267 Maree Dr · Level Plains, AL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $916 – $1,700
Heat risk 8/10 · Major
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +10.5/30.0
- Appreciation +10.0/10.0
- ARV discount +4.8/15.0
- DSCR +3.0/10.0
- Livability +2.8/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.0/10.0
- 1% rule +1.9/10.0
$295,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to your dream home! Nestled in a quiet cul-de-sac within the desirable Woodlands subdivision, this beautiful 3 bedroom, 2 bathroom brick home offers 1,960 sq. ft. of meticulously maintained living space. Enjoy peace of mind with a newer HVAC system (approx. 2 years old), recently updated flooring throughout, and a brand new roof (2023). Step out onto your covered patio to overlook a fully fenced, level backyard. Perfect for summer BBQs and safe play for pets! Ideally situated between two Fort Rucker gates and just minutes from the shopping and dining of Enterprise and Dothan.
Key facts
- 9,583 sq ft lot
- 2 garage spots
- Built 2009
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $295k.
Deal economics
- At list price, monthly cash flow is $-150 ($-2k/yr) — negative.
- To cash-flow at today's rent, offer at most $269k (9.0% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $203k (31.3% below list).
- Recommended offer: $203k (31.3% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 55/100 on livability (#438 in AL) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: health & safety D, schools F, crime F.
- Daleville City (town): math 9% / reading 37% proficiency, ranked #97 of 129 in AL (top 75%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 62% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 41 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 38 units permitted in Dale County in 2024 (0 in 5+ unit buildings).
- At $2,027/mo this rent would consume 51% of the median local household income ($47k/yr) (locally 115% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- In year one you build about $32k of equity ($2k loan paydown + $30k appreciation (10.0% local appreciation)).
- Dale County population projected at -20% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- By year 2, paydown + projected appreciation supports a ~$51k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 64 days — a 6% lower offer ($277k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 6y ago; this cycle's ask has dropped $20k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 64 days. Have you received any prior offers? Is the seller open to a 31% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.69% ✗
- Cap rate
- 5.68%
- Cash-on-cash
- -2.17%
- DSCR
- 0.90
- GRM
- 12.1
CMA / ARV
- ARV (median comp)
- $278,075
- List price
- $295,000
- Delta
- 6.09%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 11 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 272 Maree Dr | 0.04mi | 4/2.0 (+1) | 1,913 (-2%) | 2mo | $344,900 | $180 | 88 |
| 379 Hannah | 0.09mi | 3/2.0 | 1,813 (-8%) | 2mo | $250,000 | $138 | 82 |
| 244 Trent Rd | 0.11mi | 4/2.0 (+1) | 2,021 (+3%) | 11mo | $289,000 | $143 | 75 |
| 165 Trent Rd | 0.16mi | 3/2.0 | 1,851 (-6%) | 12mo | $281,500 | $152 | 73 |
| 460 Madison Ave | 0.32mi | 4/2.5 (+1) | 2,030 (+4%) | 0mo | $338,000 | $167 | 72 |
| 132 Maree Dr | 0.15mi | 4/2.0 (+1) | 1,814 (-7%) | 6mo | $280,000 | $154 | 70 |
| 393 Madison Ave | 0.27mi | 4/3.0 (+1) | 1,990 (+2%) | 10mo | $373,000 | $187 | 67 |
| 88 Madison Ave | 0.25mi | 4/2.5 (+1) | 2,005 (+2%) | 14mo | $350,000 | $175 | 66 |
| 280 Madison Ave | 0.24mi | 4/3.0 (+1) | 2,061 (+5%) | 10mo | $298,900 | $145 | 63 |
| 123 Madison Ave | 0.26mi | 4/2.5 (+1) | 2,088 (+6%) | 18mo | $345,000 | $165 | 55 |
| 1145 County Road 445 | 0.23mi | 4/2.0 (+1) | 2,224 (+14%) | 15mo | $326,000 | $147 | 49 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 22.7%
- Equity multiple
- 2.83×
- Total profit
- $150,985
- Equity at exit
- $265,759
- IRR
- 20.3%
- Equity multiple
- 6.47×
- Total profit
- $451,831
- Equity at exit
- $573,120
Cash invested: $82,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Alabama
- 90 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 36322
- Home prices YoY
- 31.4%
- Active inventory
- 41
- Price-to-rent
- 12.1×
Monthly cashflow live
- Estimated rent
- $2,027 medium interval (Pro) →
- Mortgage (P&I)
- −$1,547
- Tax from tax record
- −$81 /mo · $969/yr
- Insurance
- −$123
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$426
- Net cashflow
- $-150
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $73,750
- Closing costs
- $8,850
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 469 Madison Ave Enterprise, AL | 4.0 | 3.0 | 2130 | $2,500 | $1.17 | 43d | 1 | 0.30mi |
