOM
  6. 2026-06-16
    days on market $187,990 Active 57 DOM
  7. 2026-06-16
    remarks 638-char remark
  8. 2026-06-15
    days on market $187,990 Active 56 DOM
  9. 2026-06-14
    days on market $187,990 Active 54 DOM
  10. 2026-06-12
    days on market $187,990 Active 53 DOM
  11. 2026-06-09
    days on market $187,990 Active 50 DOM
  12. 2026-06-09
    price $187,990 Active 49 DOM
  13. 2026-06-08
    days on market $183,991 Active 49 DOM
  14. 2026-06-07
    days on market $183,991 Active 48 DOM
  15. 2026-06-07
    days on market $183,991 Active 47 DOM
  16. 2026-06-02
    days on market $183,991 Active 43 DOM
  17. 2026-06-01
    days on market $183,991 Active 42 DOM
  18. 2026-05-31
    days on market $183,991 Active 41 DOM
  19. 2026-05-30
    days on market $183,991 Active 40 DOM
  20. 2026-05-07
    price $178,291 605-char remark
    Show marketing remark (419 chars)

    This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining during gatherings. An owner's suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms along the side of the home, which are comfortable spaces for household members and overnight guests.

  21. 2026-05-07
    price $178,291 419-char remark
    Show marketing remark (419 chars)

    This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining during gatherings. An owner's suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms along the side of the home, which are comfortable spaces for household members and overnight guests.

  22. 2026-04-29
    price $178,290 419-char remark
    Show marketing remark (419 chars)

    This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining during gatherings. An owner's suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms along the side of the home, which are comfortable spaces for household members and overnight guests.

  23. 2026-04-22
    price $181,390 419-char remark
    Show marketing remark (419 chars)

    This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining during gatherings. An owner's suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms along the side of the home, which are comfortable spaces for household members and overnight guests.

  24. 2026-04-20
    listed $181,390 Active 605-char remark
    Show marketing remark (605 chars)

    The Kitson Floor Plan - This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining during gatherings. An owner’s suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms along the side of the home, which are comfortable spaces for household members and overnight guests. The completion date, prices and features may vary and are subject to change. Please verify with Lennar directly. Photos are for illustrative purposes only.

  25. 2026-04-17
    price $187,590 419-char remark
    Show marketing remark (419 chars)

    This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining during gatherings. An owner's suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms along the side of the home, which are comfortable spaces for household members and overnight guests.

  26. 2026-04-14
    price $193,840 419-char remark
    Show marketing remark (419 chars)

    This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining during gatherings. An owner's suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms along the side of the home, which are comfortable spaces for household members and overnight guests.

  27. 2026-04-10
    price $196,990 419-char remark
    Show marketing remark (419 chars)

    This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining during gatherings. An owner's suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms along the side of the home, which are comfortable spaces for household members and overnight guests.

  28. 2026-04-07
    price $176,040 419-char remark
    Show marketing remark (419 chars)

    This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining during gatherings. An owner's suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms along the side of the home, which are comfortable spaces for household members and overnight guests.

  29. 2026-04-06
    price $225,990 419-char remark
    Show marketing remark (419 chars)

    This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining during gatherings. An owner's suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms along the side of the home, which are comfortable spaces for household members and overnight guests.

  30. 2026-04-06
    status Active 419-char remark
    Show marketing remark (419 chars)

    This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining during gatherings. An owner's suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms along the side of the home, which are comfortable spaces for household members and overnight guests.

  31. 2026-02-24
    status Pending
  32. 2026-02-24
    price $225,990
  33. 2026-02-23
    historical 419-char remark
    Show marketing remark (419 chars)

    This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining during gatherings. An owner's suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms along the side of the home, which are comfortable spaces for household members and overnight guests.

  34. 2026-02-22
    historical
  35. 2026-02-13
    price $162,340 419-char remark
    Show marketing remark (419 chars)

    This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining during gatherings. An owner's suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms along the side of the home, which are comfortable spaces for household members and overnight guests.

