CashFlowRE
Sign in Sign up
11701 E Norman Ave
D Composite 41.99
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +9.6/30.0
  • Schools +4.1/10.0
  • 1% rule +2.9/10.0
  • DSCR +2.7/10.0
  • Livability +2.7/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$279,500

11701 E Norman Ave · Buffalo Soapstone, AK 99645
3 bd · 2.0 ba · 1,872 sqft · Other public records · 38 Days on market
Built 2005 1.80 ac lot $149/sqft · 48% below area Est $534k · 48% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Access trails right from your backyard, property backs to section line easement! Built in 2005, this 3 bed, 2 bath home offers 1,872 SF with great potential. Some updates completed while others remain. Sold AS-IS. No stove included. Enstar meter installed however natural gas has not been run into the house. Great fixer opportunity

Key facts

  • 1.8 acre lot
  • Built 2005
  • Listed 38 days

Property features AI

Exterior

  • Parking: No garage; No carport
  • Utilities: Septic tank sewer
  • Home design: Residential property; Detached; Built in 2005
  • Construction: Wood frame construction; Other foundation; Metal roof
  • Exterior features: Private yard; Gravel road access

Interior

  • Bedrooms: 3 bedrooms
  • Bathrooms: 2 full bathrooms
  • Interior features: Garbage disposal

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath other listed at $280k.

Deal economics

  • At list price, monthly cash flow is $-191 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $246k (12.1% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $221k (21.0% below list).
  • Recommended offer: $221k (21.0% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 54/100 on livability (#158 in AK) — a working-class tenant base; expect higher turnover. Strengths: housing A+; Watch: health & safety C-, crime F, amenities F.
  • Matanuska-Susitna Borough School District (town): math 42% / reading 50% proficiency, ranked #5 of 21 in AK (top 24%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Swanson Elementary (406 students, 45% FRL); Palmer Middle School (math 25% / reading 42%, grade F, #24 of 36 statewide, top 69%, 594 students, 46% FRL); Palmer High School (math 32% / reading 37%, grade F, #28 of 61 statewide, top 50%, 760 students, 33% FRL).
  • Zoned-school proficiency averages 34% at this address vs 46% district-wide (-12 pts) — the specific schools serving this property underperform the Matanuska-Susitna Borough School District average; the district grade overstates school quality for this exact location.
  • Market conditions: 378 active listings in the ZIP; solid renter incomes; 91 units permitted in Matanuska-Susitna Borough in 2024 (25 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Matanuska-Susitna County population projected at +50% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 38 days — a 3% lower offer ($271k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 23y ago; this cycle's ask has dropped $60k (18%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Recommended offer $220,700 (21.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 38 days. Have you received any prior offers? Is the seller open to a 21% concession, seller financing, or rate buy-down credit?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.79%
Cap rate
5.47%
Cash-on-cash
-2.93%
DSCR
0.87
GRM
10.6

CMA / ARV

ARV (median comp)
$533,924
List price
$279,500
Delta
-47.65%
Verdict
UNDERPRICED
Comps
18 within 2.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-21.2%
Equity multiple
0.27×
Total profit
$-57,436
Equity at exit
$41,674
10-year hold
IRR
-14.6%
Equity multiple
0.16×
Total profit
$-65,555
Equity at exit
$24,166

Cash invested: $78,260 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
80 Strongly Landlord-Friendly
State Alaska
80 Strongly Landlord-Friendly · R+8
County
— inherits STATE
City
— inherits STATE
30-day notice; security deposits capped; courts moderate-paced.

ZIP-level market 99645

Home prices YoY
-22.8%
Active inventory
378
Price-to-rent
10.6×

Monthly cashflow live

Estimated rent
$2,207 medium interval (Pro) →
Mortgage (P&I)
$1,466
Tax from tax record
$353 /mo · $4,231/yr
Insurance
$116
HOA
$0
Vacancy / Maint / Mgmt
$463
Net cashflow
$-191

Break-even live

Break-even rent $2,449
Max offer price $245,716
Occupancy floor

Sensitivity live

Price -10% $-33 -5% $-112 +0% $-191 +5% $-270 +10% $-349
Rent -10% $-366 -5% $-278 +0% $-191 +5% $-104 +10% $-17
Rate -1.0pp $-50 -0.5pp $-120 base $-191 +0.5pp $-264 +1.0pp $-337

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$69,875
Closing costs
$8,385
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 30 events