| 12 County Road 738 Enterprise, AL | 4.0 | 2.0 | 2100 | $1,900 | $0.90 | 43d | 1 | 1.30mi |
| 155 Wingate Ave Enterprise, AL | 2.0 | 2.0 | 1600 | $1,450 | $0.91 | 43d | 1 | 1.47mi |
Listing history 34 events
-
2026-06-19days on market $295,000 Active 64 DOM
-
2026-06-18days on market $295,000 Active 63 DOM
-
2026-06-17days on market $295,000 Active 62 DOM
-
2026-06-16days on market $295,000 Active 61 DOM
-
2026-06-15days on market $295,000 Active 60 DOM
-
2026-06-14days on market $295,000 Active 58 DOM
-
2026-06-12days on market $295,000 Active 57 DOM
-
2026-06-09days on market $295,000 Active 54 DOM
-
2026-06-08days on market $295,000 Active 53 DOM
-
2026-06-07days on market $295,000 Active 52 DOM
-
2026-06-05days on market $295,000 Active 49 DOM
-
2026-06-03days on market $295,000 Active 48 DOM
-
2026-06-02days on market $295,000 Active 47 DOM
-
2026-06-01days on market $295,000 Active 46 DOM
-
2026-05-31days on market $295,000 Active 45 DOM
-
2026-05-30days on market $295,000 Active 44 DOM
-
2026-05-13status Active 590-char remark
Show marketing remark (590 chars)
Welcome to your dream home! Nestled in a quiet cul-de-sac within the desirable Woodlands subdivision, this beautiful 3 bedroom, 2 bathroom brick home offers 1,960 sq. ft. of meticulously maintained living space. Enjoy peace of mind with a newer HVAC system (approx. 2 years old), recently updated flooring throughout, and a brand new roof (2023). Step out onto your covered patio to overlook a fully fenced, level backyard. Perfect for summer BBQs and safe play for pets! Ideally situated between two Fort Rucker gates and just minutes from the shopping and dining of Enterprise and Dothan.
-
2026-05-06price $295,000 590-char remark
Show marketing remark (590 chars)
Welcome to your dream home! Nestled in a quiet cul-de-sac within the desirable Woodlands subdivision, this beautiful 3 bedroom, 2 bathroom brick home offers 1,960 sq. ft. of meticulously maintained living space. Enjoy peace of mind with a newer HVAC system (approx. 2 years old), recently updated flooring throughout, and a brand new roof (2023). Step out onto your covered patio to overlook a fully fenced, level backyard. Perfect for summer BBQs and safe play for pets! Ideally situated between two Fort Rucker gates and just minutes from the shopping and dining of Enterprise and Dothan.
-
2026-04-02historical $1,935
-
2026-03-31price $1,935
-
2026-03-25$315,000 Active 590-char remark
Show marketing remark (590 chars)
Welcome to your dream home! Nestled in a quiet cul-de-sac within the desirable Woodlands subdivision, this beautiful 3 bedroom, 2 bathroom brick home offers 1,960 sq. ft. of meticulously maintained living space. Enjoy peace of mind with a newer HVAC system (approx. 2 years old), recently updated flooring throughout, and a brand new roof (2023). Step out onto your covered patio to overlook a fully fenced, level backyard. Perfect for summer BBQs and safe play for pets! Ideally situated between two Fort Rucker gates and just minutes from the shopping and dining of Enterprise and Dothan.
-
2026-03-04$1,850
-
2023-05-12soldstatus $260,000 225-char remark
Show marketing remark (225 chars)
NEW ROOF COMING SOON! HVAC about 1 years old. Flooring is less than 2 years old. Amazing 3bed 2bath located in a cul-de-sac. Close to Enterprise, Dothan, and between 2 Fort Rucker gates. Must see. Call to make an appointment.
-
2023-05-12soldstatus $260,000 Closed 225-char remark
Show marketing remark (225 chars)
NEW ROOF COMING SOON! HVAC about 1 years old. Flooring is less than 2 years old. Amazing 3bed 2bath located in a cul-de-sac. Close to Enterprise, Dothan, and between 2 Fort Rucker gates. Must see. Call to make an appointment.
-
2023-05-10status Pending 225-char remark
Show marketing remark (225 chars)
NEW ROOF COMING SOON! HVAC about 1 years old. Flooring is less than 2 years old. Amazing 3bed 2bath located in a cul-de-sac. Close to Enterprise, Dothan, and between 2 Fort Rucker gates. Must see. Call to make an appointment.
-
2023-04-11historical Contingent 225-char remark
Show marketing remark (225 chars)
NEW ROOF COMING SOON! HVAC about 1 years old. Flooring is less than 2 years old. Amazing 3bed 2bath located in a cul-de-sac. Close to Enterprise, Dothan, and between 2 Fort Rucker gates. Must see. Call to make an appointment.
-
2023-04-05price $270,000 225-char remark
Show marketing remark (225 chars)
NEW ROOF COMING SOON! HVAC about 1 years old. Flooring is less than 2 years old. Amazing 3bed 2bath located in a cul-de-sac. Close to Enterprise, Dothan, and between 2 Fort Rucker gates. Must see. Call to make an appointment.