  36. 2026-02-10
    price $162,340
  37. 2026-01-29
    price $166,140
  38. 2026-01-15
    price $169,990
  39. 2026-01-10
    price $185,690 419-char remark
    Show marketing remark (419 chars)

    This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining during gatherings. An owner's suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms along the side of the home, which are comfortable spaces for household members and overnight guests.

  40. 2026-01-10
    price $185,690
    Show marketing remark (419 chars)

    This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining during gatherings. An owner's suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms along the side of the home, which are comfortable spaces for household members and overnight guests.

  41. 2025-12-24
    price $189,540 419-char remark
    Show marketing remark (419 chars)

    This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining during gatherings. An owner's suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms along the side of the home, which are comfortable spaces for household members and overnight guests.

  42. 2025-12-23
    price $189,540
  43. 2025-11-20
    price $190,540 419-char remark
    Show marketing remark (419 chars)

    This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining during gatherings. An owner's suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms along the side of the home, which are comfortable spaces for household members and overnight guests.

  44. 2025-11-19
    price $190,540
  45. 2025-11-08
    price $186,540 419-char remark
    Show marketing remark (419 chars)

    This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining during gatherings. An owner's suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms along the side of the home, which are comfortable spaces for household members and overnight guests.

  46. 2025-11-06
    price $186,540
  47. 2025-10-22
    price $179,090 419-char remark
    Show marketing remark (419 chars)

    This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining during gatherings. An owner's suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms along the side of the home, which are comfortable spaces for household members and overnight guests.

  48. 2025-10-22
    price $175,390 419-char remark
    Show marketing remark (419 chars)

    This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining during gatherings. An owner's suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms along the side of the home, which are comfortable spaces for household members and overnight guests.

  49. 2025-10-21
    price $179,090 419-char remark
    Show marketing remark (419 chars)

    This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining during gatherings. An owner's suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms along the side of the home, which are comfortable spaces for household members and overnight guests.

  50. 2025-10-21
    price $179,090
    Show marketing remark (419 chars)

    This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining during gatherings. An owner's suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms along the side of the home, which are comfortable spaces for household members and overnight guests.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,782
− Mortgage interest
−$10,418
− Property taxes
−$2,790
− Insurance
−$930
− Repairs & maintenance
−$1,423
− Management
−$1,423
− HOA
−$1,416
− Depreciation
−$5,411
Taxable loss
−$6,028
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,447
After-tax cash flow
$-1,346/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 1 photo

Good 75/100 Cosmetic rehab

This single-family home is in good condition with a good exterior and interior. It has a good roof and flooring, and the systems appear to be in good working order. The property has a good curb appeal and could benefit from some exterior painting and landscaping improvements to further enhance its value.

Value-add opportunities

  • Both Painting exterior siding — Enhances curb appeal and value
  • Both Landscaping improvements — Enhances curb appeal and value
  • Both Interior touch-ups — Enhances interior appearance and value

Renovation cost estimate screening

Value-add ROI direction

  • Both Painting exterior siding — Enhances curb appeal and value
  • Both Landscaping improvements — Enhances curb appeal and value
  • Both Interior touch-ups — Enhances interior appearance and value

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Wharton ISD
NCES district ID
4845380
Math proficiency
28% ▼ -3.00%
Reading proficiency
31% ▬ 0.00%
Median HH income
$38,558
Composite
24.69/100
National rank
#7617
State rank
#651 of 826 in TX

Livability — Wharton

Score
65/100
State rank
#693
US rank
#12966

Category grades

Amenities F Commute F Cost of living A+ Crime C- Employment D- Housing A+ Health & safety B User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Population (ZIP)
14,129

Population outlook (Wharton County) Hauer SSP2

Today (2025)
42,448 people
By 2030
42,726 · +0.7%
By 2040
43,042 · +1.4%
By 2050
43,368 · +2.2%
By 2075
44,962 · +5.9%
By 2100
44,510 · +4.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.68)
Race & ethnicity
Hispanic / Latino 38% White 36% Black 22% Two or more races 15% Asian 1%
Hispanic origin (detail)
Mexican 33% Puerto Rican 1%
Common ancestry
Scottish 2% Danish 2% Serbian 2%
Foreign-born
7% · Canada
Languages at home
81% English-only · Spanish 17% Other Indo-European 1%

