CashFlowRE
Sign in Sign up
363 E Park Ave
F Composite 34.48
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +8.7/30.0
  • ARV discount +6.9/15.0
  • Schools +4.1/10.0
  • Rent growth +4.0/5.0
  • Livability +3.6/5.0
  • Condition / age +2.5/5.0
  • 1% rule +2.4/10.0
  • DSCR +2.4/10.0
  • Appreciation +0.0/10.0

$189,000

363 E Park Ave · Barberton, OH 44203
3 bd · 1.5 ba · 1,464 sqft · SingleFamily public records · 5 Days on market
Built 1943 6,751 sqft lot $129/sqft · at area comps Est $186k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Beautiful updated brick colonial w/ newer kitchen, wood floors, updated roof, furnace, HWT & gutters * woodburning fireplace * Nice size family room * Great yard * Freshly painted * 1/2 bath * Close to Hospital, shopping & park!!

Key facts

  • Bookshelves
  • Bonus room
  • Updated home

Tags

UPDATED HOMEFIREPLACEBOOKSHELVESBONUS ROOMUPDATED KITCHENNEW INSULATION

Property features AI

Exterior

  • Parking: Attached garage (1 car); Attached carport (2 spaces); Garage faces front
  • Utilities: Public water; Public sewer
  • Home design: 2-story home; Faces east; Entry level and detailed room levels include main and second floors
  • Construction: Brick construction; Asphalt roof; Block foundation; Built from public records
  • Exterior features: Partial fencing; Carports and garage structures

Interior

  • Kitchen: Range; Refrigerator
  • Bedrooms: Main level has 1 bedroom; Second floor bedrooms with carpeted floors
  • Flooring: Carpet in bedrooms and upper-level rooms
  • Bathrooms: 2 full bathrooms; 1 half bathroom; 1 bathroom on the main level
  • Heating & cooling: Gas forced-air heating; Wall cooling units
  • Interior features: Built-in bookcases; Ceiling fans; Coffered ceilings; Natural woodwork; Finished basement space (below grade)
  • Laundry & utility: Washer and dryer located in the basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath single-family listed at $189k.

Deal economics

  • At list price, monthly cash flow is $-158 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $161k (14.8% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $140k (26.0% below list).
  • Recommended offer: $140k (26.0% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 71/100 on livability (#428 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime C-, amenities F, commute F.
  • Barberton City (suburban): math 47% / reading 51% proficiency, ranked #466 of 656 in OH (top 71%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 62% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Barberton Intermediate School (math 59% / reading 50%, grade C, #788 of 1,584 statewide, top 52%, 697 students, 74% FRL); Barberton Middle School (math 45% / reading 50%, grade C-, #444 of 654 statewide, top 69%, 797 students, 72% FRL); Barberton High School (math 33% / reading 57%, grade D-, #468 of 781 statewide, top 60%, 1,220 students, 60% FRL).
  • Market conditions: Rents rising fast (+5.9%/yr); 226 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); 1,114 units permitted in Summit County in 2024 (397 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Summit County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • Only 5 days on market — expect competitive offers; lowballing is unlikely to land.
  • 5 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $94k; list at $189k implies a 101% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1943 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $139,939 (26.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Built in 1943 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.74%
Cap rate
5.29%
Cash-on-cash
-3.59%
DSCR
0.84
GRM
11.3

CMA / ARV

ARV (median comp)
$186,331
List price
$189,000
Delta
1.43%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
414 E Baird Ave 0.18mi 3/1.5 1,593 (+9%) 7mo $180,000 $113 71
524 Jefferson Ave 0.57mi 4/2.0 (+1) 1,437 (-2%) 1mo $207,400 $144 62
244 5th St NE 0.25mi 3/2.5 1,260 (-14%) 4mo $229,000 $182 58
513 Franklin Ave 0.53mi 3/1.0 1,333 (-9%) 1mo $165,000 $124 58
409 Franklin Ave 0.46mi 3/1.5 1,316 (-10%) 6mo $220,000 $167 57
485 Lloyd St 0.73mi 4/1.5 (+1) 1,433 (-2%) 2mo $156,500 $109 56
650 E Tuscarawas Ave 0.55mi 4/2.0 (+1) 1,411 (-4%) 7mo $235,000 $167 55
43 S Van Buren Ave 0.52mi 2/1.0 (-1) 1,344 (-8%) 0mo $153,000 $114 55
613 Wooster Rd N 0.69mi 3/1.0 1,595 (+9%) 2mo $185,000 $116 49
311 Holly Pl 0.72mi 3/2.0 1,368 (-7%) 5mo $179,900 $132 49
653 Washington Ave 0.65mi 4/2.0 (+1) 1,360 (-7%) 4mo $137,000 $101 48
437 Erie St 0.68mi 4/1.0 (+1) 1,344 (-8%) 6mo $147,000 $109 42

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.86% rent growth · sell at horizon

5-year hold
IRR
-19.3%
Equity multiple
0.31×
Total profit
$-36,572
Equity at exit
$28,181
10-year hold
IRR
-7.1%
Equity multiple
0.49×
Total profit
$-26,826
Equity at exit
$16,341

Cash invested: $52,920 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44203

Rents YoY
5.9%
Active inventory
226
Price-to-rent
11.3×

Monthly cashflow live

Estimated rent
$1,399 high interval (Pro) →
Mortgage (P&I)
$991
Tax from tax record
$194 /mo · $2,327/yr
Insurance
$79
HOA
$0
Vacancy / Maint / Mgmt
$294
Net cashflow
$-158

