CashFlowRE
Sign in Sign up
7606 Dinsmore St
B Composite 70.17
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +26.6/30.0
  • ARV discount +15.0/15.0
  • DSCR +9.1/10.0
  • 1% rule +6.7/10.0
  • Schools +4.2/10.0
  • Livability +3.5/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$134,900

7606 Dinsmore St · Brookridge, FL 34613
2 bd · 2.0 ba · 1,440 sqft · Manufactured public records · 136 Days on market
Built 1974 7,501 sqft lot Est $177k · 24% under $50/mo HOA · 3% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Come and experience a piece of paradise in this beautiful and tranquil 55+ Community in Brookridge. Here you have the luxury of a golf course nearly in your backyard, just down the street of this home site, you will find the Brookridge Clubhouse where you can dive into their large community pool, or maybe you're in the mood for shuffleboard, horseshoe, pickleball courts, tennis courts, whatever your taste and desire ; it is available to you with the array of activities to each community member. Enjoy super low monthly HOA fees and no CDD!! Come into the mobile home of your dreams, where you own your land! This is a 2 bedroom 2 bathroom home with a golf cart garage and an enclosed bonus sunroom area! As you walk in you will see a gorgeous open floor plan with brand new vinyl flooring. Enjoy cooking and baking? Well here you have the luxury of a double oven ! The kitchen stove top not only has your basic 4 burners, but it also has a small attached grill in the middle if you want to enjoy some indoor grilling. Enjoy the benefits of a newly installed AC unit in 2023! Brand new vinyl flooring from the foundation up! But wait there's more, a new vapor barrier was also installed when the flooring was redone this year! Brand new roof, also installed in 2023! The owners did not hold back in ensuring the most important and big ticket items would be taken care of for you, the new owner! Do not hesitate and come see the rest of this lovely property and schedule your showing today !

Key facts

  • Open floor plan
  • New a/c unit
  • New roof

Tags

OPEN FLOOR PLANENCLOSED LANAIAMPLE NATURAL LIGHTINGNEW ROOFNEW A/C UNITNEW VINYL FLOORING

Property features AI

Finance

  • Other: Zoned R1-MH (Residential Single Family Housing)
  • HOA & community: Has homeowners association; Monthly association fee of $50; Association amenities include clubhouse, fitness center, golf course, gated community, shuffleboard court, tennis courts, and pool

Exterior

  • Parking: Carport (1 space); Additional parking (other)
  • Security: Community security (gated with guard); Association-provided security
  • Utilities: Public water; Public sewer; Electricity available; Cable available; Sewer connected; Water available
  • Home design: Manufactured home (double wide); Residential property; Faces unspecified
  • Construction: Frame construction with vinyl siding; Shingle roof; Built year unspecified
  • Exterior features: Patio; Side porch; Cleared lot; Paved road frontage; County road access; Gated community with guard

Interior

  • Kitchen: Disposal; Double oven; Electric range; Refrigerator
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Central air; Ceiling fan cooling
  • Interior features: Ceiling fans; Eat-in kitchen; Open floorplan

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $135k.

Deal economics

  • At list price, monthly cash flow is $-64 ($-764/yr) — negative.
  • To cash-flow at today's rent, offer at most $124k (8.3% below list).
  • Meets the 1% rule at list price ($2k rent vs $135k).
  • Recommended offer: $119k (12.0% below list) — sets the bar for market timing.
  • Cap rate 9.5% vs local median 6.3% in Brookridge — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 70/100 on livability (#421 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B+; Watch: employment C-, health & safety C-, amenities F.
  • Hernando (suburban): math 50% / reading 50% proficiency, ranked #38 of 73 in FL (top 52%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Pine Grove Elementary School (math 60% / reading 45%, grade C-, #976 of 2,144 statewide, top 46%, 991 students, 60% FRL); West Hernando Middle School (math 36% / reading 37%, grade F, #405 of 571 statewide, top 72%, 695 students, 58% FRL); Central High School (math 34% / reading 44%, grade F, #312 of 667 statewide, top 48%, 1,426 students, 53% FRL) — zoned schools at 57% FRL track the district average.
  • Market conditions: 691 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 2,505 units permitted in Hernando County in 2024 (318 in 5+ unit buildings).
  • This rent runs 32% of the median local income ($59k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $933 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Hernando County population projected at +11% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 136 days — a 12% lower offer ($119k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 5y ago; this cycle's ask has dropped $35k (21%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: flood insurance adds $427/mo.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $118,712 (12.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 136 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  3. Built in 1974 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  5. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.17%
Cap rate
9.52%
Cash-on-cash
11.53%
DSCR
1.51
GRM
7.1