-
2023-03-21$270,000 225-char remark
Show marketing remark (225 chars)
NEW ROOF COMING SOON! HVAC about 1 years old. Flooring is less than 2 years old. Amazing 3bed 2bath located in a cul-de-sac. Close to Enterprise, Dothan, and between 2 Fort Rucker gates. Must see. Call to make an appointment.
-
2023-03-21$275,000 Active 225-char remark
Show marketing remark (225 chars)
NEW ROOF COMING SOON! HVAC about 1 years old. Flooring is less than 2 years old. Amazing 3bed 2bath located in a cul-de-sac. Close to Enterprise, Dothan, and between 2 Fort Rucker gates. Must see. Call to make an appointment.
-
2020-07-08soldstatus $177,000
-
2020-07-08soldstatus $177,000
-
2020-07-08soldstatus $202,872
-
2020-05-29$179,900
-
2020-05-29$179,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AL · Resets to sale price
- Current annual tax
- $969 · $81/mo
- Projected year-2 tax
- $1,210 · $101/mo
- Expected delta
- +$241/yr (+$20/mo · 24.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 8/10 Severe 7 d/yr ≥106°F today · 21 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,318
- − Mortgage interest
- −$16,525
- − Property taxes
- −$969
- − Insurance
- −$1,475
- − Repairs & maintenance
- −$1,945
- − Management
- −$1,945
- − Depreciation
- −$8,582
- Taxable loss
- −$7,123
- Est. tax savings @ 24.0%
- +$1,709
- After-tax cash flow
- $-87/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Daleville City
- NCES district ID
- 0101080
- Math proficiency
- 9% ▼ -18.00%
- Reading proficiency
- 37% ▲ 1.00%
- Median HH income
- $45,865
- Composite
- 19.89/100
- National rank
- #8687
- State rank
- #97 of 129 in AL
Livability — Level Plains
- Score
- 55/100
- State rank
- #438
- US rank
- #23383
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Level Plains, AL
- County
- Dale County · 7,959 people
- Metro
- Ozark, AL
- Population (ZIP)
- 7,959
- Household income
- $47,276
- Rent vs Own
- Severe rent burden
- 115.0
Population outlook (Dale County) Hauer SSP2
- Today (2025)
- 46,805 people
- By 2030
- 45,176 · -3.5%
- By 2040
- 41,523 · -11.3%
- By 2050
- 37,575 · -19.7%
- By 2075
- 28,931 · -38.2%
- By 2100
- 22,172 · -52.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.59)
- Race & ethnicity
- White 59% Black 23% Two or more races 9% Hispanic / Latino 7% Asian 2% Native American 1%
- Hispanic origin (detail)
- Mexican 4% Puerto Rican 3%
- Common ancestry
- Lithuanian 3% Italian 2% Slovak 1%
- Foreign-born
- 5% · South Korea, China, Canada
- Languages at home
- 92% English-only · Spanish 4% Other Indo-European 1% Korean 1%
Political lean MEDSL · Dale
- 2024 margin
- Solid R (+52.3) · D 23.5% · R 75.8%
- 2008→2024 swing
- -7.7pp toward R · 2008: -44.6pp · 2024: -52.3pp
- All cycles
- 2024: R+52.3 2020: R+46.3 2016: R+50.4 2012: R+42.2 2008: R+44.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 49.15%
- Current HPI
- 205.6
- Rent YoY
- —
- Metro
- Ozark, AL
- State GDP YoY
- ▲ 2.94%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in AL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $8B |
|
||
| Healthcare | 1 | $5B |
|
||
Price history
+64.0% since first listed18 events — show timeline
- 2026-05-13 Relisted — WBR
- 2026-05-06 Price Changed $295,000 WBR
- 2026-04-02 Rental Removed $1,935 TENANTTURNER2
- 2026-03-31 Price Changed $1,935 TENANTTURNER2
- 2026-03-25 Listed $315,000 WBR
- 2026-03-04 Listed for Rent $1,850 TENANTTURNER2
- 2023-05-12 Sold (MLS) $260,000 MAAR
- 2023-05-12 Sold (MLS) $260,000 WBR
- 2023-05-10 Pending — MAAR
- 2023-04-11 Contingent — MAAR
- 2023-04-05 Price Changed $270,000 MAAR
- 2023-03-21 Listed $275,000 MAAR
- 2023-03-21 Listed $270,000 WBR
- 2020-07-08 Sold (Public Records) $202,872 Public Records
- 2020-07-08 Sold (MLS) $177,000 WBR
- 2020-07-08 Sold (MLS) $177,000 MAAR
- 2020-05-29 Listed $179,900 WBR
- 2020-05-29 Listed $179,900 MAAR
Property tax history
+3.6%/yrLatest (2025): $969 · -1.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…