Break-even live

Break-even rent $1,600
Max offer price $161,032
Occupancy floor

Sensitivity live

Price -10% $-51 -5% $-105 +0% $-158 +5% $-212 +10% $-265
Rent -10% $-269 -5% $-214 +0% $-158 +5% $-103 +10% $-48
Rate -1.0pp $-63 -0.5pp $-110 base $-158 +0.5pp $-207 +1.0pp $-257

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$47,250
Closing costs
$5,670
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 7 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
617 Robinson Ave Barberton, OH 2.0 1.0 1140 $995 $0.87 16d 1 0.55mi
459 Wooster Rd N Unit 469 Barberton, OH 3.0 1.0 1782 $1,000 $0.56 45d 1 0.60mi
653 Washington Ave Barberton, OH 4.0 2.0 1360 $1,600 $1.18 23d 1 0.67mi
543 Otterbein Ave Barberton, OH 4.0 1.0 1100 $1,500 $1.36 16d 1 0.92mi
149 2nd St SW Unit 149 Barberton, OH 2.0 1.0 1037 $1,100 $1.06 16d 1 0.96mi
667 W Park Ave Barberton, OH 2.0 1.0 900 $1,350 $1.50 16d 1 1.10mi
200 8th St NW Barberton, OH 3.0 2.0 1144 $1,550 $1.35 16d 1 1.16mi

Listing history 11 events

  1. 2026-05-18
    status Pending 1040-char remark
  2. 2026-05-13
    listed $189,000 Active 1040-char remark
  3. 2008-06-11
    soldstatus $94,000 248-char remark
    Show marketing remark (248 chars)

    Beautiful updated brick colonial w/ newer kitchen, wood floors, updated roof, furnace, HWT & gutters * woodburning fireplace * Nice size family room * Great yard * Freshly painted * 1/2 bath * Close to Hospital, shopping & park!!

  4. 2008-02-01
    listed $99,900 248-char remark
    Show marketing remark (248 chars)

    Beautiful updated brick colonial w/ newer kitchen, wood floors, updated roof, furnace, HWT & gutters * woodburning fireplace * Nice size family room * Great yard * Freshly painted * 1/2 bath * Close to Hospital, shopping & park!!

  5. 2007-04-25
    historical
  6. 2006-10-25
    historical
  7. 2006-10-25
    listed $109,900
  8. 2006-08-09
    listed $119,900
  9. 2006-05-24
    soldstatus $66,200
  10. 2006-04-20
    soldstatus $66,200
  11. 2006-02-28
    listed $84,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$2,327 · $194/mo
Projected year-2 tax
$2,638 · $220/mo
Expected delta
+$310/yr (+$26/mo · 13.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,793
− Mortgage interest
−$10,587
− Property taxes
−$2,327
− Insurance
−$945
− Repairs & maintenance
−$1,343
− Management
−$1,343
− Depreciation
−$5,498
Taxable loss
−$5,252
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,260
After-tax cash flow
$-639/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Barberton City
NCES district ID
3904353
Math proficiency
47% ▼ -9.00%
Reading proficiency
51% ▼ -9.00%
Median HH income
$37,660
Composite
40.77/100
National rank
#3646
State rank
#466 of 656 in OH

Livability — Barberton

Score
71/100
State rank
#428
US rank
#7016

Category grades

Amenities F Commute F Cost of living A+ Crime C- Employment F Housing A+ Health & safety A+ User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Barberton, OH
County
Summit County · 440,783 people
City population
38,701
Metro
Akron, OH
Population (ZIP)
38,701
Household income
$63,759
Rent vs Own
28.3% rent · 71.7% own
Severe rent burden
805.0

Population outlook (Summit County) Hauer SSP2

Today (2025)
546,583 people
By 2030
544,028 · -0.5%
By 2040
531,363 · -2.8%
By 2050
514,923 · -5.8%
By 2075
481,765 · -11.9%
By 2100
432,265 · -20.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (86%)
Race & ethnicity
White 86% Black 7% Two or more races 5% Hispanic / Latino 1%
Common ancestry
Romanian 3% Slovak 2% Italian 1%
Foreign-born
2% · Canada
Languages at home
97% English-only · Russian/Polish/Slavic 1% Spanish 1%

Political lean MEDSL · Summit

2024 margin
Lean D (+7.0) · D 53.0% · R 46.0%
2008→2024 swing
-9.6pp toward R · 2008: 16.6pp · 2024: 7.0pp
All cycles
2024: D+7.0 2020: D+9.6 2016: D+8.2 2012: D+14.8 2008: D+16.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -224.82%
Current HPI
199.8143
Rent YoY
▲ 5.86%
Metro
Akron, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+122.6% since first listed
11 events — show timeline
  • 2026-05-18 Pending MLSNOW
  • 2026-05-13 Listed $189,000 MLSNOW
  • 2008-06-11 Sold (MLS) $94,000 MLSNOW
  • 2008-02-01 Listed $99,900 MLSNOW
  • 2007-04-25 Listing Removed MLSNOW
  • 2006-10-25 Listed $109,900 MLSNOW
  • 2006-10-25 Listing Removed MLSNOW
  • 2006-08-09 Listed $119,900 MLSNOW
  • 2006-05-24 Sold (MLS) $66,200 MLSNOW
  • 2006-04-20 Sold (Public Records) $66,200 Public Records
  • 2006-02-28 Listed $84,900 MLSNOW

Property tax history

+1.9%/yr

Latest (2025): $2,327 · -2.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…