CMA / ARV

ARV (on-the-fly)
$177,120
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
14383 Dehaven Ave 0.23mi 3/2.0 (+1) 1,493 (+4%) 1mo $189,000 $127 77
14334 Midfield St 0.37mi 3/2.0 (+1) 1,440 (0%) 4mo $131,900 $92 75
8039 Fiat Ave 0.43mi 2/2.0 1,440 (0%) 7mo $125,000 $87 74
7444 Moriah Ave 0.33mi 3/2.0 (+1) 1,344 (-7%) 3mo $135,000 $100 66
7472 Moriah Ave 0.38mi 2/2.0 1,288 (-11%) 1mo $158,000 $123 64
8099 Country Club Dr 0.43mi 2/2.0 1,344 (-7%) 6mo $160,000 $119 64
7408 Morelli Ave 0.53mi 3/2.0 (+1) 1,485 (+3%) 3mo $192,500 $130 63
8064 Mission St 0.47mi 2/2.0 1,311 (-9%) 4mo $165,000 $126 60
14563 Brookridge Blvd 0.48mi 3/2.0 (+1) 1,344 (-7%) 2mo $224,000 $167 60
8305 Weatherford Ave 0.54mi 2/2.0 1,314 (-9%) 1mo $193,000 $147 59
8271 Modena Ave 0.64mi 2/2.0 1,265 (-12%) 0mo $107,000 $85 50
7502 Morelli Ave 0.49mi 2/2.0 1,248 (-13%) 7mo $121,900 $98 49

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-19.4%
Equity multiple
0.32×
Total profit
$-25,660
Equity at exit
$20,114
10-year hold
IRR
-11.6%
Equity multiple
0.30×
Total profit
$-26,529
Equity at exit
$11,664

Cash invested: $37,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34613

Home prices YoY
-17.2%
Active inventory
691
Price-to-rent
7.1×

Monthly cashflow live

Estimated rent
$1,577 high interval (Pro) →
Mortgage (P&I)
$707
Tax from tax record
$69 /mo · $832/yr
Insurance
$56
Flood insurance flood zone
−$427 /mo · $5,118/yr
HOA
$50
Vacancy / Maint / Mgmt
$331
Net cashflow
$-64

Break-even live

Break-even rent $1,658
Max offer price $123,650
Occupancy floor 99%

Sensitivity live

Price -10% $13 -5% $-26 +0% $-64 +5% $-102 +10% $-140
Rent -10% $-188 -5% $-126 +0% $-64 +5% $-1 +10% $61
Rate -1.0pp $4 -0.5pp $-29 base $-64 +0.5pp $-99 +1.0pp $-134

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$33,725
Closing costs
$4,047
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 11 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
14342 Starcross St Brooksville, FL 2.0 1.0 900 $1,025 $1.14 22d 1 0.17mi
14697 Brookridge Blvd Brooksville, FL 2.0 2.0 1056 $1,350 $1.28 24d 1 0.24mi
7124 Barclay Ave Unit A Spring Hill, FL 2.0 2.0 927 $1,500 $1.62 24d 1 0.61mi
8407 Weatherford Ave Brooksville, FL 2.0 2.0 1104 $1,500 $1.36 18d 1 0.70mi
14360 Barley Grass Rd Spring Hill, FL 3.0–5.0 2.0–3.0 1975 $2,195 $1.11 2d 19 0.76mi
9356 Southern Charm Cir Brooksville, FL 3.0 2.0 1621 $1,800 $1.11 24d 1 0.89mi
14131 Lemon Yellow Tree Ln Brooksville, FL 3.0 2.0 1840 $1,979 $1.08 5d 1 1.02mi
9919 Scepter Ave Brooksville, FL 3.0 2.0 1188 $1,250 $1.05 5d 1 1.08mi
8917 Southern Charm Cir Brooksville, FL 3.0 2.0 1437 $1,695 $1.18 4d 1 1.14mi
8871 Southern Charm Cir Brooksville, FL 3.0 2.0 1482 $2,050 $1.38 24d 1 1.18mi
8761 Fetterbush Ct Brooksville, FL 3.0 2.0 1730 $1,850 $1.07 24d 1 1.32mi