Political lean MEDSL · Wharton

2024 margin
Solid R (+51.8) · D 23.8% · R 75.6%
2008→2024 swing
-20.7pp toward R · 2008: -31.2pp · 2024: -51.8pp
All cycles
2024: R+51.8 2020: R+43.1 2016: R+40.2 2012: R+39.1 2008: R+31.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -63.29%
Current HPI
186.7798
Rent YoY
Metro
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

-21.1% since first listed
56 events — show timeline
  • 2026-05-07 Price Changed $178,291 HARMLS
  • 2026-05-07 Price Changed $178,291 Zillow
  • 2026-04-29 Price Changed $178,290 Zillow
  • 2026-04-22 Price Changed $181,390 Zillow
  • 2026-04-20 Listed $181,390 HARMLS
  • 2026-04-17 Price Changed $187,590 Zillow
  • 2026-04-14 Price Changed $193,840 Zillow
  • 2026-04-10 Price Changed $196,990 Zillow
  • 2026-04-07 Price Changed $176,040 Zillow
  • 2026-04-06 Relisted Zillow
  • 2026-04-06 Price Changed $225,990 Zillow
  • 2026-02-24 Pending HARMLS
  • 2026-02-24 Price Changed $225,990 HARMLS
  • 2026-02-23 Delisted Zillow
  • 2026-02-22 Listing Removed HARMLS
  • 2026-02-13 Price Changed $162,340 Zillow
  • 2026-02-10 Price Changed $162,340 HARMLS
  • 2026-01-29 Price Changed $166,140 HARMLS
  • 2026-01-15 Price Changed $169,990 HARMLS
  • 2026-01-10 Price Changed $185,690 Zillow
  • 2026-01-10 Price Changed $185,690 HARMLS
  • 2025-12-24 Price Changed $189,540 Zillow
  • 2025-12-23 Price Changed $189,540 HARMLS
  • 2025-11-20 Price Changed $190,540 Zillow
  • 2025-11-19 Price Changed $190,540 HARMLS
  • 2025-11-08 Price Changed $186,540 Zillow
  • 2025-11-06 Price Changed $186,540 HARMLS
  • 2025-10-22 Price Changed $179,090 Zillow
  • 2025-10-22 Price Changed $175,390 Zillow
  • 2025-10-21 Price Changed $179,090 Zillow
  • 2025-10-21 Price Changed $179,090 HARMLS
  • 2025-10-16 Price Changed $175,390 Zillow
  • 2025-10-16 Price Changed $171,740 Zillow
  • 2025-10-16 Price Changed $175,390 Zillow
  • 2025-10-16 Price Changed $171,740 Zillow
  • 2025-10-15 Price Changed $175,390 Zillow
  • 2025-10-15 Price Changed $171,740 Zillow
  • 2025-10-15 Price Changed $175,390 Zillow
  • 2025-10-15 Price Changed $171,740 Zillow
  • 2025-10-15 Price Changed $175,390 Zillow
  • 2025-10-14 Price Changed $175,390 HARMLS
  • 2025-10-11 Price Changed $171,740 Zillow
  • 2025-09-30 Price Changed $175,340 Zillow
  • 2025-09-30 Price Changed $175,340 HARMLS
  • 2025-09-23 Price Changed $182,340 Zillow
  • 2025-09-12 Price Changed $186,340 Zillow
  • 2025-09-11 Price Changed $186,340 HARMLS
  • 2025-09-09 Price Changed $189,290 Zillow
  • 2025-09-08 Price Changed $189,290 HARMLS
  • 2025-08-21 Price Changed $192,240 Zillow
  • 2025-08-20 Price Changed $192,240 HARMLS
  • 2025-08-19 Price Changed $189,290 Zillow
  • 2025-08-18 Price Changed $189,290 HARMLS
  • 2025-08-15 Price Changed $183,340 Zillow
  • 2025-08-14 Listed $183,340 HARMLS
  • 2025-08-11 Listed $225,990 Zillow

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…