  1. 2026-06-22
    days on market $279,500 Active 38 DOM
  2. 2026-06-18
    days on market $279,500 Active 35 DOM
  3. 2026-06-17
    days on market $279,500 Active 34 DOM
  4. 2026-06-16
    pricedays on market $279,500 Active 33 DOM
  5. 2026-06-15
    days on market $299,000 Active 32 DOM
  6. 2026-06-14
    days on market $299,000 Active 30 DOM
  7. 2026-06-13
    days on market $299,000 Active 29 DOM
  8. 2026-06-10
    pricedays on market $299,000 Active 27 DOM
  9. 2026-06-09
    days on market $320,000 Active 26 DOM
  10. 2026-06-08
    days on market $320,000 Active 25 DOM
  11. 2026-06-07
    days on market $320,000 Active 24 DOM
  12. 2026-06-03
    days on market $320,000 Active 20 DOM
  13. 2026-06-02
    days on market $320,000 Active 19 DOM
  14. 2026-06-01
    days on market $320,000 Active 18 DOM
  15. 2026-05-31
    days on market $320,000 Active 17 DOM
  16. 2026-05-30
    days on market $320,000 Active 16 DOM
  17. 2026-05-14
    listed $340,000 Active 371-char remark
  18. 2019-03-21
    soldstatus
  19. 2018-07-16
    listed $165,000
  20. 2016-10-11
    listed $200,000
  21. 2011-05-25
    soldstatus
  22. 2008-05-01
    soldstatus
  23. 2007-11-16
    listed $28,000
  24. 2006-07-26
    listed $39,000
  25. 2005-09-23
    listed $35,000
  26. 2005-08-03
    soldstatus
  27. 2005-05-12
    listed $28,000
  28. 2005-01-27
    soldstatus
  29. 2004-04-06
    soldstatus
  30. 2003-04-03
    listed $12,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AK · Partial reset (capped growth)

Current annual tax
$4,231 · $353/mo
Projected year-2 tax
$4,231 · $353/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🫁 Air quality 1/10 Low

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$26,484
− Mortgage interest
−$15,656
− Property taxes
−$4,231
− Insurance
−$1,398
− Repairs & maintenance
−$2,119
− Management
−$2,119
− Depreciation
−$8,131
Taxable loss
−$7,169
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,721
After-tax cash flow
$-574/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Matanuska-Susitna Borough School District
NCES district ID
0200510
Math proficiency
42% ▲ 1.00%
Reading proficiency
50% ▲ 5.00%
Median HH income
$70,325
Composite
41.38/100
National rank
#3484
State rank
#5 of 21 in AK

Livability — Buffalo Soapstone

Score
54/100
State rank
#158
US rank
#23784

Category grades

Amenities F Commute F Cost of living B- Crime F Employment C+ Housing A+ Health & safety C- User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Buffalo Soapstone, AK
County
Matanuska Susitna Borough · 100,174 people
Metro
Anchorage, AK
Population (ZIP)
32,103
Household income
$100,455
Rent vs Own
19.8% rent · 80.2% own
Severe rent burden
539.0

Population outlook (Matanuska-Susitna County) Hauer SSP2

Today (2025)
126,730 people
By 2030
139,641 · +10.2%
By 2040
165,122 · +30.3%
By 2050
189,697 · +49.7%
By 2075
249,959 · +97.2%
By 2100
288,077 · +127.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (75%)
Race & ethnicity
White 75% Two or more races 11% Hispanic / Latino 6% Native American 6% Black 1% Asian 1%
Hispanic origin (detail)
Mexican 4%
Common ancestry
Portuguese 4% Slovak 2% Italian 2%
Foreign-born
3% · Canada
Languages at home
95% English-only · Spanish 2%

Political lean MEDSL · Matanuska-Susitna

2016 margin
R (+15.2) · D 37.7% · R 52.9% · Other 9.4%
All cycles
2016: R+15.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -62.20%
Current HPI
210.5448
Rent YoY
Metro
Anchorage, AK
State GDP YoY
F500 in state
0

Price history

+2136.0% since first listed
17 events — show timeline
  • 2026-06-16 Price Changed $279,500 AKMLS
  • 2026-06-09 Price Changed $299,000 AKMLS
  • 2026-05-27 Price Changed $320,000 AKMLS
  • 2026-05-14 Listed $340,000 AKMLS
  • 2019-03-21 Sold (Public Records) Public Records
  • 2018-07-16 Listed $165,000 AKMLS
  • 2016-10-11 Listed $200,000 AKMLS
  • 2011-05-25 Sold (Public Records) Public Records
  • 2008-05-01 Sold (Public Records) Public Records
  • 2007-11-16 Listed $28,000 AKMLS
  • 2006-07-26 Listed $39,000 AKMLS
  • 2005-09-23 Listed $35,000 AKMLS
  • 2005-08-03 Sold (Public Records) Public Records
  • 2005-05-12 Listed $28,000 AKMLS
  • 2005-01-27 Sold (Public Records) Public Records
  • 2004-04-06 Sold (Public Records) Public Records
  • 2003-04-03 Listed $12,500 AKMLS

Property tax history

+14.4%/yr

Latest (2025): $4,231 · +2.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…