HOA detail

Monthly dues
$50 · $600/yr
Likely covers
pool

Listing history 38 events

  1. 2026-06-18
    days on market $134,900 Active 136 DOM
  2. 2026-06-17
    days on market $134,900 Active 135 DOM
  3. 2026-06-16
    days on market $134,900 Active 134 DOM
  4. 2026-06-15
    price $134,900 Active 133 DOM
  5. 2026-06-15
    days on market $149,900 Active 133 DOM
  6. 2026-06-13
    days on market $149,900 Active 131 DOM
  7. 2026-06-13
    days on market $149,900 Active 130 DOM
  8. 2026-06-09
    days on market $149,900 Active 127 DOM
  9. 2026-06-08
    days on market $149,900 Active 126 DOM
  10. 2026-06-07
    days on market $149,900 Active 125 DOM
  11. 2026-06-04
    days on market $149,900 Active 122 DOM
  12. 2026-06-03
    days on market $149,900 Active 121 DOM
  13. 2026-06-02
    days on market $149,900 Active 120 DOM
  14. 2026-06-01
    days on market $149,900 Active 119 DOM
  15. 2026-05-31
    days on market $149,900 Active 118 DOM
  16. 2026-04-13
    price $149,900
  17. 2026-02-20
    price $159,900
  18. 2026-02-02
    listed $169,900 Active
  19. 2023-09-19
    soldstatus $185,000
  20. 2023-09-12
    soldstatus $185,000 Closed 1504-char remark
    Show marketing remark (1449 chars)

    Come and experience a piece of paradise in this beautiful and tranquil 55+ Community in Brookridge. Here you have the luxury of a golf course nearly in your backyard, just down the street of this home site, you will find the Brookridge Clubhouse where you can dive into their large community pool, or maybe you're in the mood for shuffleboard, whatever your taste and desire ; it is available to you with the array of activities to each community member. Enjoy super low monthly HOA fees and no CDD!! Come into the mobile home of your dreams, where you own your land! This is a 2 bedroom 2 bathroom home with a golf cart garage and an enclosed bonus sunroom area! As you walk in you will see a gorgeous open floor plan with brand new vinyl flooring. Enjoy cooking and baking? Well here you have the luxury of a double oven ! The kitchen stove top not only has your basic 4 burners, but it also has a small attached grill in the middle if you want to enjoy some indoor grilling. Enjoy the benefits of a newly installed AC unit in 2023! Brand new vinyl flooring from the foundation up! But wait there's more, a new vapor barrier was also installed when the flooring was redone this year! Brand new roof, also installed in 2023! The owners did not hold back in ensuring the most important and big ticket items would be taken care of for you, the new owner! Do not hesitate and come see the rest of this lovely property and schedule your showing today !

  21. 2023-09-12
    soldstatus $185,000 Closed 1449-char remark
    Show marketing remark (1449 chars)

    Come and experience a piece of paradise in this beautiful and tranquil 55+ Community in Brookridge. Here you have the luxury of a golf course nearly in your backyard, just down the street of this home site, you will find the Brookridge Clubhouse where you can dive into their large community pool, or maybe you're in the mood for shuffleboard, whatever your taste and desire ; it is available to you with the array of activities to each community member. Enjoy super low monthly HOA fees and no CDD!! Come into the mobile home of your dreams, where you own your land! This is a 2 bedroom 2 bathroom home with a golf cart garage and an enclosed bonus sunroom area! As you walk in you will see a gorgeous open floor plan with brand new vinyl flooring. Enjoy cooking and baking? Well here you have the luxury of a double oven ! The kitchen stove top not only has your basic 4 burners, but it also has a small attached grill in the middle if you want to enjoy some indoor grilling. Enjoy the benefits of a newly installed AC unit in 2023! Brand new vinyl flooring from the foundation up! But wait there's more, a new vapor barrier was also installed when the flooring was redone this year! Brand new roof, also installed in 2023! The owners did not hold back in ensuring the most important and big ticket items would be taken care of for you, the new owner! Do not hesitate and come see the rest of this lovely property and schedule your showing today !

  22. 2023-09-12
    soldstatus $185,000
    Show marketing remark (1449 chars)

    Come and experience a piece of paradise in this beautiful and tranquil 55+ Community in Brookridge. Here you have the luxury of a golf course nearly in your backyard, just down the street of this home site, you will find the Brookridge Clubhouse where you can dive into their large community pool, or maybe you're in the mood for shuffleboard, whatever your taste and desire ; it is available to you with the array of activities to each community member. Enjoy super low monthly HOA fees and no CDD!! Come into the mobile home of your dreams, where you own your land! This is a 2 bedroom 2 bathroom home with a golf cart garage and an enclosed bonus sunroom area! As you walk in you will see a gorgeous open floor plan with brand new vinyl flooring. Enjoy cooking and baking? Well here you have the luxury of a double oven ! The kitchen stove top not only has your basic 4 burners, but it also has a small attached grill in the middle if you want to enjoy some indoor grilling. Enjoy the benefits of a newly installed AC unit in 2023! Brand new vinyl flooring from the foundation up! But wait there's more, a new vapor barrier was also installed when the flooring was redone this year! Brand new roof, also installed in 2023! The owners did not hold back in ensuring the most important and big ticket items would be taken care of for you, the new owner! Do not hesitate and come see the rest of this lovely property and schedule your showing today !

  23. 2023-08-19
    status Pending 1449-char remark
    Show marketing remark (1504 chars)

    Come and experience a piece of paradise in this beautiful and tranquil 55+ Community in Brookridge. Here you have the luxury of a golf course nearly in your backyard, just down the street of this home site, you will find the Brookridge Clubhouse where you can dive into their large community pool, or maybe you're in the mood for shuffleboard, horseshoe, pickleball courts, tennis courts, whatever your taste and desire ; it is available to you with the array of activities to each community member. Enjoy super low monthly HOA fees and no CDD!! Come into the mobile home of your dreams, where you own your land! This is a 2 bedroom 2 bathroom home with a golf cart garage and an enclosed bonus sunroom area! As you walk in you will see a gorgeous open floor plan with brand new vinyl flooring. Enjoy cooking and baking? Well here you have the luxury of a double oven ! The kitchen stove top not only has your basic 4 burners, but it also has a small attached grill in the middle if you want to enjoy some indoor grilling. Enjoy the benefits of a newly installed AC unit in 2023! Brand new vinyl flooring from the foundation up! But wait there's more, a new vapor barrier was also installed when the flooring was redone this year! Brand new roof, also installed in 2023! The owners did not hold back in ensuring the most important and big ticket items would be taken care of for you, the new owner! Do not hesitate and come see the rest of this lovely property and schedule your showing today !

  24. 2023-08-19
    status Pending 1504-char remark
    Show marketing remark (1504 chars)

    Come and experience a piece of paradise in this beautiful and tranquil 55+ Community in Brookridge. Here you have the luxury of a golf course nearly in your backyard, just down the street of this home site, you will find the Brookridge Clubhouse where you can dive into their large community pool, or maybe you're in the mood for shuffleboard, horseshoe, pickleball courts, tennis courts, whatever your taste and desire ; it is available to you with the array of activities to each community member. Enjoy super low monthly HOA fees and no CDD!! Come into the mobile home of your dreams, where you own your land! This is a 2 bedroom 2 bathroom home with a golf cart garage and an enclosed bonus sunroom area! As you walk in you will see a gorgeous open floor plan with brand new vinyl flooring. Enjoy cooking and baking? Well here you have the luxury of a double oven ! The kitchen stove top not only has your basic 4 burners, but it also has a small attached grill in the middle if you want to enjoy some indoor grilling. Enjoy the benefits of a newly installed AC unit in 2023! Brand new vinyl flooring from the foundation up! But wait there's more, a new vapor barrier was also installed when the flooring was redone this year! Brand new roof, also installed in 2023! The owners did not hold back in ensuring the most important and big ticket items would be taken care of for you, the new owner! Do not hesitate and come see the rest of this lovely property and schedule your showing today !

  25. 2023-07-07
    price $195,000 1504-char remark
    Show marketing remark (1449 chars)

    Come and experience a piece of paradise in this beautiful and tranquil 55+ Community in Brookridge. Here you have the luxury of a golf course nearly in your backyard, just down the street of this home site, you will find the Brookridge Clubhouse where you can dive into their large community pool, or maybe you're in the mood for shuffleboard, whatever your taste and desire ; it is available to you with the array of activities to each community member. Enjoy super low monthly HOA fees and no CDD!! Come into the mobile home of your dreams, where you own your land! This is a 2 bedroom 2 bathroom home with a golf cart garage and an enclosed bonus sunroom area! As you walk in you will see a gorgeous open floor plan with brand new vinyl flooring. Enjoy cooking and baking? Well here you have the luxury of a double oven ! The kitchen stove top not only has your basic 4 burners, but it also has a small attached grill in the middle if you want to enjoy some indoor grilling. Enjoy the benefits of a newly installed AC unit in 2023! Brand new vinyl flooring from the foundation up! But wait there's more, a new vapor barrier was also installed when the flooring was redone this year! Brand new roof, also installed in 2023! The owners did not hold back in ensuring the most important and big ticket items would be taken care of for you, the new owner! Do not hesitate and come see the rest of this lovely property and schedule your showing today !

  26. 2023-07-07
    price $195,000 1449-char remark
    Show marketing remark (1449 chars)

    Come and experience a piece of paradise in this beautiful and tranquil 55+ Community in Brookridge. Here you have the luxury of a golf course nearly in your backyard, just down the street of this home site, you will find the Brookridge Clubhouse where you can dive into their large community pool, or maybe you're in the mood for shuffleboard, whatever your taste and desire ; it is available to you with the array of activities to each community member. Enjoy super low monthly HOA fees and no CDD!! Come into the mobile home of your dreams, where you own your land! This is a 2 bedroom 2 bathroom home with a golf cart garage and an enclosed bonus sunroom area! As you walk in you will see a gorgeous open floor plan with brand new vinyl flooring. Enjoy cooking and baking? Well here you have the luxury of a double oven ! The kitchen stove top not only has your basic 4 burners, but it also has a small attached grill in the middle if you want to enjoy some indoor grilling. Enjoy the benefits of a newly installed AC unit in 2023! Brand new vinyl flooring from the foundation up! But wait there's more, a new vapor barrier was also installed when the flooring was redone this year! Brand new roof, also installed in 2023! The owners did not hold back in ensuring the most important and big ticket items would be taken care of for you, the new owner! Do not hesitate and come see the rest of this lovely property and schedule your showing today !

  27. 2023-05-01
    price $200,000 1504-char remark
    Show marketing remark (1449 chars)

    Come and experience a piece of paradise in this beautiful and tranquil 55+ Community in Brookridge. Here you have the luxury of a golf course nearly in your backyard, just down the street of this home site, you will find the Brookridge Clubhouse where you can dive into their large community pool, or maybe you're in the mood for shuffleboard, whatever your taste and desire ; it is available to you with the array of activities to each community member. Enjoy super low monthly HOA fees and no CDD!! Come into the mobile home of your dreams, where you own your land! This is a 2 bedroom 2 bathroom home with a golf cart garage and an enclosed bonus sunroom area! As you walk in you will see a gorgeous open floor plan with brand new vinyl flooring. Enjoy cooking and baking? Well here you have the luxury of a double oven ! The kitchen stove top not only has your basic 4 burners, but it also has a small attached grill in the middle if you want to enjoy some indoor grilling. Enjoy the benefits of a newly installed AC unit in 2023! Brand new vinyl flooring from the foundation up! But wait there's more, a new vapor barrier was also installed when the flooring was redone this year! Brand new roof, also installed in 2023! The owners did not hold back in ensuring the most important and big ticket items would be taken care of for you, the new owner! Do not hesitate and come see the rest of this lovely property and schedule your showing today !

  28. 2023-05-01
    listed $200,000 Active 1449-char remark
    Show marketing remark (1449 chars)

    Come and experience a piece of paradise in this beautiful and tranquil 55+ Community in Brookridge. Here you have the luxury of a golf course nearly in your backyard, just down the street of this home site, you will find the Brookridge Clubhouse where you can dive into their large community pool, or maybe you're in the mood for shuffleboard, whatever your taste and desire ; it is available to you with the array of activities to each community member. Enjoy super low monthly HOA fees and no CDD!! Come into the mobile home of your dreams, where you own your land! This is a 2 bedroom 2 bathroom home with a golf cart garage and an enclosed bonus sunroom area! As you walk in you will see a gorgeous open floor plan with brand new vinyl flooring. Enjoy cooking and baking? Well here you have the luxury of a double oven ! The kitchen stove top not only has your basic 4 burners, but it also has a small attached grill in the middle if you want to enjoy some indoor grilling. Enjoy the benefits of a newly installed AC unit in 2023! Brand new vinyl flooring from the foundation up! But wait there's more, a new vapor barrier was also installed when the flooring was redone this year! Brand new roof, also installed in 2023! The owners did not hold back in ensuring the most important and big ticket items would be taken care of for you, the new owner! Do not hesitate and come see the rest of this lovely property and schedule your showing today !

  29. 2023-03-31
    listed $215,000 Active 1504-char remark
    Show marketing remark (1504 chars)

    Come and experience a piece of paradise in this beautiful and tranquil 55+ Community in Brookridge. Here you have the luxury of a golf course nearly in your backyard, just down the street of this home site, you will find the Brookridge Clubhouse where you can dive into their large community pool, or maybe you're in the mood for shuffleboard, horseshoe, pickleball courts, tennis courts, whatever your taste and desire ; it is available to you with the array of activities to each community member. Enjoy super low monthly HOA fees and no CDD!! Come into the mobile home of your dreams, where you own your land! This is a 2 bedroom 2 bathroom home with a golf cart garage and an enclosed bonus sunroom area! As you walk in you will see a gorgeous open floor plan with brand new vinyl flooring. Enjoy cooking and baking? Well here you have the luxury of a double oven ! The kitchen stove top not only has your basic 4 burners, but it also has a small attached grill in the middle if you want to enjoy some indoor grilling. Enjoy the benefits of a newly installed AC unit in 2023! Brand new vinyl flooring from the foundation up! But wait there's more, a new vapor barrier was also installed when the flooring was redone this year! Brand new roof, also installed in 2023! The owners did not hold back in ensuring the most important and big ticket items would be taken care of for you, the new owner! Do not hesitate and come see the rest of this lovely property and schedule your showing today !

  30. 2023-03-31
    listed $195,000
    Show marketing remark (1504 chars)

    Come and experience a piece of paradise in this beautiful and tranquil 55+ Community in Brookridge. Here you have the luxury of a golf course nearly in your backyard, just down the street of this home site, you will find the Brookridge Clubhouse where you can dive into their large community pool, or maybe you're in the mood for shuffleboard, horseshoe, pickleball courts, tennis courts, whatever your taste and desire ; it is available to you with the array of activities to each community member. Enjoy super low monthly HOA fees and no CDD!! Come into the mobile home of your dreams, where you own your land! This is a 2 bedroom 2 bathroom home with a golf cart garage and an enclosed bonus sunroom area! As you walk in you will see a gorgeous open floor plan with brand new vinyl flooring. Enjoy cooking and baking? Well here you have the luxury of a double oven ! The kitchen stove top not only has your basic 4 burners, but it also has a small attached grill in the middle if you want to enjoy some indoor grilling. Enjoy the benefits of a newly installed AC unit in 2023! Brand new vinyl flooring from the foundation up! But wait there's more, a new vapor barrier was also installed when the flooring was redone this year! Brand new roof, also installed in 2023! The owners did not hold back in ensuring the most important and big ticket items would be taken care of for you, the new owner! Do not hesitate and come see the rest of this lovely property and schedule your showing today !

  31. 2021-11-04
    soldstatus $115,000
  32. 2021-11-02
    soldstatus $115,000 Closed
  33. 2021-11-02
    soldstatus $115,000
  34. 2021-10-09
    status Pending
  35. 2021-09-20
    listed $128,000 Active
  36. 2021-09-20
    listed $128,000
  37. 1997-11-05
    soldstatus $40,000
  38. 1982-02-01
    soldstatus $30,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$832 · $69/mo
Projected year-2 tax
$1,120 · $93/mo
Expected delta
+$287/yr (+$24/mo · 34.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 10/10 Extreme FEMA zone AE · 99% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥109°F today · 26 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,925
− Mortgage interest
−$7,556
− Property taxes
−$832
− Insurance
−$5,793
− Repairs & maintenance
−$1,514
− Management
−$1,514
− HOA
−$600
− Depreciation
−$3,924
Taxable loss
−$2,810
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$674
After-tax cash flow
$-90/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Hernando
NCES district ID
1200810
Math proficiency
50% ▼ -8.00%
Reading proficiency
50% ▼ -4.00%
Median HH income
$41,985
Composite
42.03/100
National rank
#3329
State rank
#38 of 73 in FL

Livability — Brookridge

Score
70/100
State rank
#421
US rank
#7529

Category grades

Amenities F Commute F Cost of living A+ Crime B+ Employment C- Housing A+ Health & safety C- User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Brookridge, FL
County
Hernando County · 169,677 people
Metro
Tampa-St. Petersburg-Clearwater, FL
Population (ZIP)
19,337
Household income
$58,596
Rent vs Own
9.2% rent · 90.8% own
Severe rent burden
307.0

Population outlook (Hernando County) Hauer SSP2

Today (2025)
189,218 people
By 2030
194,367 · +2.7%
By 2040
203,398 · +7.5%
By 2050
209,589 · +10.8%
By 2075
218,452 · +15.4%
By 2100
205,923 · +8.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (88%)
Race & ethnicity
White 88% Hispanic / Latino 6% Two or more races 4% Black 2% Asian 1%
Hispanic origin (detail)
Mexican 1% Puerto Rican 2% Cuban 1%
Common ancestry
Romanian 4% Lithuanian 3% Slovak 2%
Foreign-born
8% · Canada, Vietnam
Languages at home
92% English-only · Spanish 3% French/Haitian/Cajun 1% Russian/Polish/Slavic 1%

Political lean MEDSL · Hernando

2024 margin
Solid R (+37.0) · D 31.1% · R 68.2%
2008→2024 swing
-33.5pp toward R · 2008: -3.6pp · 2024: -37.0pp
All cycles
2024: R+37.0 2020: R+30.2 2016: R+29.0 2012: R+8.5 2008: R+3.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -57.51%
Current HPI
276.2229
Rent YoY
Metro
Tampa-St. Petersburg-Clearwater, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+399.7% since first listed
23 events — show timeline
  • 2026-04-13 Price Changed $149,900 HCAR
  • 2026-02-20 Price Changed $159,900 HCAR
  • 2026-02-02 Listed $169,900 HCAR
  • 2023-09-19 Sold (Public Records) $185,000 Public Records
  • 2023-09-12 Sold (MLS) $185,000 St. Augustine and St. Johns County Board of REALTORS®
  • 2023-09-12 Sold (MLS) $185,000 Stellar MLS as Distributed by MLS Grid
  • 2023-09-12 Sold (MLS) $185,000 HCAR
  • 2023-08-19 Pending Stellar MLS as Distributed by MLS Grid
  • 2023-08-19 Pending HCAR
  • 2023-07-07 Price Changed $195,000 HCAR
  • 2023-07-07 Price Changed $195,000 Stellar MLS as Distributed by MLS Grid
  • 2023-05-01 Price Changed $200,000 HCAR
  • 2023-05-01 Listed $200,000 Stellar MLS as Distributed by MLS Grid
  • 2023-03-31 Listed $195,000 St. Augustine and St. Johns County Board of REALTORS®
  • 2023-03-31 Listed $215,000 HCAR
  • 2021-11-04 Sold (Public Records) $115,000 Public Records
  • 2021-11-02 Sold (MLS) $115,000 St. Augustine and St. Johns County Board of REALTORS®
  • 2021-11-02 Sold (MLS) $115,000 HCAR
  • 2021-10-09 Pending HCAR
  • 2021-09-20 Listed $128,000 St. Augustine and St. Johns County Board of REALTORS®
  • 2021-09-20 Listed $128,000 HCAR
  • 1997-11-05 Sold (Public Records) $40,000 Public Records
  • 1982-02-01 Sold (Public Records) $30,000 Public Records

Property tax history

+5.4%/yr

Latest (2025): $832 · -1.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…